vs
DESTINATION XL GROUP, INC.（DXLG）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是DESTINATION XL GROUP, INC.的1.8倍（$179.7M vs $101.9M），DESTINATION XL GROUP, INC.净利率更高（-4.0% vs -29.5%，领先25.4%），Rocket Lab Corp同比增速更快（35.7% vs -5.2%），DESTINATION XL GROUP, INC.自由现金流更多（$-6.0M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -13.8%）
Destination XL Group是北美大型男装零售商，主打大码与加肥加大男士服饰，旗下拥有DXL、Casual Male XL两大品牌，在美国全境开设了290家直营门店与 outlet 门店，同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户，总部位于美国马萨诸塞州坎顿。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
DXLG vs RKLB — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.9M | $179.7M |
| 净利润 | $-4.1M | $-52.9M |
| 毛利率 | 42.7% | 38.0% |
| 营业利润率 | -5.6% | -28.4% |
| 净利率 | -4.0% | -29.5% |
| 营收同比 | -5.2% | 35.7% |
| 净利润同比 | -128.3% | -1.1% |
| 每股收益（稀释后） | $-0.08 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $101.9M | $179.7M | ||
| Q3 25 | $115.5M | $155.1M | ||
| Q2 25 | $105.5M | $144.5M | ||
| Q1 25 | $119.2M | $122.6M | ||
| Q4 24 | $107.5M | $132.4M | ||
| Q3 24 | $124.8M | $104.8M | ||
| Q2 24 | $115.5M | $106.3M | ||
| Q1 24 | $137.1M | $92.8M |
| Q4 25 | $-4.1M | $-52.9M | ||
| Q3 25 | $-265.0K | $-18.3M | ||
| Q2 25 | $-1.9M | $-66.4M | ||
| Q1 25 | $-1.3M | $-60.6M | ||
| Q4 24 | $-1.8M | $-52.3M | ||
| Q3 24 | $2.4M | $-51.9M | ||
| Q2 24 | $3.8M | $-41.6M | ||
| Q1 24 | $5.2M | $-44.3M |
| Q4 25 | 42.7% | 38.0% | ||
| Q3 25 | 45.2% | 37.0% | ||
| Q2 25 | 45.1% | 32.1% | ||
| Q1 25 | 44.4% | 28.8% | ||
| Q4 24 | 45.1% | 27.8% | ||
| Q3 24 | 48.2% | 26.7% | ||
| Q2 24 | 48.2% | 25.6% | ||
| Q1 24 | 47.0% | 26.1% |
| Q4 25 | -5.6% | -28.4% | ||
| Q3 25 | 0.6% | -38.0% | ||
| Q2 25 | -3.3% | -41.3% | ||
| Q1 25 | -1.5% | -48.3% | ||
| Q4 24 | -2.4% | -38.9% | ||
| Q3 24 | 2.5% | -49.5% | ||
| Q2 24 | 4.2% | -40.7% | ||
| Q1 24 | 5.9% | -46.4% |
| Q4 25 | -4.0% | -29.5% | ||
| Q3 25 | -0.2% | -11.8% | ||
| Q2 25 | -1.8% | -46.0% | ||
| Q1 25 | -1.1% | -49.5% | ||
| Q4 24 | -1.7% | -39.5% | ||
| Q3 24 | 1.9% | -49.6% | ||
| Q2 24 | 3.3% | -39.2% | ||
| Q1 24 | 3.8% | -47.7% |
| Q4 25 | $-0.08 | $-0.09 | ||
| Q3 25 | $0.00 | $-0.03 | ||
| Q2 25 | $-0.04 | $-0.13 | ||
| Q1 25 | $-0.02 | $-0.12 | ||
| Q4 24 | $-0.03 | $-0.11 | ||
| Q3 24 | $0.04 | $-0.10 | ||
| Q2 24 | $0.06 | $-0.08 | ||
| Q1 24 | $0.08 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.0M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $137.2M | $1.7B |
| 总资产 | $401.5M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
| Q4 25 | $27.0M | $1.0B | ||
| Q3 25 | $33.5M | $976.7M | ||
| Q2 25 | $29.1M | $688.1M | ||
| Q1 25 | $48.4M | $428.4M | ||
| Q4 24 | $43.0M | $419.0M | ||
| Q3 24 | $63.2M | $442.4M | ||
| Q2 24 | $53.2M | $496.8M | ||
| Q1 24 | $60.0M | $492.5M |
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
| Q4 25 | $137.2M | $1.7B | ||
| Q3 25 | $140.9M | $1.3B | ||
| Q2 25 | $140.7M | $688.5M | ||
| Q1 25 | $141.2M | $431.3M | ||
| Q4 24 | $145.5M | $382.5M | ||
| Q3 24 | $157.0M | $419.8M | ||
| Q2 24 | $153.6M | $455.2M | ||
| Q1 24 | $149.0M | $478.9M |
| Q4 25 | $401.5M | $2.3B | ||
| Q3 25 | $408.8M | $2.2B | ||
| Q2 25 | $380.1M | $1.6B | ||
| Q1 25 | $381.0M | $1.3B | ||
| Q4 24 | $381.3M | $1.2B | ||
| Q3 24 | $383.8M | $1.2B | ||
| Q2 24 | $376.6M | $1.2B | ||
| Q1 24 | $357.7M | $1.2B |
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $-114.2M |
| 自由现金流率自由现金流/营收 | -5.9% | -63.6% |
| 资本支出强度资本支出/营收 | 4.8% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.4M | $-321.8M |
8季度趋势，按日历期对齐
| Q4 25 | $-1.1M | $-64.5M | ||
| Q3 25 | $9.9M | $-23.5M | ||
| Q2 25 | $-12.0M | $-23.2M | ||
| Q1 25 | $17.1M | $-54.2M | ||
| Q4 24 | $-3.5M | $-2.4M | ||
| Q3 24 | $17.1M | $-30.9M | ||
| Q2 24 | $-1.1M | $-13.0M | ||
| Q1 24 | $16.5M | $-2.6M |
| Q4 25 | $-6.0M | $-114.2M | ||
| Q3 25 | $4.6M | $-69.4M | ||
| Q2 25 | $-18.8M | $-55.3M | ||
| Q1 25 | $8.8M | $-82.9M | ||
| Q4 24 | $-10.1M | $-23.9M | ||
| Q3 24 | $10.2M | $-41.9M | ||
| Q2 24 | $-7.0M | $-28.3M | ||
| Q1 24 | $9.5M | $-21.8M |
| Q4 25 | -5.9% | -63.6% | ||
| Q3 25 | 3.9% | -44.8% | ||
| Q2 25 | -17.8% | -38.3% | ||
| Q1 25 | 7.4% | -67.6% | ||
| Q4 24 | -9.4% | -18.1% | ||
| Q3 24 | 8.2% | -40.0% | ||
| Q2 24 | -6.1% | -26.7% | ||
| Q1 24 | 6.9% | -23.5% |
| Q4 25 | 4.8% | 27.6% | ||
| Q3 25 | 4.6% | 29.6% | ||
| Q2 25 | 6.4% | 22.2% | ||
| Q1 25 | 7.0% | 23.4% | ||
| Q4 24 | 6.2% | 16.3% | ||
| Q3 24 | 5.5% | 10.5% | ||
| Q2 24 | 5.1% | 14.4% | ||
| Q1 24 | 5.1% | 20.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.17× | — | ||
| Q2 24 | -0.30× | — | ||
| Q1 24 | 3.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
