vs
Avidia Bancorp, Inc.(AVBC)与FiscalNote Holdings, Inc.(NOTE)财务数据对比。点击上方公司名可切换其他公司
Avidia Bancorp, Inc.的季度营收约是FiscalNote Holdings, Inc.的1.2倍($26.8M vs $22.2M),Avidia Bancorp, Inc.自由现金流更多($24.1M vs $-1.9M)
Avidia银行是一家美国互助型社区银行,总部位于马萨诸塞州哈德逊市,于2007年由哈德逊储蓄银行与韦斯特伯勒银行合并成立,主要为当地社区提供各类金融服务。
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
AVBC vs NOTE — 直观对比
营收规模更大
AVBC
是对方的1.2倍
$22.2M
自由现金流更多
AVBC
多$26.0M
$-1.9M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $26.8M | $22.2M |
| 净利润 | $5.3M | — |
| 毛利率 | — | — |
| 营业利润率 | 33.3% | -83.7% |
| 净利率 | 22.9% | — |
| 营收同比 | — | -24.7% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | $-2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AVBC
NOTE
| Q4 25 | $26.8M | $22.2M | ||
| Q3 25 | $28.0M | $22.4M | ||
| Q2 25 | $25.9M | $23.3M | ||
| Q1 25 | $22.9M | $27.5M | ||
| Q4 24 | — | $29.5M | ||
| Q3 24 | — | $29.4M | ||
| Q2 24 | — | $29.2M | ||
| Q1 24 | — | $32.1M |
净利润
AVBC
NOTE
| Q4 25 | $5.3M | — | ||
| Q3 25 | $-907.0K | $-24.9M | ||
| Q2 25 | $3.9M | $-13.3M | ||
| Q1 25 | $-11.6M | $-4.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-14.9M | ||
| Q2 24 | — | $-12.8M | ||
| Q1 24 | — | $50.6M |
营业利润率
AVBC
NOTE
| Q4 25 | 33.3% | -83.7% | ||
| Q3 25 | -7.0% | -43.4% | ||
| Q2 25 | 19.4% | -31.9% | ||
| Q1 25 | -72.0% | -50.0% | ||
| Q4 24 | — | -19.4% | ||
| Q3 24 | — | -23.1% | ||
| Q2 24 | — | -27.2% | ||
| Q1 24 | — | -35.6% |
净利率
AVBC
NOTE
| Q4 25 | 22.9% | — | ||
| Q3 25 | -3.2% | -110.8% | ||
| Q2 25 | 15.0% | -57.0% | ||
| Q1 25 | -50.5% | -15.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -50.7% | ||
| Q2 24 | — | -43.6% | ||
| Q1 24 | — | 157.6% |
每股收益(稀释后)
AVBC
NOTE
| Q4 25 | — | $-2.81 | ||
| Q3 25 | $-0.05 | $-1.73 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $-0.03 | ||
| Q4 24 | — | $1.88 | ||
| Q3 24 | — | $-1.33 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $275.0M | $26.3M |
| 总债务越低越好 | — | $128.4M |
| 股东权益账面价值 | $379.0M | $62.0M |
| 总资产 | $2.8B | $255.1M |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势,按日历期对齐
现金及短期投资
AVBC
NOTE
| Q4 25 | $275.0M | $26.3M | ||
| Q3 25 | $208.3M | $31.2M | ||
| Q2 25 | $592.5M | $38.5M | ||
| Q1 25 | — | $46.3M | ||
| Q4 24 | — | $34.6M | ||
| Q3 24 | — | $32.7M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $43.6M |
总债务
AVBC
NOTE
| Q4 25 | — | $128.4M | ||
| Q3 25 | — | $131.5M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | — | $147.1M | ||
| Q3 24 | — | $152.2M | ||
| Q2 24 | — | $145.9M | ||
| Q1 24 | — | $153.0M |
股东权益
AVBC
NOTE
| Q4 25 | $379.0M | $62.0M | ||
| Q3 25 | $372.0M | $75.5M | ||
| Q2 25 | $191.4M | $95.1M | ||
| Q1 25 | $186.1M | $98.7M | ||
| Q4 24 | — | $97.8M | ||
| Q3 24 | — | $98.5M | ||
| Q2 24 | — | $106.9M | ||
| Q1 24 | — | $106.1M |
总资产
AVBC
NOTE
| Q4 25 | $2.8B | $255.1M | ||
| Q3 25 | $2.8B | $273.9M | ||
| Q2 25 | $3.0B | $288.3M | ||
| Q1 25 | $2.7B | $299.7M | ||
| Q4 24 | — | $326.2M | ||
| Q3 24 | — | $337.9M | ||
| Q2 24 | — | $346.3M | ||
| Q1 24 | — | $357.8M |
负债/权益比
AVBC
NOTE
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.50× | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.4M | $-279.0K |
| 自由现金流经营现金流 - 资本支出 | $24.1M | $-1.9M |
| 自由现金流率自由现金流/营收 | 89.9% | -8.7% |
| 资本支出强度资本支出/营收 | 16.0% | 7.4% |
| 现金转化率经营现金流/净利润 | 5.32× | — |
| 过去12个月自由现金流最近4个季度 | $40.2M | $-18.6M |
8季度趋势,按日历期对齐
经营现金流
AVBC
NOTE
| Q4 25 | $28.4M | $-279.0K | ||
| Q3 25 | $24.1M | $-8.3M | ||
| Q2 25 | $-2.3M | $-6.2M | ||
| Q1 25 | $-2.2M | $3.3M | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-3.0M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $2.7M |
自由现金流
AVBC
NOTE
| Q4 25 | $24.1M | $-1.9M | ||
| Q3 25 | $23.3M | $-10.4M | ||
| Q2 25 | $-3.3M | $-7.7M | ||
| Q1 25 | $-3.9M | $1.3M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $1.0M |
自由现金流率
AVBC
NOTE
| Q4 25 | 89.9% | -8.7% | ||
| Q3 25 | 83.2% | -46.2% | ||
| Q2 25 | -12.8% | -33.0% | ||
| Q1 25 | -16.9% | 4.7% | ||
| Q4 24 | — | -11.4% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | — | -22.1% | ||
| Q1 24 | — | 3.3% |
资本支出强度
AVBC
NOTE
| Q4 25 | 16.0% | 7.4% | ||
| Q3 25 | 3.1% | 9.3% | ||
| Q2 25 | 3.7% | 6.4% | ||
| Q1 25 | 7.2% | 7.2% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 5.3% |
现金转化率
AVBC
NOTE
| Q4 25 | 5.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.60× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVBC
暂无分部数据
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |