vs
DXC Technology Co（DXC）与Northern Trust（NTRS）财务数据对比。点击上方公司名可切换其他公司
DXC Technology Co的季度营收约是Northern Trust的1.4倍（$3.2B vs $2.2B），Northern Trust净利率更高（23.7% vs 3.4%，领先20.4%），Northern Trust同比增速更快（13.8% vs -1.0%），过去两年Northern Trust的营收复合增速更高（37.8% vs -2.9%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
Northern Trust是总部位于美国伊利诺伊州芝加哥的专业金融服务企业，主要服务对象包括各类企业、机构投资者以及超高净值个人客户，是美国规模最大、持续运营历史最悠久的银行机构之一。截至2025年12月末，其管理资产规模达1.8万亿美元，托管资产规模达14.9万亿美元。
DXC vs NTRS — 直观对比
营收规模更大
DXC
是对方的1.4倍
$2.2B
营收增速更快
NTRS
高出14.7%
-1.0%
净利率更高
NTRS
高出20.4%
3.4%
两年增速更快
NTRS
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.2B |
| 净利润 | $107.0M | $525.5M |
| 毛利率 | — | — |
| 营业利润率 | 8.2% | — |
| 净利率 | 3.4% | 23.7% |
| 营收同比 | -1.0% | 13.8% |
| 净利润同比 | 87.7% | 13.0% |
| 每股收益（稀释后） | $0.61 | $2.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCNTRS
| Q1 26 | — | $2.2B | ||
| Q4 25 | $3.2B | $1.3B | ||
| Q3 25 | $3.2B | $1.3B | ||
| Q2 25 | $3.2B | $1.2B | ||
| Q1 25 | $3.2B | $1.2B | ||
| Q4 24 | $3.2B | $1.2B | ||
| Q3 24 | $3.2B | $1.2B | ||
| Q2 24 | $3.2B | $1.2B |
净利润DXCNTRS
| Q1 26 | — | $525.5M | ||
| Q4 25 | $107.0M | $466.0M | ||
| Q3 25 | $36.0M | $457.6M | ||
| Q2 25 | $16.0M | $421.3M | ||
| Q1 25 | $264.0M | $392.0M | ||
| Q4 24 | $57.0M | $455.4M | ||
| Q3 24 | $42.0M | $464.9M | ||
| Q2 24 | $26.0M | $896.1M |
营业利润率DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | 8.2% | 48.5% | ||
| Q3 25 | 8.0% | 49.0% | ||
| Q2 25 | 6.8% | 45.9% | ||
| Q1 25 | 7.3% | 43.0% | ||
| Q4 24 | 8.9% | 48.6% | ||
| Q3 24 | 8.6% | 50.2% | ||
| Q2 24 | 6.9% | — |
净利率DXCNTRS
| Q1 26 | — | 23.7% | ||
| Q4 25 | 3.4% | 35.6% | ||
| Q3 25 | 1.1% | 36.2% | ||
| Q2 25 | 0.5% | 34.2% | ||
| Q1 25 | 8.3% | 32.3% | ||
| Q4 24 | 1.8% | 37.3% | ||
| Q3 24 | 1.3% | 38.9% | ||
| Q2 24 | 0.8% | 76.8% |
每股收益（稀释后）DXCNTRS
| Q1 26 | — | $2.71 | ||
| Q4 25 | $0.61 | $2.42 | ||
| Q3 25 | $0.20 | $2.29 | ||
| Q2 25 | $0.09 | $2.13 | ||
| Q1 25 | $1.42 | $1.90 | ||
| Q4 24 | $0.31 | $2.25 | ||
| Q3 24 | $0.23 | $2.22 | ||
| Q2 24 | $0.14 | $4.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | — |
| 总债务越低越好 | $3.1B | $2.9B |
| 股东权益账面价值 | $3.1B | $13.0B |
| 总资产 | $13.2B | $174.6B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.3B | — |
总债务DXCNTRS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.8B | — |
股东权益DXCNTRS
| Q1 26 | — | $13.0B | ||
| Q4 25 | $3.1B | $13.0B | ||
| Q3 25 | $3.1B | $13.0B | ||
| Q2 25 | $3.2B | $12.9B | ||
| Q1 25 | $3.2B | $12.9B | ||
| Q4 24 | $3.0B | $12.8B | ||
| Q3 24 | $3.0B | $12.7B | ||
| Q2 24 | $2.9B | $12.7B |
总资产DXCNTRS
| Q1 26 | — | $174.6B | ||
| Q4 25 | $13.2B | $177.1B | ||
| Q3 25 | $13.6B | $170.3B | ||
| Q2 25 | $13.4B | $171.9B | ||
| Q1 25 | $13.2B | $165.1B | ||
| Q4 24 | $13.0B | $155.5B | ||
| Q3 24 | $13.5B | $155.8B | ||
| Q2 24 | $13.4B | $156.8B |
负债/权益比DXCNTRS
| Q1 26 | — | 0.22× | ||
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 1.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | — |
| 自由现金流经营现金流 - 资本支出 | $359.0M | — |
| 自由现金流率自由现金流/营收 | 11.2% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 3.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | $414.0M | $388.4M | ||
| Q3 25 | $409.0M | $525.8M | ||
| Q2 25 | $186.0M | $1.9B | ||
| Q1 25 | $315.0M | $2.7B | ||
| Q4 24 | $650.0M | $-2.6B | ||
| Q3 24 | $195.0M | $611.1M | ||
| Q2 24 | $238.0M | $3.0B |
自由现金流DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | $359.0M | $355.6M | ||
| Q3 25 | $365.0M | $509.4M | ||
| Q2 25 | $143.0M | $1.9B | ||
| Q1 25 | $238.0M | $2.7B | ||
| Q4 24 | $568.0M | $-2.7B | ||
| Q3 24 | $154.0M | $585.4M | ||
| Q2 24 | $190.0M | $3.0B |
自由现金流率DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 27.2% | ||
| Q3 25 | 11.5% | 40.3% | ||
| Q2 25 | 4.5% | 150.8% | ||
| Q1 25 | 7.5% | 225.5% | ||
| Q4 24 | 17.6% | -218.9% | ||
| Q3 24 | 4.8% | 48.9% | ||
| Q2 24 | 5.9% | 254.7% |
资本支出强度DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 2.5% | ||
| Q3 25 | 1.4% | 1.3% | ||
| Q2 25 | 1.4% | 1.0% | ||
| Q1 25 | 2.4% | 1.0% | ||
| Q4 24 | 2.5% | 3.3% | ||
| Q3 24 | 1.3% | 2.1% | ||
| Q2 24 | 1.5% | 1.8% |
现金转化率DXCNTRS
| Q1 26 | — | — | ||
| Q4 25 | 3.87× | 0.83× | ||
| Q3 25 | 11.36× | 1.15× | ||
| Q2 25 | 11.63× | 4.44× | ||
| Q1 25 | 1.19× | 7.01× | ||
| Q4 24 | 11.40× | -5.79× | ||
| Q3 24 | 4.64× | 1.31× | ||
| Q2 24 | 9.15× | 3.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
NTRS
| Trust, Investment and Other Servicing Fees | $1.3B | 61% |
| Other | $871.8M | 39% |
