vs
DESTINATION XL GROUP, INC.（DXLG）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
DESTINATION XL GROUP, INC.的季度营收约是RE/MAX Holdings, Inc.的1.4倍（$101.9M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -4.0%，领先6.1%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -5.2%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-6.0M），过去两年RE/MAX Holdings, Inc.的营收复合增速更高（-4.7% vs -13.8%）
Destination XL Group是北美大型男装零售商，主打大码与加肥加大男士服饰，旗下拥有DXL、Casual Male XL两大品牌，在美国全境开设了290家直营门店与 outlet 门店，同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户，总部位于美国马萨诸塞州坎顿。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
DXLG vs RMAX — 直观对比
营收规模更大
DXLG
是对方的1.4倍
$71.1M
营收增速更快
RMAX
高出3.4%
-5.2%
净利率更高
RMAX
高出6.1%
-4.0%
自由现金流更多
RMAX
多$39.5M
$-6.0M
两年增速更快
RMAX
近两年复合增速
-13.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.9M | $71.1M |
| 净利润 | $-4.1M | $1.4M |
| 毛利率 | 42.7% | — |
| 营业利润率 | -5.6% | 13.1% |
| 净利率 | -4.0% | 2.0% |
| 营收同比 | -5.2% | -1.8% |
| 净利润同比 | -128.3% | -75.2% |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXLGRMAX
| Q4 25 | $101.9M | $71.1M | ||
| Q3 25 | $115.5M | $73.2M | ||
| Q2 25 | $105.5M | $72.8M | ||
| Q1 25 | $119.2M | $74.5M | ||
| Q4 24 | $107.5M | $72.5M | ||
| Q3 24 | $124.8M | $78.5M | ||
| Q2 24 | $115.5M | $78.5M | ||
| Q1 24 | $137.1M | $78.3M |
净利润DXLGRMAX
| Q4 25 | $-4.1M | $1.4M | ||
| Q3 25 | $-265.0K | $4.0M | ||
| Q2 25 | $-1.9M | $4.7M | ||
| Q1 25 | $-1.3M | $-2.0M | ||
| Q4 24 | $-1.8M | $5.8M | ||
| Q3 24 | $2.4M | $966.0K | ||
| Q2 24 | $3.8M | $3.7M | ||
| Q1 24 | $5.2M | $-3.4M |
毛利率DXLGRMAX
| Q4 25 | 42.7% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | 45.1% | — | ||
| Q3 24 | 48.2% | — | ||
| Q2 24 | 48.2% | — | ||
| Q1 24 | 47.0% | — |
营业利润率DXLGRMAX
| Q4 25 | -5.6% | 13.1% | ||
| Q3 25 | 0.6% | 25.0% | ||
| Q2 25 | -3.3% | 19.3% | ||
| Q1 25 | -1.5% | 7.2% | ||
| Q4 24 | -2.4% | 5.9% | ||
| Q3 24 | 2.5% | 19.4% | ||
| Q2 24 | 4.2% | 20.6% | ||
| Q1 24 | 5.9% | 5.8% |
净利率DXLGRMAX
| Q4 25 | -4.0% | 2.0% | ||
| Q3 25 | -0.2% | 5.4% | ||
| Q2 25 | -1.8% | 6.4% | ||
| Q1 25 | -1.1% | -2.6% | ||
| Q4 24 | -1.7% | 8.0% | ||
| Q3 24 | 1.9% | 1.2% | ||
| Q2 24 | 3.3% | 4.7% | ||
| Q1 24 | 3.8% | -4.3% |
每股收益（稀释后）DXLGRMAX
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $0.06 | — | ||
| Q1 24 | $0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.0M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $137.2M | $452.4M |
| 总资产 | $401.5M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资DXLGRMAX
| Q4 25 | $27.0M | $118.7M | ||
| Q3 25 | $33.5M | $107.5M | ||
| Q2 25 | $29.1M | $94.3M | ||
| Q1 25 | $48.4M | $89.1M | ||
| Q4 24 | $43.0M | $96.6M | ||
| Q3 24 | $63.2M | $83.8M | ||
| Q2 24 | $53.2M | $66.1M | ||
| Q1 24 | $60.0M | $82.1M |
总债务DXLGRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益DXLGRMAX
| Q4 25 | $137.2M | $452.4M | ||
| Q3 25 | $140.9M | $448.1M | ||
| Q2 25 | $140.7M | $442.4M | ||
| Q1 25 | $141.2M | $433.5M | ||
| Q4 24 | $145.5M | $429.5M | ||
| Q3 24 | $157.0M | $423.1M | ||
| Q2 24 | $153.6M | $418.4M | ||
| Q1 24 | $149.0M | $412.0M |
总资产DXLGRMAX
| Q4 25 | $401.5M | $582.5M | ||
| Q3 25 | $408.8M | $582.2M | ||
| Q2 25 | $380.1M | $574.8M | ||
| Q1 25 | $381.0M | $571.4M | ||
| Q4 24 | $381.3M | $581.6M | ||
| Q3 24 | $383.8M | $578.6M | ||
| Q2 24 | $376.6M | $571.4M | ||
| Q1 24 | $357.7M | $566.7M |
负债/权益比DXLGRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $33.5M |
| 自由现金流率自由现金流/营收 | -5.9% | 47.1% |
| 资本支出强度资本支出/营收 | 4.8% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-11.4M | $56.8M |
8季度趋势，按日历期对齐
经营现金流DXLGRMAX
| Q4 25 | $-1.1M | $40.9M | ||
| Q3 25 | $9.9M | $17.7M | ||
| Q2 25 | $-12.0M | $4.6M | ||
| Q1 25 | $17.1M | $5.7M | ||
| Q4 24 | $-3.5M | $59.7M | ||
| Q3 24 | $17.1M | $17.6M | ||
| Q2 24 | $-1.1M | $15.9M | ||
| Q1 24 | $16.5M | $9.4M |
自由现金流DXLGRMAX
| Q4 25 | $-6.0M | $33.5M | ||
| Q3 25 | $4.6M | $16.4M | ||
| Q2 25 | $-18.8M | $2.9M | ||
| Q1 25 | $8.8M | $4.0M | ||
| Q4 24 | $-10.1M | $53.0M | ||
| Q3 24 | $10.2M | $16.3M | ||
| Q2 24 | $-7.0M | $14.0M | ||
| Q1 24 | $9.5M | $6.8M |
自由现金流率DXLGRMAX
| Q4 25 | -5.9% | 47.1% | ||
| Q3 25 | 3.9% | 22.4% | ||
| Q2 25 | -17.8% | 4.0% | ||
| Q1 25 | 7.4% | 5.3% | ||
| Q4 24 | -9.4% | 73.2% | ||
| Q3 24 | 8.2% | 20.8% | ||
| Q2 24 | -6.1% | 17.8% | ||
| Q1 24 | 6.9% | 8.6% |
资本支出强度DXLGRMAX
| Q4 25 | 4.8% | 10.4% | ||
| Q3 25 | 4.6% | 1.8% | ||
| Q2 25 | 6.4% | 2.2% | ||
| Q1 25 | 7.0% | 2.3% | ||
| Q4 24 | 6.2% | 9.1% | ||
| Q3 24 | 5.5% | 1.7% | ||
| Q2 24 | 5.1% | 2.4% | ||
| Q1 24 | 5.1% | 3.3% |
现金转化率DXLGRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 7.17× | 18.22× | ||
| Q2 24 | -0.30× | 4.29× | ||
| Q1 24 | 3.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
