vs
BUCKLE INC(BKE)与DESTINATION XL GROUP, INC.(DXLG)财务数据对比。点击上方公司名可切换其他公司
BUCKLE INC的季度营收约是DESTINATION XL GROUP, INC.的3.1倍($320.8M vs $101.9M)。BUCKLE INC净利率更高(15.2% vs -4.0%,领先19.2%)。BUCKLE INC同比增速更快(9.3% vs -5.2%)。BUCKLE INC自由现金流更多($38.4M vs $-6.0M)
Buckle Inc.是美国时尚零售企业,面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店,品牌包括Buckle和The Buckle,产品涵盖知名品牌及自有品牌服饰,含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
Destination XL Group是北美大型男装零售商,主打大码与加肥加大男士服饰,旗下拥有DXL、Casual Male XL两大品牌,在美国全境开设了290家直营门店与 outlet 门店,同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户,总部位于美国马萨诸塞州坎顿。
BKE vs DXLG — 直观对比
营收规模更大
BKE
是对方的3.1倍
$101.9M
营收增速更快
BKE
高出14.5%
-5.2%
净利率更高
BKE
高出19.2%
-4.0%
自由现金流更多
BKE
多$44.4M
$-6.0M
损益表 — Q4 2026 vs Q4 2026
| 指标 | ||
|---|---|---|
| 营收 | $320.8M | $101.9M |
| 净利润 | $48.7M | $-4.1M |
| 毛利率 | 48.0% | 42.7% |
| 营业利润率 | 19.0% | -5.6% |
| 净利率 | 15.2% | -4.0% |
| 营收同比 | 9.3% | -5.2% |
| 净利润同比 | 10.3% | -128.3% |
| 每股收益(稀释后) | $0.96 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKE
DXLG
| Q4 25 | $320.8M | $101.9M | ||
| Q3 25 | $305.7M | $115.5M | ||
| Q2 25 | $272.1M | $105.5M | ||
| Q1 25 | $379.2M | $119.2M | ||
| Q4 24 | — | $107.5M | ||
| Q3 24 | — | $124.8M | ||
| Q2 24 | — | $115.5M | ||
| Q1 24 | — | $137.1M |
净利润
BKE
DXLG
| Q4 25 | $48.7M | $-4.1M | ||
| Q3 25 | $45.0M | $-265.0K | ||
| Q2 25 | $35.2M | $-1.9M | ||
| Q1 25 | $77.2M | $-1.3M | ||
| Q4 24 | — | $-1.8M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $3.8M | ||
| Q1 24 | — | $5.2M |
毛利率
BKE
DXLG
| Q4 25 | 48.0% | 42.7% | ||
| Q3 25 | 47.4% | 45.2% | ||
| Q2 25 | 46.7% | 45.1% | ||
| Q1 25 | 52.6% | 44.4% | ||
| Q4 24 | — | 45.1% | ||
| Q3 24 | — | 48.2% | ||
| Q2 24 | — | 48.2% | ||
| Q1 24 | — | 47.0% |
营业利润率
BKE
DXLG
| Q4 25 | 19.0% | -5.6% | ||
| Q3 25 | 18.4% | 0.6% | ||
| Q2 25 | 16.0% | -3.3% | ||
| Q1 25 | 25.4% | -1.5% | ||
| Q4 24 | — | -2.4% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 5.9% |
净利率
BKE
DXLG
| Q4 25 | 15.2% | -4.0% | ||
| Q3 25 | 14.7% | -0.2% | ||
| Q2 25 | 12.9% | -1.8% | ||
| Q1 25 | 20.4% | -1.1% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 3.8% |
每股收益(稀释后)
BKE
DXLG
| Q4 25 | $0.96 | $-0.08 | ||
| Q3 25 | $0.89 | $0.00 | ||
| Q2 25 | $0.70 | $-0.04 | ||
| Q1 25 | $1.54 | $-0.02 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | — | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $27.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $510.7M | $137.2M |
| 总资产 | $1.1B | $401.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BKE
DXLG
| Q4 25 | $24.0M | $27.0M | ||
| Q3 25 | $22.1M | $33.5M | ||
| Q2 25 | $22.9M | $29.1M | ||
| Q1 25 | $23.8M | $48.4M | ||
| Q4 24 | — | $43.0M | ||
| Q3 24 | — | $63.2M | ||
| Q2 24 | — | $53.2M | ||
| Q1 24 | — | $60.0M |
股东权益
BKE
DXLG
| Q4 25 | $510.7M | $137.2M | ||
| Q3 25 | $476.2M | $140.9M | ||
| Q2 25 | $445.3M | $140.7M | ||
| Q1 25 | $423.8M | $141.2M | ||
| Q4 24 | — | $145.5M | ||
| Q3 24 | — | $157.0M | ||
| Q2 24 | — | $153.6M | ||
| Q1 24 | — | $149.0M |
总资产
BKE
DXLG
| Q4 25 | $1.1B | $401.5M | ||
| Q3 25 | $1.0B | $408.8M | ||
| Q2 25 | $977.3M | $380.1M | ||
| Q1 25 | $913.2M | $381.0M | ||
| Q4 24 | — | $381.3M | ||
| Q3 24 | — | $383.8M | ||
| Q2 24 | — | $376.6M | ||
| Q1 24 | — | $357.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $49.4M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $-6.0M |
| 自由现金流率自由现金流/营收 | 12.0% | -5.9% |
| 资本支出强度资本支出/营收 | 3.4% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.02× | — |
| 过去12个月自由现金流最近4个季度 | $215.3M | $-11.4M |
8季度趋势,按日历期对齐
经营现金流
BKE
DXLG
| Q4 25 | $49.4M | $-1.1M | ||
| Q3 25 | $58.4M | $9.9M | ||
| Q2 25 | $31.0M | $-12.0M | ||
| Q1 25 | $120.8M | $17.1M | ||
| Q4 24 | — | $-3.5M | ||
| Q3 24 | — | $17.1M | ||
| Q2 24 | — | $-1.1M | ||
| Q1 24 | — | $16.5M |
自由现金流
BKE
DXLG
| Q4 25 | $38.4M | $-6.0M | ||
| Q3 25 | $46.4M | $4.6M | ||
| Q2 25 | $19.6M | $-18.8M | ||
| Q1 25 | $111.0M | $8.8M | ||
| Q4 24 | — | $-10.1M | ||
| Q3 24 | — | $10.2M | ||
| Q2 24 | — | $-7.0M | ||
| Q1 24 | — | $9.5M |
自由现金流率
BKE
DXLG
| Q4 25 | 12.0% | -5.9% | ||
| Q3 25 | 15.2% | 3.9% | ||
| Q2 25 | 7.2% | -17.8% | ||
| Q1 25 | 29.3% | 7.4% | ||
| Q4 24 | — | -9.4% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | -6.1% | ||
| Q1 24 | — | 6.9% |
资本支出强度
BKE
DXLG
| Q4 25 | 3.4% | 4.8% | ||
| Q3 25 | 3.9% | 4.6% | ||
| Q2 25 | 4.2% | 6.4% | ||
| Q1 25 | 2.6% | 7.0% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 5.1% | ||
| Q1 24 | — | 5.1% |
现金转化率
BKE
DXLG
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 7.17× | ||
| Q2 24 | — | -0.30× | ||
| Q1 24 | — | 3.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKE
暂无分部数据
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |