vs
DXC Technology Co（DXC）与Wayfair Inc.（W）财务数据对比。点击上方公司名可切换其他公司
Wayfair Inc.的季度营收约是DXC Technology Co的1.0倍（$3.3B vs $3.2B），DXC Technology Co净利率更高（3.4% vs -3.5%，领先6.8%），Wayfair Inc.同比增速更快（6.9% vs -1.0%），DXC Technology Co自由现金流更多（$359.0M vs $177.0M），过去两年Wayfair Inc.的营收复合增速更高（10.6% vs -2.9%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
Wayfair Inc.是总部位于美国马萨诸塞州波士顿的电商企业，2002年成立，前身为CSN Stores，专注于家具及家居用品线上销售。目前平台提供来自全球11000余家供应商的1400万款商品，业务遍及北美、加拿大、德国、爱尔兰、中国、英国等国家和地区。
DXC vs W — 直观对比
营收规模更大
W
是对方的1.0倍
$3.2B
营收增速更快
W
高出7.9%
-1.0%
净利率更高
DXC
高出6.8%
-3.5%
自由现金流更多
DXC
多$182.0M
$177.0M
两年增速更快
W
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $3.3B |
| 净利润 | $107.0M | $-116.0M |
| 毛利率 | — | 30.3% |
| 营业利润率 | 8.2% | 2.5% |
| 净利率 | 3.4% | -3.5% |
| 营收同比 | -1.0% | 6.9% |
| 净利润同比 | 87.7% | 9.4% |
| 每股收益（稀释后） | $0.61 | $-0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCW
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $3.2B | $3.1B | ||
| Q2 25 | $3.2B | $3.3B | ||
| Q1 25 | $3.2B | $2.7B | ||
| Q4 24 | $3.2B | $3.1B | ||
| Q3 24 | $3.2B | $2.9B | ||
| Q2 24 | $3.2B | $3.1B | ||
| Q1 24 | $3.4B | $2.7B |
净利润DXCW
| Q4 25 | $107.0M | $-116.0M | ||
| Q3 25 | $36.0M | $-99.0M | ||
| Q2 25 | $16.0M | $15.0M | ||
| Q1 25 | $264.0M | $-113.0M | ||
| Q4 24 | $57.0M | $-128.0M | ||
| Q3 24 | $42.0M | $-74.0M | ||
| Q2 24 | $26.0M | $-42.0M | ||
| Q1 24 | $-200.0M | $-248.0M |
毛利率DXCW
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 30.0% | ||
| Q2 25 | — | 30.1% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 30.2% | ||
| Q1 24 | — | 30.0% |
营业利润率DXCW
| Q4 25 | 8.2% | 2.5% | ||
| Q3 25 | 8.0% | 1.2% | ||
| Q2 25 | 6.8% | 0.5% | ||
| Q1 25 | 7.3% | -4.5% | ||
| Q4 24 | 8.9% | -3.7% | ||
| Q3 24 | 8.6% | -2.6% | ||
| Q2 24 | 6.9% | -1.1% | ||
| Q1 24 | 8.2% | -8.6% |
净利率DXCW
| Q4 25 | 3.4% | -3.5% | ||
| Q3 25 | 1.1% | -3.2% | ||
| Q2 25 | 0.5% | 0.5% | ||
| Q1 25 | 8.3% | -4.1% | ||
| Q4 24 | 1.8% | -4.1% | ||
| Q3 24 | 1.3% | -2.6% | ||
| Q2 24 | 0.8% | -1.3% | ||
| Q1 24 | -5.9% | -9.1% |
每股收益（稀释后）DXCW
| Q4 25 | $0.61 | $-0.90 | ||
| Q3 25 | $0.20 | $-0.76 | ||
| Q2 25 | $0.09 | $0.11 | ||
| Q1 25 | $1.42 | $-0.89 | ||
| Q4 24 | $0.31 | $-1.01 | ||
| Q3 24 | $0.23 | $-0.60 | ||
| Q2 24 | $0.14 | $-0.34 | ||
| Q1 24 | $-1.01 | $-2.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $1.5B |
| 总债务越低越好 | $3.1B | $3.3B |
| 股东权益账面价值 | $3.1B | $-2.8B |
| 总资产 | $13.2B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势，按日历期对齐
现金及短期投资DXCW
