vs
DYNEX CAPITAL INC（DX）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是DYNEX CAPITAL INC的1.9倍（$81.3M vs $43.5M），DYNEX CAPITAL INC同比增速更快（531.3% vs 32.6%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs 17.5%）
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
DX vs PL — 直观对比
营收规模更大
PL
是对方的1.9倍
$43.5M
营收增速更快
DX
高出498.7%
32.6%
两年增速更快
DX
近两年复合增速
17.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $81.3M |
| 净利润 | — | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | — | -22.6% |
| 净利率 | — | -72.8% |
| 营收同比 | 531.3% | 32.6% |
| 净利润同比 | — | -194.7% |
| 每股收益（稀释后） | $1.59 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXPL
| Q4 25 | $43.5M | $81.3M | ||
| Q3 25 | $30.6M | $73.4M | ||
| Q2 25 | $23.1M | $66.3M | ||
| Q1 25 | $17.1M | $61.6M | ||
| Q4 24 | — | $61.3M | ||
| Q3 24 | — | $61.1M | ||
| Q2 24 | — | $60.4M | ||
| Q1 24 | $-3.2M | $58.9M |
净利润DXPL
| Q4 25 | — | $-59.2M | ||
| Q3 25 | $150.4M | $-22.6M | ||
| Q2 25 | $-13.6M | $-12.6M | ||
| Q1 25 | $-3.1M | $-35.2M | ||
| Q4 24 | — | $-20.1M | ||
| Q3 24 | — | $-38.7M | ||
| Q2 24 | — | $-29.3M | ||
| Q1 24 | $40.1M | $-30.1M |
毛利率DXPL
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% | ||
| Q1 24 | — | 55.2% |
营业利润率DXPL
| Q4 25 | — | -22.6% | ||
| Q3 25 | — | -24.5% | ||
| Q2 25 | — | -34.4% | ||
| Q1 25 | — | -31.5% | ||
| Q4 24 | — | -36.9% | ||
| Q3 24 | — | -64.8% | ||
| Q2 24 | — | -57.2% | ||
| Q1 24 | — | -57.6% |
净利率DXPL
| Q4 25 | — | -72.8% | ||
| Q3 25 | 491.3% | -30.8% | ||
| Q2 25 | -58.8% | -19.1% | ||
| Q1 25 | -18.0% | -57.1% | ||
| Q4 24 | — | -32.8% | ||
| Q3 24 | — | -63.3% | ||
| Q2 24 | — | -48.5% | ||
| Q1 24 | -1256.8% | -51.1% |
每股收益（稀释后）DXPL
| Q4 25 | $1.59 | $-0.19 | ||
| Q3 25 | $1.08 | $-0.07 | ||
| Q2 25 | $-0.14 | $-0.04 | ||
| Q1 25 | $-0.06 | $-0.12 | ||
| Q4 24 | — | $-0.07 | ||
| Q3 24 | — | $-0.13 | ||
| Q2 24 | — | $-0.10 | ||
| Q1 24 | $0.64 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $349.6M |
| 总资产 | $17.3B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXPL
| Q4 25 | $531.0M | $443.3M | ||
| Q3 25 | $491.0M | $181.1M | ||
| Q2 25 | $387.5M | $133.5M | ||
| Q1 25 | $327.4M | $118.0M | ||
| Q4 24 | — | $139.0M | ||
| Q3 24 | — | $148.3M | ||
| Q2 24 | — | $107.4M | ||
| Q1 24 | $295.7M | $83.9M |
股东权益DXPL
| Q4 25 | $2.5B | $349.6M | ||
| Q3 25 | $2.0B | $435.7M | ||
| Q2 25 | $1.6B | $444.8M | ||
| Q1 25 | $1.4B | $441.3M | ||
| Q4 24 | — | $464.6M | ||
| Q3 24 | — | $473.2M | ||
| Q2 24 | — | $500.3M | ||
| Q1 24 | $958.5M | $518.0M |
总资产DXPL
| Q4 25 | $17.3B | $1.1B | ||
| Q3 25 | $14.2B | $696.4M | ||
| Q2 25 | $11.3B | $658.4M | ||
| Q1 25 | $9.0B | $633.8M | ||
| Q4 24 | — | $630.8M | ||
| Q3 24 | — | $658.4M | ||
| Q2 24 | — | $674.6M | ||
| Q1 24 | $6.3B | $702.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | $28.6M |
| 自由现金流经营现金流 - 资本支出 | — | $1.9M |
| 自由现金流率自由现金流/营收 | — | 2.3% |
| 资本支出强度资本支出/营收 | — | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $40.7M |
8季度趋势，按日历期对齐
经营现金流DXPL
| Q4 25 | $120.8M | $28.6M | ||
| Q3 25 | $68.3M | $67.8M | ||
| Q2 25 | $31.9M | $17.3M | ||
| Q1 25 | $6.4M | $-6.3M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $-7.9M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | $-17.1M | $-6.8M |
自由现金流DXPL
| Q4 25 | — | $1.9M | ||
| Q3 25 | — | $47.5M | ||
| Q2 25 | — | $9.2M | ||
| Q1 25 | — | $-17.9M | ||
| Q4 24 | — | $-3.6M | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | — | $-14.2M | ||
| Q1 24 | — | $-15.7M |
自由现金流率DXPL
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | -29.1% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | — | -37.6% | ||
| Q2 24 | — | -23.6% | ||
| Q1 24 | — | -26.7% |
资本支出强度DXPL
| Q4 25 | — | 32.9% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | — | 15.1% |
现金转化率DXPL
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
