vs
美国艺电（EA）与威立（WLY）财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是威立的4.5倍（$1.9B vs $421.8M）。威立净利率更高（10.6% vs 4.6%，领先6.0%）。美国艺电同比增速更快（1.0% vs -1.1%）。过去两年美国艺电的营收复合增速更高（3.4% vs -4.3%）
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
约翰威立国际出版公司是美国跨国出版企业，1807年成立，专注于学术出版与教学资料发行。业务覆盖纸质和电子形式的图书、期刊、百科全书，同时面向本科生、研究生及继续教育群体提供线上产品与服务、培训材料和教育资源，在全球学术与教育出版领域拥有深厚积累。
EA vs WLY — 直观对比
营收规模更大
EA
是对方的4.5倍
$421.8M
营收增速更快
EA
高出2.1%
-1.1%
净利率更高
WLY
高出6.0%
4.6%
两年增速更快
EA
近两年复合增速
-4.3%
损益表 — Q3 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $421.8M |
| 净利润 | $88.0M | $44.9M |
| 毛利率 | 73.8% | 75.2% |
| 营业利润率 | 6.7% | 17.3% |
| 净利率 | 4.6% | 10.6% |
| 营收同比 | 1.0% | -1.1% |
| 净利润同比 | -70.0% | 11.0% |
| 每股收益（稀释后） | $0.35 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EAWLY
| Q4 25 | $1.9B | $421.8M | ||
| Q3 25 | $1.8B | $396.8M | ||
| Q2 25 | $1.7B | $442.6M | ||
| Q1 25 | $1.9B | $404.6M | ||
| Q4 24 | $1.9B | $426.6M | ||
| Q3 24 | $2.0B | $403.8M | ||
| Q2 24 | $1.7B | $468.5M | ||
| Q1 24 | $1.8B | $460.7M |
净利润EAWLY
| Q4 25 | $88.0M | $44.9M | ||
| Q3 25 | $137.0M | $11.7M | ||
| Q2 25 | $201.0M | $68.1M | ||
| Q1 25 | $254.0M | $-23.0M | ||
| Q4 24 | $293.0M | $40.5M | ||
| Q3 24 | $294.0M | $-1.4M | ||
| Q2 24 | $280.0M | $25.3M | ||
| Q1 24 | $182.0M | $-113.9M |
毛利率EAWLY
| Q4 25 | 73.8% | 75.2% | ||
| Q3 25 | 75.9% | 72.5% | ||
| Q2 25 | 83.3% | 74.9% | ||
| Q1 25 | 80.6% | 74.2% | ||
| Q4 24 | 75.8% | 74.9% | ||
| Q3 24 | 77.5% | 73.0% | ||
| Q2 24 | 84.2% | 73.7% | ||
| Q1 24 | 79.9% | 68.8% |
营业利润率EAWLY
| Q4 25 | 6.7% | 17.3% | ||
| Q3 25 | 10.9% | 7.8% | ||
| Q2 25 | 16.2% | 17.3% | ||
| Q1 25 | 20.8% | 12.8% | ||
| Q4 24 | 20.0% | 15.0% | ||
| Q3 24 | 19.0% | 7.2% | ||
| Q2 24 | 21.9% | 14.7% | ||
| Q1 24 | 13.2% | -10.1% |
净利率EAWLY
| Q4 25 | 4.6% | 10.6% | ||
| Q3 25 | 7.4% | 2.9% | ||
| Q2 25 | 12.0% | 15.4% | ||
| Q1 25 | 13.4% | -5.7% | ||
| Q4 24 | 15.6% | 9.5% | ||
| Q3 24 | 14.5% | -0.4% | ||
| Q2 24 | 16.9% | 5.4% | ||
| Q1 24 | 10.2% | -24.7% |
每股收益（稀释后）EAWLY
| Q4 25 | $0.35 | $0.84 | ||
| Q3 25 | $0.54 | $0.22 | ||
| Q2 25 | $0.79 | $1.25 | ||
| Q1 25 | $0.99 | $-0.43 | ||
| Q4 24 | $1.11 | $0.74 | ||
| Q3 24 | $1.11 | $-0.03 | ||
| Q2 24 | $1.04 | $0.45 | ||
| Q1 24 | $0.67 | $-2.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $67.4M |
| 总债务越低越好 | — | $871.7M |
| 股东权益账面价值 | $6.2B | $740.2M |
| 总资产 | $13.3B | $2.5B |
| 负债/权益比越低杠杆越低 | — | 1.18× |
8季度趋势，按日历期对齐
现金及短期投资EAWLY
| Q4 25 | $2.8B | $67.4M | ||
| Q3 25 | $1.1B | $81.8M | ||
| Q2 25 | $1.5B | $85.9M | ||
| Q1 25 | $2.1B | $104.5M | ||
| Q4 24 | $2.8B | $75.5M | ||
| Q3 24 | $2.2B | $82.5M | ||
| Q2 24 | $2.4B | $83.2M | ||
| Q1 24 | $2.9B | $93.1M |
总债务EAWLY
| Q4 25 | — | $871.7M | ||
| Q3 25 | — | $828.3M | ||
| Q2 25 | — | $799.4M | ||
| Q1 25 | — | $887.2M | ||
| Q4 24 | — | $961.0M | ||
| Q3 24 | — | $918.6M | ||
| Q2 24 | — | $774.6M | ||
| Q1 24 | — | $906.8M |
股东权益EAWLY
| Q4 25 | $6.2B | $740.2M | ||
| Q3 25 | $6.0B | $733.1M | ||
| Q2 25 | $6.1B | $752.2M | ||
| Q1 25 | $6.4B | $685.2M | ||
| Q4 24 | $7.4B | $755.3M | ||
| Q3 24 | $7.4B | $713.7M | ||
| Q2 24 | $7.4B | $739.7M | ||
| Q1 24 | $7.5B | $748.3M |
总资产EAWLY
| Q4 25 | $13.3B | $2.5B | ||
| Q3 25 | $11.9B | $2.5B | ||
| Q2 25 | $11.7B | $2.7B | ||
| Q1 25 | $12.4B | $2.6B | ||
| Q4 24 | $13.5B | $2.6B | ||
| Q3 24 | $13.1B | $2.7B | ||
| Q2 24 | $12.7B | $2.7B | ||
| Q1 24 | $13.4B | $2.7B |
负债/权益比EAWLY
| Q4 25 | — | 1.18× | ||
| Q3 25 | — | 1.13× | ||
| Q2 25 | — | 1.06× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8B | $8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.6M |
| 自由现金流率自由现金流/营收 | — | -1.1% |
| 资本支出强度资本支出/营收 | — | 3.1% |
| 现金转化率经营现金流/净利润 | 20.75× | 0.19× |
| 过去12个月自由现金流最近4个季度 | — | $162.5M |
8季度趋势，按日历期对齐
经营现金流EAWLY
| Q4 25 | $1.8B | $8.5M | ||
| Q3 25 | $130.0M | $-85.0M | ||
| Q2 25 | $17.0M | $150.3M | ||
| Q1 25 | $549.0M | $146.2M | ||
| Q4 24 | $1.2B | $-5.3M | ||
| Q3 24 | $234.0M | $-88.7M | ||
| Q2 24 | $120.0M | $183.3M | ||
| Q1 24 | $580.0M | $107.8M |
自由现金流EAWLY
| Q4 25 | — | $-4.6M | ||
| Q3 25 | — | $-97.0M | ||
| Q2 25 | — | $131.2M | ||
| Q1 25 | — | $132.9M | ||
| Q4 24 | — | $-19.8M | ||
| Q3 24 | — | $-103.2M | ||
| Q2 24 | — | $164.5M | ||
| Q1 24 | — | $90.9M |
自由现金流率EAWLY
| Q4 25 | — | -1.1% | ||
| Q3 25 | — | -24.4% | ||
| Q2 25 | — | 29.6% | ||
| Q1 25 | — | 32.9% | ||
| Q4 24 | — | -4.6% | ||
| Q3 24 | — | -25.6% | ||
| Q2 24 | — | 35.1% | ||
| Q1 24 | — | 19.7% |
资本支出强度EAWLY
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 3.7% |
现金转化率EAWLY
| Q4 25 | 20.75× | 0.19× | ||
| Q3 25 | 0.95× | -7.27× | ||
| Q2 25 | 0.08× | 2.21× | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 4.01× | -0.13× | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.43× | 7.25× | ||
| Q1 24 | 3.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
WLY
| Research Publishing | $241.4M | 57% |
| Academic Products | $87.0M | 21% |
| Professional Products | $56.2M | 13% |
| Research Solutions | $37.1M | 9% |