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.8B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B | ||
| Q1 24 | $1.2B | $1.2B |
总债务DXCW
| Q4 25 | $3.1B | $3.3B | ||
| Q3 25 | $2.4B | $2.9B | ||
| Q2 25 | $3.1B | $3.0B | ||
| Q1 25 | $3.0B | $3.2B | ||
| Q4 24 | $3.6B | $3.1B | ||
| Q3 24 | $3.8B | $3.2B | ||
| Q2 24 | $3.8B | $3.2B | ||
| Q1 24 | $3.8B | $3.2B |
股东权益DXCW
| Q4 25 | $3.1B | $-2.8B | ||
| Q3 25 | $3.1B | $-2.8B | ||
| Q2 25 | $3.2B | $-2.7B | ||
| Q1 25 | $3.2B | $-2.8B | ||
| Q4 24 | $3.0B | $-2.8B | ||
| Q3 24 | $3.0B | $-2.7B | ||
| Q2 24 | $2.9B | $-2.8B | ||
| Q1 24 | $2.8B | $-2.8B |
总资产DXCW
| Q4 25 | $13.2B | $3.4B | ||
| Q3 25 | $13.6B | $3.1B | ||
| Q2 25 | $13.4B | $3.3B | ||
| Q1 25 | $13.2B | $3.4B | ||
| Q4 24 | $13.0B | $3.5B | ||
| Q3 24 | $13.5B | $3.4B | ||
| Q2 24 | $13.4B | $3.4B | ||
| Q1 24 | $13.9B | $3.2B |
负债/权益比DXCW
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 1.32× | — | ||
| Q1 24 | 1.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | $202.0M |
| 自由现金流经营现金流 - 资本支出 | $359.0M | $177.0M |
| 自由现金流率自由现金流/营收 | 11.2% | 5.3% |
| 资本支出强度资本支出/营收 | 1.7% | 0.7% |
| 现金转化率经营现金流/净利润 | 3.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | $464.0M |
8季度趋势，按日历期对齐
经营现金流DXCW
| Q4 25 | $414.0M | $202.0M | ||
| Q3 25 | $409.0M | $155.0M | ||
| Q2 25 | $186.0M | $273.0M | ||
| Q1 25 | $315.0M | $-96.0M | ||
| Q4 24 | $650.0M | $162.0M | ||
| Q3 24 | $195.0M | $49.0M | ||
| Q2 24 | $238.0M | $245.0M | ||
| Q1 24 | $280.0M | $-139.0M |
自由现金流DXCW
| Q4 25 | $359.0M | $177.0M | ||
| Q3 25 | $365.0M | $128.0M | ||
| Q2 25 | $143.0M | $260.0M | ||
| Q1 25 | $238.0M | $-101.0M | ||
| Q4 24 | $568.0M | $142.0M | ||
| Q3 24 | $154.0M | $32.0M | ||
| Q2 24 | $190.0M | $222.0M | ||
| Q1 24 | $242.0M | $-152.0M |
自由现金流率DXCW
| Q4 25 | 11.2% | 5.3% | ||
| Q3 25 | 11.5% | 4.1% | ||
| Q2 25 | 4.5% | 7.9% | ||
| Q1 25 | 7.5% | -3.7% | ||
| Q4 24 | 17.6% | 4.5% | ||
| Q3 24 | 4.8% | 1.1% | ||
| Q2 24 | 5.9% | 7.1% | ||
| Q1 24 | 7.1% | -5.6% |
资本支出强度DXCW
| Q4 25 | 1.7% | 0.7% | ||
| Q3 25 | 1.4% | 0.9% | ||
| Q2 25 | 1.4% | 0.4% | ||
| Q1 25 | 2.4% | 0.2% | ||
| Q4 24 | 2.5% | 0.6% | ||
| Q3 24 | 1.3% | 0.6% | ||
| Q2 24 | 1.5% | 0.7% | ||
| Q1 24 | 1.1% | 0.5% |
现金转化率DXCW
| Q4 25 | 3.87× | — | ||
| Q3 25 | 11.36× | — | ||
| Q2 25 | 11.63× | 18.20× | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 11.40× | — | ||
| Q3 24 | 4.64× | — | ||
| Q2 24 | 9.15× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
W
| US Segment | $2.9B | 88% |
| International Segment | $395.0M | 12% |
