vs
美国艺电(EA)与MYR GROUP INC.(MYRG)财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是MYR GROUP INC.的2.0倍($1.9B vs $973.5M),美国艺电净利率更高(4.6% vs 3.8%,领先0.9%),MYR GROUP INC.同比增速更快(17.3% vs 1.0%),过去两年MYR GROUP INC.的营收复合增速更高(9.3% vs 3.4%)
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
MYR集团是美国知名电气建设服务提供商,业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工,旗下拥有12家电气建设子公司,在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
EA vs MYRG — 直观对比
营收规模更大
EA
是对方的2.0倍
$973.5M
营收增速更快
MYRG
高出16.4%
1.0%
净利率更高
EA
高出0.9%
3.8%
两年增速更快
MYRG
近两年复合增速
3.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $973.5M |
| 净利润 | $88.0M | $36.5M |
| 毛利率 | 73.8% | 11.4% |
| 营业利润率 | 6.7% | 4.8% |
| 净利率 | 4.6% | 3.8% |
| 营收同比 | 1.0% | 17.3% |
| 净利润同比 | -70.0% | 129.1% |
| 每股收益(稀释后) | $0.35 | $2.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EA
MYRG
| Q4 25 | $1.9B | $973.5M | ||
| Q3 25 | $1.8B | $950.4M | ||
| Q2 25 | $1.7B | $900.3M | ||
| Q1 25 | $1.9B | $833.6M | ||
| Q4 24 | $1.9B | $829.8M | ||
| Q3 24 | $2.0B | $888.0M | ||
| Q2 24 | $1.7B | $828.9M | ||
| Q1 24 | $1.8B | $815.6M |
净利润
EA
MYRG
| Q4 25 | $88.0M | $36.5M | ||
| Q3 25 | $137.0M | $32.1M | ||
| Q2 25 | $201.0M | $26.5M | ||
| Q1 25 | $254.0M | $23.3M | ||
| Q4 24 | $293.0M | $16.0M | ||
| Q3 24 | $294.0M | $10.6M | ||
| Q2 24 | $280.0M | $-15.3M | ||
| Q1 24 | $182.0M | $18.9M |
毛利率
EA
MYRG
| Q4 25 | 73.8% | 11.4% | ||
| Q3 25 | 75.9% | 11.8% | ||
| Q2 25 | 83.3% | 11.5% | ||
| Q1 25 | 80.6% | 11.6% | ||
| Q4 24 | 75.8% | 10.4% | ||
| Q3 24 | 77.5% | 8.7% | ||
| Q2 24 | 84.2% | 4.9% | ||
| Q1 24 | 79.9% | 10.6% |
营业利润率
EA
MYRG
| Q4 25 | 6.7% | 4.8% | ||
| Q3 25 | 10.9% | 4.9% | ||
| Q2 25 | 16.2% | 4.4% | ||
| Q1 25 | 20.8% | 4.1% | ||
| Q4 24 | 20.0% | 3.6% | ||
| Q3 24 | 19.0% | 2.3% | ||
| Q2 24 | 21.9% | -2.5% | ||
| Q1 24 | 13.2% | 3.0% |
净利率
EA
MYRG
| Q4 25 | 4.6% | 3.8% | ||
| Q3 25 | 7.4% | 3.4% | ||
| Q2 25 | 12.0% | 2.9% | ||
| Q1 25 | 13.4% | 2.8% | ||
| Q4 24 | 15.6% | 1.9% | ||
| Q3 24 | 14.5% | 1.2% | ||
| Q2 24 | 16.9% | -1.8% | ||
| Q1 24 | 10.2% | 2.3% |
每股收益(稀释后)
EA
MYRG
| Q4 25 | $0.35 | $2.33 | ||
| Q3 25 | $0.54 | $2.05 | ||
| Q2 25 | $0.79 | $1.70 | ||
| Q1 25 | $0.99 | $1.45 | ||
| Q4 24 | $1.11 | $0.97 | ||
| Q3 24 | $1.11 | $0.65 | ||
| Q2 24 | $1.04 | $-0.91 | ||
| Q1 24 | $0.67 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $150.2M |
| 总债务越低越好 | — | $59.0M |
| 股东权益账面价值 | $6.2B | $660.4M |
| 总资产 | $13.3B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
EA
MYRG
| Q4 25 | $2.8B | $150.2M | ||
| Q3 25 | $1.1B | $76.2M | ||
| Q2 25 | $1.5B | $23.0M | ||
| Q1 25 | $2.1B | $10.9M | ||
| Q4 24 | $2.8B | $3.5M | ||
| Q3 24 | $2.2B | $7.6M | ||
| Q2 24 | $2.4B | $1.9M | ||
| Q1 24 | $2.9B | $3.9M |
总债务
EA
MYRG
| Q4 25 | — | $59.0M | ||
| Q3 25 | — | $72.0M | ||
| Q2 25 | — | $86.1M | ||
| Q1 25 | — | $87.2M | ||
| Q4 24 | — | $74.4M | ||
| Q3 24 | — | $93.2M | ||
| Q2 24 | — | $45.1M | ||
| Q1 24 | — | $37.9M |
股东权益
EA
MYRG
| Q4 25 | $6.2B | $660.4M | ||
| Q3 25 | $6.0B | $617.6M | ||
| Q2 25 | $6.1B | $583.2M | ||
| Q1 25 | $6.4B | $548.7M | ||
| Q4 24 | $7.4B | $600.4M | ||
| Q3 24 | $7.4B | $588.5M | ||
| Q2 24 | $7.4B | $633.3M | ||
| Q1 24 | $7.5B | $663.7M |
总资产
EA
MYRG
| Q4 25 | $13.3B | $1.6B | ||
| Q3 25 | $11.9B | $1.6B | ||
| Q2 25 | $11.7B | $1.6B | ||
| Q1 25 | $12.4B | $1.5B | ||
| Q4 24 | $13.5B | $1.6B | ||
| Q3 24 | $13.1B | $1.6B | ||
| Q2 24 | $12.7B | $1.6B | ||
| Q1 24 | $13.4B | $1.6B |
负债/权益比
EA
MYRG
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.12× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8B | $114.8M |
| 自由现金流经营现金流 - 资本支出 | — | $84.9M |
| 自由现金流率自由现金流/营收 | — | 8.7% |
| 资本支出强度资本支出/营收 | — | 3.1% |
| 现金转化率经营现金流/净利润 | 20.75× | 3.14× |
| 过去12个月自由现金流最近4个季度 | — | $232.2M |
8季度趋势,按日历期对齐
经营现金流
EA
MYRG
| Q4 25 | $1.8B | $114.8M | ||
| Q3 25 | $130.0M | $95.6M | ||
| Q2 25 | $17.0M | $32.9M | ||
| Q1 25 | $549.0M | $83.3M | ||
| Q4 24 | $1.2B | $21.1M | ||
| Q3 24 | $234.0M | $35.6M | ||
| Q2 24 | $120.0M | $22.7M | ||
| Q1 24 | $580.0M | $7.7M |
自由现金流
EA
MYRG
| Q4 25 | — | $84.9M | ||
| Q3 25 | — | $65.4M | ||
| Q2 25 | — | $11.6M | ||
| Q1 25 | — | $70.2M | ||
| Q4 24 | — | $8.8M | ||
| Q3 24 | — | $18.0M | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $-18.1M |
自由现金流率
EA
MYRG
| Q4 25 | — | 8.7% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | -2.2% |
资本支出强度
EA
MYRG
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.2% |
现金转化率
EA
MYRG
| Q4 25 | 20.75× | 3.14× | ||
| Q3 25 | 0.95× | 2.98× | ||
| Q2 25 | 0.08× | 1.24× | ||
| Q1 25 | 2.16× | 3.57× | ||
| Q4 24 | 4.01× | 1.32× | ||
| Q3 24 | 0.80× | 3.35× | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 3.19× | 0.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |