vs
美国艺电（EA）与M&T Bank（MTB）财务数据对比。点击上方公司名可切换其他公司
M&T Bank的季度营收约是美国艺电的1.3倍（$2.5B vs $1.9B），M&T Bank净利率更高（30.7% vs 4.6%，领先26.0%），M&T Bank同比增速更快（3.8% vs 1.0%），过去两年M&T Bank的营收复合增速更高（4.6% vs 3.4%）
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
M&T银行是总部位于美国纽约州布法罗的银行控股企业，业务覆盖美国东部从缅因州到弗吉尼亚州的12个州及华盛顿特区，运营超过950家线下网点。其控股主体1998年5月前名为第一帝国州公司，之后更为现名。
EA vs MTB — 直观对比
营收规模更大
MTB
是对方的1.3倍
$1.9B
营收增速更快
MTB
高出2.8%
1.0%
净利率更高
MTB
高出26.0%
4.6%
两年增速更快
MTB
近两年复合增速
3.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.5B |
| 净利润 | $88.0M | $759.0M |
| 毛利率 | 73.8% | — |
| 营业利润率 | 6.7% | 39.2% |
| 净利率 | 4.6% | 30.7% |
| 营收同比 | 1.0% | 3.8% |
| 净利润同比 | -70.0% | 11.5% |
| 每股收益（稀释后） | $0.35 | $4.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EAMTB
| Q4 25 | $1.9B | $2.5B | ||
| Q3 25 | $1.8B | $2.5B | ||
| Q2 25 | $1.7B | $2.4B | ||
| Q1 25 | $1.9B | $2.3B | ||
| Q4 24 | $1.9B | $2.4B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $1.7B | $2.3B | ||
| Q1 24 | $1.8B | $2.3B |
净利润EAMTB
| Q4 25 | $88.0M | $759.0M | ||
| Q3 25 | $137.0M | $792.0M | ||
| Q2 25 | $201.0M | $716.0M | ||
| Q1 25 | $254.0M | $584.0M | ||
| Q4 24 | $293.0M | $681.0M | ||
| Q3 24 | $294.0M | $721.0M | ||
| Q2 24 | $280.0M | $655.0M | ||
| Q1 24 | $182.0M | $531.0M |
毛利率EAMTB
| Q4 25 | 73.8% | — | ||
| Q3 25 | 75.9% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 75.8% | — | ||
| Q3 24 | 77.5% | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | 79.9% | — |
营业利润率EAMTB
| Q4 25 | 6.7% | 39.2% | ||
| Q3 25 | 10.9% | 40.8% | ||
| Q2 25 | 16.2% | 39.0% | ||
| Q1 25 | 20.8% | 33.0% | ||
| Q4 24 | 20.0% | 37.0% | ||
| Q3 24 | 19.0% | 39.0% | ||
| Q2 24 | 21.9% | 37.1% | ||
| Q1 24 | 13.2% | 29.4% |
净利率EAMTB
| Q4 25 | 4.6% | 30.7% | ||
| Q3 25 | 7.4% | 31.5% | ||
| Q2 25 | 12.0% | 29.9% | ||
| Q1 25 | 13.4% | 25.3% | ||
| Q4 24 | 15.6% | 28.6% | ||
| Q3 24 | 14.5% | 30.9% | ||
| Q2 24 | 16.9% | 28.5% | ||
| Q1 24 | 10.2% | 23.5% |
每股收益（稀释后）EAMTB
| Q4 25 | $0.35 | $4.62 | ||
| Q3 25 | $0.54 | $4.82 | ||
| Q2 25 | $0.79 | $4.24 | ||
| Q1 25 | $0.99 | $3.32 | ||
| Q4 24 | $1.11 | $3.87 | ||
| Q3 24 | $1.11 | $4.02 | ||
| Q2 24 | $1.04 | $3.73 | ||
| Q1 24 | $0.67 | $3.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | — |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $6.2B | $29.2B |
| 总资产 | $13.3B | $213.5B |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资EAMTB
| Q4 25 | $2.8B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.9B | — |
总债务EAMTB
| Q4 25 | — | $10.9B | ||
| Q3 25 | — | $12.9B | ||
| Q2 25 | — | $12.4B | ||
| Q1 25 | — | $10.5B | ||
| Q4 24 | — | $12.6B | ||
| Q3 24 | — | $11.6B | ||
| Q2 24 | — | $11.3B | ||
| Q1 24 | — | $11.4B |
股东权益EAMTB
| Q4 25 | $6.2B | $29.2B | ||
| Q3 25 | $6.0B | $28.7B | ||
| Q2 25 | $6.1B | $28.5B | ||
| Q1 25 | $6.4B | $29.0B | ||
| Q4 24 | $7.4B | $29.0B | ||
| Q3 24 | $7.4B | $28.9B | ||
| Q2 24 | $7.4B | $28.4B | ||
| Q1 24 | $7.5B | $27.2B |
总资产EAMTB
| Q4 25 | $13.3B | $213.5B | ||
| Q3 25 | $11.9B | $211.3B | ||
| Q2 25 | $11.7B | $211.6B | ||
| Q1 25 | $12.4B | $210.3B | ||
| Q4 24 | $13.5B | $208.1B | ||
| Q3 24 | $13.1B | $211.8B | ||
| Q2 24 | $12.7B | $208.9B | ||
| Q1 24 | $13.4B | $215.1B |
负债/权益比EAMTB
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8B | $3.0B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 20.75× | 3.96× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EAMTB
| Q4 25 | $1.8B | $3.0B | ||
| Q3 25 | $130.0M | $1.0B | ||
| Q2 25 | $17.0M | $844.0M | ||
| Q1 25 | $549.0M | $635.0M | ||
| Q4 24 | $1.2B | $3.6B | ||
| Q3 24 | $234.0M | $-28.0M | ||
| Q2 24 | $120.0M | $1.4B | ||
| Q1 24 | $580.0M | $608.0M |
现金转化率EAMTB
| Q4 25 | 20.75× | 3.96× | ||
| Q3 25 | 0.95× | 1.26× | ||
| Q2 25 | 0.08× | 1.18× | ||
| Q1 25 | 2.16× | 1.09× | ||
| Q4 24 | 4.01× | 5.30× | ||
| Q3 24 | 0.80× | -0.04× | ||
| Q2 24 | 0.43× | 2.07× | ||
| Q1 24 | 3.19× | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
MTB
暂无分部数据
