vs
DYNEX CAPITAL INC（DX）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
DYNEX CAPITAL INC的季度营收约是Rumble Inc.的1.6倍（$43.5M vs $27.1M），DYNEX CAPITAL INC同比增速更快（531.3% vs -10.5%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs 15.2%）
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
DX vs RUM — 直观对比
营收规模更大
DX
是对方的1.6倍
$27.1M
营收增速更快
DX
高出541.8%
-10.5%
两年增速更快
DX
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.5M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | — | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | 531.3% | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益（稀释后） | $1.59 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXRUM
| Q4 25 | $43.5M | $27.1M | ||
| Q3 25 | $30.6M | $24.8M | ||
| Q2 25 | $23.1M | — | ||
| Q1 25 | $17.1M | $23.7M | ||
| Q4 24 | — | $30.2M | ||
| Q3 24 | — | $25.1M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | $-3.2M | $17.7M |
净利润DXRUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $150.4M | $-16.3M | ||
| Q2 25 | $-13.6M | — | ||
| Q1 25 | $-3.1M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | — | $-31.5M | ||
| Q2 24 | — | $-26.8M | ||
| Q1 24 | $40.1M | $-43.3M |
毛利率DXRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率DXRUM
| Q4 25 | — | -131.1% | ||
| Q3 25 | — | -113.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | — | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率DXRUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | 491.3% | -65.7% | ||
| Q2 25 | -58.8% | — | ||
| Q1 25 | -18.0% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | — | -125.9% | ||
| Q2 24 | — | -119.2% | ||
| Q1 24 | -1256.8% | -244.1% |
每股收益（稀释后）DXRUM
| Q4 25 | $1.59 | $-0.13 | ||
| Q3 25 | $1.08 | $-0.06 | ||
| Q2 25 | $-0.14 | — | ||
| Q1 25 | $-0.06 | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | $0.64 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $531.0M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $274.8M |
| 总资产 | $17.3B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXRUM
| Q4 25 | $531.0M | $237.9M | ||
| Q3 25 | $491.0M | $269.8M | ||
| Q2 25 | $387.5M | — | ||
| Q1 25 | $327.4M | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | $295.7M | $183.8M |
股东权益DXRUM
| Q4 25 | $2.5B | $274.8M | ||
| Q3 25 | $2.0B | $302.2M | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.4B | $339.6M | ||
| Q4 24 | — | $-63.1M | ||
| Q3 24 | — | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | $958.5M | $210.7M |
总资产DXRUM
| Q4 25 | $17.3B | $336.8M | ||
| Q3 25 | $14.2B | $367.2M | ||
| Q2 25 | $11.3B | — | ||
| Q1 25 | $9.0B | $391.1M | ||
| Q4 24 | — | $195.3M | ||
| Q3 24 | — | $217.2M | ||
| Q2 24 | — | $243.2M | ||
| Q1 24 | $6.3B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流DXRUM
| Q4 25 | $120.8M | $-29.4M | ||
| Q3 25 | $68.3M | $-10.6M | ||
| Q2 25 | $31.9M | — | ||
| Q1 25 | $6.4M | $-14.5M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.1M | ||
| Q2 24 | — | $-21.7M | ||
| Q1 24 | $-17.1M | $-33.9M |
自由现金流DXRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率DXRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度DXRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率DXRUM
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DX
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
