vs
美国艺电（EA）与Martin Marietta Materials（MLM）财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是Martin Marietta Materials的1.7倍（$1.9B vs $1.1B），Martin Marietta Materials净利率更高（24.5% vs 4.6%，领先19.8%），美国艺电同比增速更快（1.0% vs -30.1%），过去两年美国艺电的营收复合增速更高（3.4% vs -4.5%）
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
马丁·玛丽埃塔材料公司是美国大型集料及重型建筑材料供应商，业务覆盖美国26个州、加拿大及加勒比地区，主要为道路、人行道、地基等各类基建项目提供所需原材料。
EA vs MLM — 直观对比
营收规模更大
EA
是对方的1.7倍
$1.1B
营收增速更快
EA
高出31.1%
-30.1%
净利率更高
MLM
高出19.8%
4.6%
两年增速更快
EA
近两年复合增速
-4.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.1B |
| 净利润 | $88.0M | $279.0M |
| 毛利率 | 73.8% | 35.0% |
| 营业利润率 | 6.7% | 24.6% |
| 净利率 | 4.6% | 24.5% |
| 营收同比 | 1.0% | -30.1% |
| 净利润同比 | -70.0% | -4.8% |
| 每股收益（稀释后） | $0.35 | $4.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EAMLM
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.8B | $1.8B | ||
| Q2 25 | $1.7B | $1.8B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.9B | $1.6B | ||
| Q3 24 | $2.0B | $1.9B | ||
| Q2 24 | $1.7B | $1.8B | ||
| Q1 24 | $1.8B | $1.3B |
净利润EAMLM
| Q4 25 | $88.0M | $279.0M | ||
| Q3 25 | $137.0M | $414.0M | ||
| Q2 25 | $201.0M | $328.0M | ||
| Q1 25 | $254.0M | $116.0M | ||
| Q4 24 | $293.0M | $293.0M | ||
| Q3 24 | $294.0M | $363.0M | ||
| Q2 24 | $280.0M | $294.0M | ||
| Q1 24 | $182.0M | $1.0B |
毛利率EAMLM
| Q4 25 | 73.8% | 35.0% | ||
| Q3 25 | 75.9% | 33.1% | ||
| Q2 25 | 83.3% | 30.0% | ||
| Q1 25 | 80.6% | 24.8% | ||
| Q4 24 | 75.8% | 30.0% | ||
| Q3 24 | 77.5% | 31.7% | ||
| Q2 24 | 84.2% | 29.3% | ||
| Q1 24 | 79.9% | 21.7% |
营业利润率EAMLM
| Q4 25 | 6.7% | 24.6% | ||
| Q3 25 | 10.9% | 27.4% | ||
| Q2 25 | 16.2% | 25.3% | ||
| Q1 25 | 20.8% | 14.3% | ||
| Q4 24 | 20.0% | 24.4% | ||
| Q3 24 | 19.0% | 25.9% | ||
| Q2 24 | 21.9% | 22.6% | ||
| Q1 24 | 13.2% | — |
净利率EAMLM
| Q4 25 | 4.6% | 24.5% | ||
| Q3 25 | 7.4% | 22.4% | ||
| Q2 25 | 12.0% | 18.1% | ||
| Q1 25 | 13.4% | 8.6% | ||
| Q4 24 | 15.6% | 18.0% | ||
| Q3 24 | 14.5% | 19.2% | ||
| Q2 24 | 16.9% | 16.7% | ||
| Q1 24 | 10.2% | 83.5% |
每股收益（稀释后）EAMLM
| Q4 25 | $0.35 | $4.59 | ||
| Q3 25 | $0.54 | $6.85 | ||
| Q2 25 | $0.79 | $5.43 | ||
| Q1 25 | $0.99 | $1.90 | ||
| Q4 24 | $1.11 | $4.87 | ||
| Q3 24 | $1.11 | $5.91 | ||
| Q2 24 | $1.04 | $4.76 | ||
| Q1 24 | $0.67 | $16.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $67.0M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $6.2B | $10.0B |
| 总资产 | $13.3B | $18.7B |
| 负债/权益比越低杠杆越低 | — | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资EAMLM
