vs
DYNEX CAPITAL INC（DX）与Eventbrite, Inc.（EB）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是DYNEX CAPITAL INC的1.7倍（$73.5M vs $43.5M），DYNEX CAPITAL INC同比增速更快（531.3% vs -3.9%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs -7.7%）
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
DX vs EB — 直观对比
营收规模更大
EB
是对方的1.7倍
$43.5M
营收增速更快
DX
高出535.2%
-3.9%
两年增速更快
DX
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $73.5M |
| 净利润 | — | $-8.2M |
| 毛利率 | — | 68.1% |
| 营业利润率 | — | -12.4% |
| 净利率 | — | -11.1% |
| 营收同比 | 531.3% | -3.9% |
| 净利润同比 | — | 2.5% |
| 每股收益（稀释后） | $1.59 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXEB
| Q4 25 | $43.5M | $73.5M | ||
| Q3 25 | $30.6M | $71.7M | ||
| Q2 25 | $23.1M | $72.8M | ||
| Q1 25 | $17.1M | $73.8M | ||
| Q4 24 | — | $76.5M | ||
| Q3 24 | — | $77.8M | ||
| Q2 24 | — | $84.6M | ||
| Q1 24 | $-3.2M | $86.3M |
净利润DXEB
| Q4 25 | — | $-8.2M | ||
| Q3 25 | $150.4M | $6.4M | ||
| Q2 25 | $-13.6M | $-2.1M | ||
| Q1 25 | $-3.1M | $-6.6M | ||
| Q4 24 | — | $-8.4M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | $40.1M | $-4.5M |
毛利率DXEB
| Q4 25 | — | 68.1% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 67.5% | ||
| Q1 25 | — | 66.9% | ||
| Q4 24 | — | 68.2% | ||
| Q3 24 | — | 68.5% | ||
| Q2 24 | — | 70.9% | ||
| Q1 24 | — | 71.0% |
营业利润率DXEB
| Q4 25 | — | -12.4% | ||
| Q3 25 | — | -1.3% | ||
| Q2 25 | — | -8.7% | ||
| Q1 25 | — | -13.2% | ||
| Q4 24 | — | -10.2% | ||
| Q3 24 | — | -11.5% | ||
| Q2 24 | — | -7.6% | ||
| Q1 24 | — | -8.8% |
净利率DXEB
| Q4 25 | — | -11.1% | ||
| Q3 25 | 491.3% | 8.9% | ||
| Q2 25 | -58.8% | -2.9% | ||
| Q1 25 | -18.0% | -9.0% | ||
| Q4 24 | — | -11.0% | ||
| Q3 24 | — | -4.8% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | -1256.8% | -5.2% |
每股收益（稀释后）DXEB
| Q4 25 | $1.59 | $-0.08 | ||
| Q3 25 | $1.08 | $0.06 | ||
| Q2 25 | $-0.14 | $-0.02 | ||
| Q1 25 | $-0.06 | $-0.07 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | $0.64 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $299.9M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $2.5B | $179.1M |
| 总资产 | $17.3B | $647.2M |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势，按日历期对齐
现金及短期投资DXEB
| Q4 25 | $531.0M | $299.9M | ||
| Q3 25 | $491.0M | — | ||
| Q2 25 | $387.5M | — | ||
| Q1 25 | $327.4M | — | ||
| Q4 24 | — | $441.5M | ||
| Q3 24 | — | $24.7M | ||
| Q2 24 | — | $56.7M | ||
| Q1 24 | $295.7M | $113.7M |
总债务DXEB
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | — | $241.0M | ||
| Q4 24 | — | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | — | $358.2M |
股东权益DXEB
| Q4 25 | $2.5B | $179.1M | ||
| Q3 25 | $2.0B | $189.1M | ||
| Q2 25 | $1.6B | $177.2M | ||
| Q1 25 | $1.4B | $173.3M | ||
| Q4 24 | — | $170.2M | ||
| Q3 24 | — | $179.8M | ||
| Q2 24 | — | $176.2M | ||
| Q1 24 | $958.5M | $184.1M |
总资产DXEB
| Q4 25 | $17.3B | $647.2M | ||
| Q3 25 | $14.2B | $744.6M | ||
| Q2 25 | $11.3B | $784.1M | ||
| Q1 25 | $9.0B | $812.3M | ||
| Q4 24 | — | $752.3M | ||
| Q3 24 | — | $817.4M | ||
| Q2 24 | — | $894.5M | ||
| Q1 24 | $6.3B | $952.2M |
负债/权益比DXEB
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | — | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-60.9M |
| 自由现金流率自由现金流/营收 | — | -82.8% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $17.6M |
8季度趋势，按日历期对齐
经营现金流DXEB
| Q4 25 | $120.8M | $-60.8M | ||
| Q3 25 | $68.3M | $36.7M | ||
| Q2 25 | $31.9M | $-17.5M | ||
| Q1 25 | $6.4M | $59.4M | ||
| Q4 24 | — | $-45.3M | ||
| Q3 24 | — | $44.6M | ||
| Q2 24 | — | $-32.3M | ||
| Q1 24 | $-17.1M | $68.6M |
自由现金流DXEB
| Q4 25 | — | $-60.9M | ||
| Q3 25 | — | $36.6M | ||
| Q2 25 | — | $-17.5M | ||
| Q1 25 | — | $59.4M | ||
| Q4 24 | — | $-45.3M | ||
| Q3 24 | — | $44.4M | ||
| Q2 24 | — | $-32.4M | ||
| Q1 24 | — | $68.2M |
自由现金流率DXEB
| Q4 25 | — | -82.8% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | — | -24.1% | ||
| Q1 25 | — | 80.4% | ||
| Q4 24 | — | -59.2% | ||
| Q3 24 | — | 57.1% | ||
| Q2 24 | — | -38.3% | ||
| Q1 24 | — | 79.1% |
资本支出强度DXEB
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.4% |
现金转化率DXEB
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | 5.76× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -30.37× | ||
| Q1 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
