vs
DYNEX CAPITAL INC（DX）与FiscalNote Holdings, Inc.（NOTE）财务数据对比。点击上方公司名可切换其他公司
DYNEX CAPITAL INC的季度营收约是FiscalNote Holdings, Inc.的2.0倍（$43.5M vs $22.2M），DYNEX CAPITAL INC同比增速更快（531.3% vs -24.7%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs -16.8%）
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
FiscalNote Holdings, Inc.（常称FiscalNote）是一家上市的软件数据与传媒企业，总部位于美国华盛顿特区，2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯，同时依托人工智能平台分析美国待审议法案相关内容。
DX vs NOTE — 直观对比
营收规模更大
DX
是对方的2.0倍
$22.2M
营收增速更快
DX
高出556.0%
-24.7%
两年增速更快
DX
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $22.2M |
| 净利润 | — | — |
| 毛利率 | — | — |
| 营业利润率 | — | -83.7% |
| 净利率 | — | — |
| 营收同比 | 531.3% | -24.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $1.59 | $-2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXNOTE
| Q4 25 | $43.5M | $22.2M | ||
| Q3 25 | $30.6M | $22.4M | ||
| Q2 25 | $23.1M | $23.3M | ||
| Q1 25 | $17.1M | $27.5M | ||
| Q4 24 | — | $29.5M | ||
| Q3 24 | — | $29.4M | ||
| Q2 24 | — | $29.2M | ||
| Q1 24 | $-3.2M | $32.1M |
净利润DXNOTE
| Q4 25 | — | — | ||
| Q3 25 | $150.4M | $-24.9M | ||
| Q2 25 | $-13.6M | $-13.3M | ||
| Q1 25 | $-3.1M | $-4.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-14.9M | ||
| Q2 24 | — | $-12.8M | ||
| Q1 24 | $40.1M | $50.6M |
营业利润率DXNOTE
| Q4 25 | — | -83.7% | ||
| Q3 25 | — | -43.4% | ||
| Q2 25 | — | -31.9% | ||
| Q1 25 | — | -50.0% | ||
| Q4 24 | — | -19.4% | ||
| Q3 24 | — | -23.1% | ||
| Q2 24 | — | -27.2% | ||
| Q1 24 | — | -35.6% |
净利率DXNOTE
| Q4 25 | — | — | ||
| Q3 25 | 491.3% | -110.8% | ||
| Q2 25 | -58.8% | -57.0% | ||
| Q1 25 | -18.0% | -15.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -50.7% | ||
| Q2 24 | — | -43.6% | ||
| Q1 24 | -1256.8% | 157.6% |
每股收益（稀释后）DXNOTE
| Q4 25 | $1.59 | $-2.81 | ||
| Q3 25 | $1.08 | $-1.73 | ||
| Q2 25 | $-0.14 | $-0.08 | ||
| Q1 25 | $-0.06 | $-0.03 | ||
| Q4 24 | — | $1.88 | ||
| Q3 24 | — | $-1.33 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | $0.64 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $26.3M |
| 总债务越低越好 | — | $128.4M |
| 股东权益账面价值 | $2.5B | $62.0M |
| 总资产 | $17.3B | $255.1M |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资DXNOTE
| Q4 25 | $531.0M | $26.3M | ||
| Q3 25 | $491.0M | $31.2M | ||
| Q2 25 | $387.5M | $38.5M | ||
| Q1 25 | $327.4M | $46.3M | ||
| Q4 24 | — | $34.6M | ||
| Q3 24 | — | $32.7M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | $295.7M | $43.6M |
总债务DXNOTE
| Q4 25 | — | $128.4M | ||
| Q3 25 | — | $131.5M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | — | $147.1M | ||
| Q3 24 | — | $152.2M | ||
| Q2 24 | — | $145.9M | ||
| Q1 24 | — | $153.0M |
股东权益DXNOTE
| Q4 25 | $2.5B | $62.0M | ||
| Q3 25 | $2.0B | $75.5M | ||
| Q2 25 | $1.6B | $95.1M | ||
| Q1 25 | $1.4B | $98.7M | ||
| Q4 24 | — | $97.8M | ||
| Q3 24 | — | $98.5M | ||
| Q2 24 | — | $106.9M | ||
| Q1 24 | $958.5M | $106.1M |
总资产DXNOTE
| Q4 25 | $17.3B | $255.1M | ||
| Q3 25 | $14.2B | $273.9M | ||
| Q2 25 | $11.3B | $288.3M | ||
| Q1 25 | $9.0B | $299.7M | ||
| Q4 24 | — | $326.2M | ||
| Q3 24 | — | $337.9M | ||
| Q2 24 | — | $346.3M | ||
| Q1 24 | $6.3B | $357.8M |
负债/权益比DXNOTE
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.50× | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | $-279.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.9M |
| 自由现金流率自由现金流/营收 | — | -8.7% |
| 资本支出强度资本支出/营收 | — | 7.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-18.6M |
8季度趋势，按日历期对齐
经营现金流DXNOTE
| Q4 25 | $120.8M | $-279.0K | ||
| Q3 25 | $68.3M | $-8.3M | ||
| Q2 25 | $31.9M | $-6.2M | ||
| Q1 25 | $6.4M | $3.3M | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-3.0M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | $-17.1M | $2.7M |
自由现金流DXNOTE
| Q4 25 | — | $-1.9M | ||
| Q3 25 | — | $-10.4M | ||
| Q2 25 | — | $-7.7M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $1.0M |
自由现金流率DXNOTE
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | -46.2% | ||
| Q2 25 | — | -33.0% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | -11.4% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | — | -22.1% | ||
| Q1 24 | — | 3.3% |
资本支出强度DXNOTE
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 5.3% |
现金转化率DXNOTE
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | 0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |
