vs
DESTINATION XL GROUP, INC.（DXLG）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是DESTINATION XL GROUP, INC.的1.8倍（$188.3M vs $101.9M），BRC Group Holdings, Inc.净利率更高（47.9% vs -4.0%，领先52.0%），DESTINATION XL GROUP, INC.同比增速更快（-5.2% vs -21.9%），过去两年DESTINATION XL GROUP, INC.的营收复合增速更高（-13.8% vs -15.4%）
Destination XL Group是北美大型男装零售商，主打大码与加肥加大男士服饰，旗下拥有DXL、Casual Male XL两大品牌，在美国全境开设了290家直营门店与 outlet 门店，同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户，总部位于美国马萨诸塞州坎顿。
DXLG vs RILY — 直观对比
营收规模更大
RILY
是对方的1.8倍
$101.9M
营收增速更快
DXLG
高出16.6%
-21.9%
净利率更高
RILY
高出52.0%
-4.0%
两年增速更快
DXLG
近两年复合增速
-15.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.9M | $188.3M |
| 净利润 | $-4.1M | $90.3M |
| 毛利率 | 42.7% | 79.5% |
| 营业利润率 | -5.6% | 32.3% |
| 净利率 | -4.0% | 47.9% |
| 营收同比 | -5.2% | -21.9% |
| 净利润同比 | -128.3% | 1710.8% |
| 每股收益（稀释后） | $-0.08 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXLGRILY
| Q4 25 | $101.9M | $188.3M | ||
| Q3 25 | $115.5M | $215.3M | ||
| Q2 25 | $105.5M | $188.2M | ||
| Q1 25 | $119.2M | $197.2M | ||
| Q4 24 | $107.5M | $241.0M | ||
| Q3 24 | $124.8M | $225.5M | ||
| Q2 24 | $115.5M | $256.0M | ||
| Q1 24 | $137.1M | $263.4M |
净利润DXLGRILY
| Q4 25 | $-4.1M | $90.3M | ||
| Q3 25 | $-265.0K | $91.1M | ||
| Q2 25 | $-1.9M | $139.5M | ||
| Q1 25 | $-1.3M | $-10.0M | ||
| Q4 24 | $-1.8M | $-5.6M | ||
| Q3 24 | $2.4M | $-284.4M | ||
| Q2 24 | $3.8M | $-433.6M | ||
| Q1 24 | $5.2M | $-49.2M |
毛利率DXLGRILY
| Q4 25 | 42.7% | 79.5% | ||
| Q3 25 | 45.2% | 83.7% | ||
| Q2 25 | 45.1% | 81.3% | ||
| Q1 25 | 44.4% | 81.4% | ||
| Q4 24 | 45.1% | 79.8% | ||
| Q3 24 | 48.2% | 82.1% | ||
| Q2 24 | 48.2% | 84.5% | ||
| Q1 24 | 47.0% | 85.3% |
营业利润率DXLGRILY
| Q4 25 | -5.6% | 32.3% | ||
| Q3 25 | 0.6% | 30.4% | ||
| Q2 25 | -3.3% | 5.7% | ||
| Q1 25 | -1.5% | -31.2% | ||
| Q4 24 | -2.4% | -69.2% | ||
| Q3 24 | 2.5% | -36.4% | ||
| Q2 24 | 4.2% | -90.8% | ||
| Q1 24 | 5.9% | -6.1% |
净利率DXLGRILY
| Q4 25 | -4.0% | 47.9% | ||
| Q3 25 | -0.2% | 42.3% | ||
| Q2 25 | -1.8% | 74.1% | ||
| Q1 25 | -1.1% | -5.1% | ||
| Q4 24 | -1.7% | -2.3% | ||
| Q3 24 | 1.9% | -126.1% | ||
| Q2 24 | 3.3% | -169.4% | ||
| Q1 24 | 3.8% | -18.7% |
每股收益（稀释后）DXLGRILY
| Q4 25 | $-0.08 | $2.78 | ||
| Q3 25 | $0.00 | $2.91 | ||
| Q2 25 | $-0.04 | $4.50 | ||
| Q1 25 | $-0.02 | $-0.39 | ||
| Q4 24 | $-0.03 | $-0.01 | ||
| Q3 24 | $0.04 | $-9.39 | ||
| Q2 24 | $0.06 | $-14.35 | ||
| Q1 24 | $0.08 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.0M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $137.2M | $-171.5M |
| 总资产 | $401.5M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXLGRILY
| Q4 25 | $27.0M | $226.6M | ||
| Q3 25 | $33.5M | $184.2M | ||
| Q2 25 | $29.1M | $267.4M | ||
| Q1 25 | $48.4M | $138.3M | ||
| Q4 24 | $43.0M | $146.9M | ||
| Q3 24 | $63.2M | $159.2M | ||
| Q2 24 | $53.2M | $236.9M | ||
| Q1 24 | $60.0M | $190.7M |
总债务DXLGRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DXLGRILY
| Q4 25 | $137.2M | $-171.5M | ||
| Q3 25 | $140.9M | $-260.5M | ||
| Q2 25 | $140.7M | $-351.7M | ||
| Q1 25 | $141.2M | $-496.8M | ||
| Q4 24 | $145.5M | $-488.2M | ||
| Q3 24 | $157.0M | $-497.6M | ||
| Q2 24 | $153.6M | $-218.3M | ||
| Q1 24 | $149.0M | $228.4M |
总资产DXLGRILY
| Q4 25 | $401.5M | $1.7B | ||
| Q3 25 | $408.8M | $1.7B | ||
| Q2 25 | $380.1M | $1.5B | ||
| Q1 25 | $381.0M | $1.5B | ||
| Q4 24 | $381.3M | $1.8B | ||
| Q3 24 | $383.8M | $2.2B | ||
| Q2 24 | $376.6M | $3.2B | ||
| Q1 24 | $357.7M | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | — |
| 自由现金流率自由现金流/营收 | -5.9% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | $-11.4M | — |
8季度趋势，按日历期对齐
经营现金流DXLGRILY
| Q4 25 | $-1.1M | $26.2M | ||
| Q3 25 | $9.9M | $-60.6M | ||
| Q2 25 | $-12.0M | $-25.6M | ||
| Q1 25 | $17.1M | $184.0K | ||
| Q4 24 | $-3.5M | $-2.7M | ||
| Q3 24 | $17.1M | $19.5M | ||
| Q2 24 | $-1.1M | $111.5M | ||
| Q1 24 | $16.5M | $135.4M |
自由现金流DXLGRILY
| Q4 25 | $-6.0M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $-18.8M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $-10.1M | — | ||
| Q3 24 | $10.2M | — | ||
| Q2 24 | $-7.0M | — | ||
| Q1 24 | $9.5M | — |
自由现金流率DXLGRILY
| Q4 25 | -5.9% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | -17.8% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | -9.4% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | 6.9% | — |
资本支出强度DXLGRILY
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 7.0% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 5.1% | — |
现金转化率DXLGRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.17× | — | ||
| Q2 24 | -0.30× | — | ||
| Q1 24 | 3.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
