vs
DESTINATION XL GROUP, INC.（DXLG）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
DESTINATION XL GROUP, INC.的季度营收约是RMR GROUP INC.的1.5倍（$101.9M vs $66.7M），RMR GROUP INC.净利率更高（18.3% vs -4.0%，领先22.3%），RMR GROUP INC.同比增速更快（40.8% vs -5.2%）
Destination XL Group是北美大型男装零售商，主打大码与加肥加大男士服饰，旗下拥有DXL、Casual Male XL两大品牌，在美国全境开设了290家直营门店与 outlet 门店，同时通过dxl.com官网及移动客户端服务美国、加拿大、英国、大中华区等全球多地客户，总部位于美国马萨诸塞州坎顿。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
DXLG vs RMR — 直观对比
营收规模更大
DXLG
是对方的1.5倍
$66.7M
营收增速更快
RMR
高出46.0%
-5.2%
净利率更高
RMR
高出22.3%
-4.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $101.9M | $66.7M |
| 净利润 | $-4.1M | $12.2M |
| 毛利率 | 42.7% | — |
| 营业利润率 | -5.6% | 48.1% |
| 净利率 | -4.0% | 18.3% |
| 营收同比 | -5.2% | 40.8% |
| 净利润同比 | -128.3% | 91.1% |
| 每股收益（稀释后） | $-0.08 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXLGRMR
| Q4 25 | $101.9M | $66.7M | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $105.5M | — | ||
| Q1 25 | $119.2M | — | ||
| Q4 24 | $107.5M | — | ||
| Q3 24 | $124.8M | — | ||
| Q2 24 | $115.5M | — | ||
| Q1 24 | $137.1M | — |
净利润DXLGRMR
| Q4 25 | $-4.1M | $12.2M | ||
| Q3 25 | $-265.0K | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-1.3M | — | ||
| Q4 24 | $-1.8M | — | ||
| Q3 24 | $2.4M | — | ||
| Q2 24 | $3.8M | — | ||
| Q1 24 | $5.2M | — |
毛利率DXLGRMR
| Q4 25 | 42.7% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | 45.1% | — | ||
| Q3 24 | 48.2% | — | ||
| Q2 24 | 48.2% | — | ||
| Q1 24 | 47.0% | — |
营业利润率DXLGRMR
| Q4 25 | -5.6% | 48.1% | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | -3.3% | — | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | -2.4% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | 5.9% | — |
净利率DXLGRMR
| Q4 25 | -4.0% | 18.3% | ||
| Q3 25 | -0.2% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | -1.7% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 3.8% | — |
每股收益（稀释后）DXLGRMR
| Q4 25 | $-0.08 | $0.71 | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $0.06 | — | ||
| Q1 24 | $0.08 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.0M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $137.2M | $232.7M |
| 总资产 | $401.5M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DXLGRMR
| Q4 25 | $27.0M | $49.3M | ||
| Q3 25 | $33.5M | — | ||
| Q2 25 | $29.1M | — | ||
| Q1 25 | $48.4M | — | ||
| Q4 24 | $43.0M | — | ||
| Q3 24 | $63.2M | — | ||
| Q2 24 | $53.2M | — | ||
| Q1 24 | $60.0M | — |
股东权益DXLGRMR
| Q4 25 | $137.2M | $232.7M | ||
| Q3 25 | $140.9M | — | ||
| Q2 25 | $140.7M | — | ||
| Q1 25 | $141.2M | — | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $157.0M | — | ||
| Q2 24 | $153.6M | — | ||
| Q1 24 | $149.0M | — |
总资产DXLGRMR
| Q4 25 | $401.5M | $687.1M | ||
| Q3 25 | $408.8M | — | ||
| Q2 25 | $380.1M | — | ||
| Q1 25 | $381.0M | — | ||
| Q4 24 | $381.3M | — | ||
| Q3 24 | $383.8M | — | ||
| Q2 24 | $376.6M | — | ||
| Q1 24 | $357.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | — |
| 自由现金流率自由现金流/营收 | -5.9% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-11.4M | — |
8季度趋势，按日历期对齐
经营现金流DXLGRMR
| Q4 25 | $-1.1M | $10.7M | ||
| Q3 25 | $9.9M | — | ||
| Q2 25 | $-12.0M | — | ||
| Q1 25 | $17.1M | — | ||
| Q4 24 | $-3.5M | — | ||
| Q3 24 | $17.1M | — | ||
| Q2 24 | $-1.1M | — | ||
| Q1 24 | $16.5M | — |
自由现金流DXLGRMR
| Q4 25 | $-6.0M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $-18.8M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $-10.1M | — | ||
| Q3 24 | $10.2M | — | ||
| Q2 24 | $-7.0M | — | ||
| Q1 24 | $9.5M | — |
自由现金流率DXLGRMR
| Q4 25 | -5.9% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | -17.8% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | -9.4% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | 6.9% | — |
资本支出强度DXLGRMR
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 7.0% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 5.1% | — |
现金转化率DXLGRMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.17× | — | ||
| Q2 24 | -0.30× | — | ||
| Q1 24 | 3.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXLG
| Sales Channel Through Intermediary | $74.5M | 73% |
| Sales Channel Directly To Consumer | $27.3M | 27% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