| Q4 25 | $2.8B | $67.0M | ||
| Q3 25 | $1.1B | $57.0M | ||
| Q2 25 | $1.5B | $225.0M | ||
| Q1 25 | $2.1B | $101.0M | ||
| Q4 24 | $2.8B | $670.0M | ||
| Q3 24 | $2.2B | $52.0M | ||
| Q2 24 | $2.4B | $109.0M | ||
| Q1 24 | $2.9B | $2.6B |
总债务EAMLM
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | — | $4.3B |
股东权益EAMLM
| Q4 25 | $6.2B | $10.0B | ||
| Q3 25 | $6.0B | $9.7B | ||
| Q2 25 | $6.1B | $9.4B | ||
| Q1 25 | $6.4B | $9.1B | ||
| Q4 24 | $7.4B | $9.5B | ||
| Q3 24 | $7.4B | $9.2B | ||
| Q2 24 | $7.4B | $8.8B | ||
| Q1 24 | $7.5B | $8.9B |
总资产EAMLM
| Q4 25 | $13.3B | $18.7B | ||
| Q3 25 | $11.9B | $18.7B | ||
| Q2 25 | $11.7B | $18.1B | ||
| Q1 25 | $12.4B | $17.7B | ||
| Q4 24 | $13.5B | $18.2B | ||
| Q3 24 | $13.1B | $16.5B | ||
| Q2 24 | $12.7B | $16.3B | ||
| Q1 24 | $13.4B | $16.2B |
负债/权益比EAMLM
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.57× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8B | $629.0M |
| 自由现金流经营现金流 - 资本支出 | — | $424.0M |
| 自由现金流率自由现金流/营收 | — | 37.2% |
| 资本支出强度资本支出/营收 | — | 18.0% |
| 现金转化率经营现金流/净利润 | 20.75× | 2.25× |
| 过去12个月自由现金流最近4个季度 | — | $978.0M |
8季度趋势，按日历期对齐
经营现金流EAMLM
| Q4 25 | $1.8B | $629.0M | ||
| Q3 25 | $130.0M | $551.0M | ||
| Q2 25 | $17.0M | $387.0M | ||
| Q1 25 | $549.0M | $218.0M | ||
| Q4 24 | $1.2B | $686.0M | ||
| Q3 24 | $234.0M | $600.0M | ||
| Q2 24 | $120.0M | $1.0M | ||
| Q1 24 | $580.0M | $172.0M |
自由现金流EAMLM
| Q4 25 | — | $424.0M | ||
| Q3 25 | — | $361.0M | ||
| Q2 25 | — | $208.0M | ||
| Q1 25 | — | $-15.0M | ||
| Q4 24 | — | $453.0M | ||
| Q3 24 | — | $317.0M | ||
| Q2 24 | — | $-138.0M | ||
| Q1 24 | — | $-28.0M |
自由现金流率EAMLM
| Q4 25 | — | 37.2% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 11.5% | ||
| Q1 25 | — | -1.1% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | -7.8% | ||
| Q1 24 | — | -2.2% |
资本支出强度EAMLM
| Q4 25 | — | 18.0% | ||
| Q3 25 | — | 10.3% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 15.0% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 16.0% |
现金转化率EAMLM
| Q4 25 | 20.75× | 2.25× | ||
| Q3 25 | 0.95× | 1.33× | ||
| Q2 25 | 0.08× | 1.18× | ||
| Q1 25 | 2.16× | 1.88× | ||
| Q4 24 | 4.01× | 2.34× | ||
| Q3 24 | 0.80× | 1.65× | ||
| Q2 24 | 0.43× | 0.00× | ||
| Q1 24 | 3.19× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
MLM
| Building Materials Business East Group | $774.0M | 68% |
| Building Materials Business West Group | $233.0M | 20% |
| Services | $88.0M | 8% |
| Other | $45.0M | 4% |
