vs
DYNEX CAPITAL INC(DX)与R F INDUSTRIES LTD(RFIL)财务数据对比。点击上方公司名可切换其他公司
DYNEX CAPITAL INC的季度营收约是R F INDUSTRIES LTD的1.9倍($43.5M vs $22.7M),DYNEX CAPITAL INC同比增速更快(531.3% vs 22.9%),过去两年DYNEX CAPITAL INC的营收复合增速更高(75.8% vs 29.8%)
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司,专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合,通过稳健运营为股东创造稳定分红和长期资本增值。
妥思卷工业是一家总部位于美国伊利诺伊州芝加哥的糖果制造商,旗下最知名的产品包括同名的Tootsie Roll软糖以及Tootsie Pop棒棒糖,目前其品牌产品销往加拿大、墨西哥等全球超过75个国家。
DX vs RFIL — 直观对比
营收规模更大
DX
是对方的1.9倍
$22.7M
营收增速更快
DX
高出508.4%
22.9%
两年增速更快
DX
近两年复合增速
29.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $43.5M | $22.7M |
| 净利润 | — | $173.0K |
| 毛利率 | — | 36.8% |
| 营业利润率 | — | 4.0% |
| 净利率 | — | 0.8% |
| 营收同比 | 531.3% | 22.9% |
| 净利润同比 | — | 172.7% |
| 每股收益(稀释后) | $1.59 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DX
RFIL
| Q4 25 | $43.5M | $22.7M | ||
| Q3 25 | $30.6M | $19.8M | ||
| Q2 25 | $23.1M | $18.9M | ||
| Q1 25 | $17.1M | $19.2M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | — | $16.8M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | $-3.2M | $13.5M |
净利润
DX
RFIL
| Q4 25 | — | $173.0K | ||
| Q3 25 | $150.4M | $392.0K | ||
| Q2 25 | $-13.6M | $-245.0K | ||
| Q1 25 | $-3.1M | $-245.0K | ||
| Q4 24 | — | $-238.0K | ||
| Q3 24 | — | $-705.0K | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | $40.1M | $-1.4M |
毛利率
DX
RFIL
| Q4 25 | — | 36.8% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | — | 31.3% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | 24.5% |
营业利润率
DX
RFIL
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | -2.5% | ||
| Q2 24 | — | -2.6% | ||
| Q1 24 | — | -15.5% |
净利率
DX
RFIL
| Q4 25 | — | 0.8% | ||
| Q3 25 | 491.3% | 2.0% | ||
| Q2 25 | -58.8% | -1.3% | ||
| Q1 25 | -18.0% | -1.3% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | — | -4.2% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | -1256.8% | -10.1% |
每股收益(稀释后)
DX
RFIL
| Q4 25 | $1.59 | $0.01 | ||
| Q3 25 | $1.08 | $0.04 | ||
| Q2 25 | $-0.14 | $-0.02 | ||
| Q1 25 | $-0.06 | $-0.02 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | $-0.41 | ||
| Q1 24 | $0.64 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $35.2M |
| 总资产 | $17.3B | $73.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DX
RFIL
| Q4 25 | $531.0M | $5.1M | ||
| Q3 25 | $491.0M | $3.0M | ||
| Q2 25 | $387.5M | $3.6M | ||
| Q1 25 | $327.4M | $1.3M | ||
| Q4 24 | — | $839.0K | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | $295.7M | $4.5M |
股东权益
DX
RFIL
| Q4 25 | $2.5B | $35.2M | ||
| Q3 25 | $2.0B | $34.8M | ||
| Q2 25 | $1.6B | $34.2M | ||
| Q1 25 | $1.4B | $34.2M | ||
| Q4 24 | — | $34.1M | ||
| Q3 24 | — | $34.1M | ||
| Q2 24 | — | $34.6M | ||
| Q1 24 | $958.5M | $38.7M |
总资产
DX
RFIL
| Q4 25 | $17.3B | $73.0M | ||
| Q3 25 | $14.2B | $73.2M | ||
| Q2 25 | $11.3B | $72.7M | ||
| Q1 25 | $9.0B | $70.4M | ||
| Q4 24 | — | $71.0M | ||
| Q3 24 | — | $71.9M | ||
| Q2 24 | — | $72.8M | ||
| Q1 24 | $6.3B | $79.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $120.8M | $2.1M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 9.0% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 12.13× |
| 过去12个月自由现金流最近4个季度 | — | $4.3M |
8季度趋势,按日历期对齐
经营现金流
DX
RFIL
| Q4 25 | $120.8M | $2.1M | ||
| Q3 25 | $68.3M | $-311.0K | ||
| Q2 25 | $31.9M | $2.2M | ||
| Q1 25 | $6.4M | $601.0K | ||
| Q4 24 | — | $-244.0K | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $197.0K | ||
| Q1 24 | $-17.1M | $840.0K |
自由现金流
DX
RFIL
| Q4 25 | — | $2.0M | ||
| Q3 25 | — | $-419.0K | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | — | $574.0K | ||
| Q4 24 | — | $-418.0K | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $28.0K | ||
| Q1 24 | — | $697.0K |
自由现金流率
DX
RFIL
| Q4 25 | — | 9.0% | ||
| Q3 25 | — | -2.1% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 5.2% |
资本支出强度
DX
RFIL
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.1% |
现金转化率
DX
RFIL
| Q4 25 | — | 12.13× | ||
| Q3 25 | 0.45× | -0.79× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
RFIL
| US | $20.9M | 92% |
| Non Us | $1.8M | 8% |