vs
DYADIC INTERNATIONAL INC(DYAI)与T Stamp Inc(IDAI)财务数据对比。点击上方公司名可切换其他公司
T Stamp Inc的季度营收约是DYADIC INTERNATIONAL INC的1.6倍($908.9K vs $565.5K),DYADIC INTERNATIONAL INC净利率更高(-277.1% vs -279.9%,领先2.8%),DYADIC INTERNATIONAL INC同比增速更快(-30.8% vs -39.3%),过去两年DYADIC INTERNATIONAL INC的营收复合增速更高(30.0% vs 25.9%)
DYADIC INTERNATIONAL INC是一家全球性生物技术企业,专注于研发生产高性能专有酶制剂、生物疗法及可持续生物产品,依托其专利C1基因表达平台,为医药、工业生物、农业、环保等领域客户提供高性价比规模化生物制造解决方案。
T Stamp Inc(股票代码IDAI)研发并提供AI驱动的身份核验、信任评分与欺诈防护解决方案,服务覆盖金融科技、医疗健康、电商等领域,主要面向北美市场客户,助力企业安全验证用户身份、降低欺诈风险。
DYAI vs IDAI — 直观对比
营收规模更大
IDAI
是对方的1.6倍
$565.5K
营收增速更快
DYAI
高出8.5%
-39.3%
净利率更高
DYAI
高出2.8%
-279.9%
两年增速更快
DYAI
近两年复合增速
25.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $565.5K | $908.9K |
| 净利润 | $-1.6M | $-2.5M |
| 毛利率 | — | — |
| 营业利润率 | -271.6% | -224.9% |
| 净利率 | -277.1% | -279.9% |
| 营收同比 | -30.8% | -39.3% |
| 净利润同比 | -1.1% | 57.7% |
| 每股收益(稀释后) | — | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DYAI
IDAI
| Q4 25 | $565.5K | $908.9K | ||
| Q3 25 | $1.2M | $872.5K | ||
| Q2 25 | $966.6K | $812.7K | ||
| Q1 25 | $393.6K | $545.5K | ||
| Q4 24 | $817.4K | $1.5M | ||
| Q3 24 | $2.0M | $511.1K | ||
| Q2 24 | $385.9K | $500.4K | ||
| Q1 24 | $334.6K | $573.7K |
净利润
DYAI
IDAI
| Q4 25 | $-1.6M | $-2.5M | ||
| Q3 25 | $-2.0M | $-1.9M | ||
| Q2 25 | $-1.8M | $-1.7M | ||
| Q1 25 | $-2.0M | $-2.2M | ||
| Q4 24 | $-1.6M | $-6.0M | ||
| Q3 24 | $-203.5K | $-1.3M | ||
| Q2 24 | $-2.0M | $-2.6M | ||
| Q1 24 | $-2.0M | $-2.7M |
毛利率
DYAI
IDAI
| Q4 25 | — | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 56.8% | — | ||
| Q3 24 | 79.8% | — | ||
| Q2 24 | 21.8% | — | ||
| Q1 24 | 57.0% | — |
营业利润率
DYAI
IDAI
| Q4 25 | -271.6% | -224.9% | ||
| Q3 25 | -165.3% | -203.0% | ||
| Q2 25 | -178.9% | -207.0% | ||
| Q1 25 | -508.8% | -396.5% | ||
| Q4 24 | -187.2% | -81.2% | ||
| Q3 24 | -10.4% | -523.7% | ||
| Q2 24 | -529.3% | -524.7% | ||
| Q1 24 | -635.2% | -496.7% |
净利率
DYAI
IDAI
| Q4 25 | -277.1% | -279.9% | ||
| Q3 25 | -169.7% | -219.1% | ||
| Q2 25 | -185.6% | -210.7% | ||
| Q1 25 | -515.2% | -395.5% | ||
| Q4 24 | -189.7% | -401.5% | ||
| Q3 24 | -10.4% | -245.7% | ||
| Q2 24 | -530.0% | -519.3% | ||
| Q1 24 | -600.6% | -466.9% |
每股收益(稀释后)
DYAI
IDAI
| Q4 25 | — | $-0.37 | ||
| Q3 25 | $-0.06 | $-0.72 | ||
| Q2 25 | $-0.06 | $-0.69 | ||
| Q1 25 | — | $-0.89 | ||
| Q4 24 | — | $-3.14 | ||
| Q3 24 | $-0.01 | $-1.06 | ||
| Q2 24 | $-0.07 | $-3.19 | ||
| Q1 24 | — | $-3.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.3M | $6.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2M | $8.7M |
| 总资产 | $9.9M | $11.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DYAI
IDAI
| Q4 25 | $7.3M | $6.0M | ||
| Q3 25 | $8.9M | $5.4M | ||
| Q2 25 | $5.0M | $292.1K | ||
| Q1 25 | $7.4M | $1.1M | ||
| Q4 24 | $9.3M | $2.8M | ||
| Q3 24 | $5.9M | $598.0K | ||
| Q2 24 | $6.1M | $659.5K | ||
| Q1 24 | $10.6M | $816.7K |
股东权益
DYAI
IDAI
| Q4 25 | $1.2M | $8.7M | ||
| Q3 25 | $2.6M | $6.1M | ||
| Q2 25 | $-529.7K | $2.4M | ||
| Q1 25 | $923.6K | $4.1M | ||
| Q4 24 | $2.5M | $3.0M | ||
| Q3 24 | $3.4M | $5.4M | ||
| Q2 24 | $3.2M | $750.4K | ||
| Q1 24 | $4.5M | $1.4M |
总资产
DYAI
IDAI
| Q4 25 | $9.9M | $11.2M | ||
| Q3 25 | $11.7M | $11.2M | ||
| Q2 25 | $8.1M | $5.7M | ||
| Q1 25 | $7.9M | $6.6M | ||
| Q4 24 | $9.9M | $8.6M | ||
| Q3 24 | $10.8M | $10.6M | ||
| Q2 24 | $10.6M | $5.2M | ||
| Q1 24 | $12.7M | $5.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.8M | $2.0M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 215.4% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-5.7M |
8季度趋势,按日历期对齐
经营现金流
DYAI
IDAI
| Q4 25 | $-1.8M | $2.0M | ||
| Q3 25 | $-1.9M | $-4.0M | ||
| Q2 25 | $-130.0K | $-2.1M | ||
| Q1 25 | $-1.9M | $-1.5M | ||
| Q4 24 | $-696.4K | $-2.7M | ||
| Q3 24 | $-201.1K | $-2.4M | ||
| Q2 24 | $-2.0M | $-1.6M | ||
| Q1 24 | $-1.1M | $-2.2M |
自由现金流
DYAI
IDAI
| Q4 25 | — | $2.0M | ||
| Q3 25 | — | $-4.0M | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | — | $-2.2M |
自由现金流率
DYAI
IDAI
| Q4 25 | — | 215.4% | ||
| Q3 25 | — | -459.6% | ||
| Q2 25 | — | -258.6% | ||
| Q1 25 | — | -289.2% | ||
| Q4 24 | — | -182.9% | ||
| Q3 24 | — | -475.4% | ||
| Q2 24 | — | -320.9% | ||
| Q1 24 | — | -376.6% |
资本支出强度
DYAI
IDAI
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 0.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图