vs
BRINKER INTERNATIONAL, INC（EAT）与罗宾汉（HOOD）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是罗宾汉的1.6倍（$1.5B vs $927.0M），罗宾汉净利率更高（36.2% vs 8.8%，领先27.4%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs -27.7%），过去两年罗宾汉的营收复合增速更高（16.6% vs 13.9%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
罗宾汉市场（Robinhood Markets, Inc.）是总部位于美国加利福尼亚州门洛帕克的金融服务企业，旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易，还提供加密货币钱包、财富管理、信用卡等金融服务，部分银行服务与FDIC投保银行合作推出，同时运营新闻网站Sherwood.News。
EAT vs HOOD — 直观对比
营收规模更大
EAT
是对方的1.6倍
$927.0M
营收增速更快
EAT
高出34.7%
-27.7%
净利率更高
HOOD
高出27.4%
8.8%
两年增速更快
HOOD
近两年复合增速
13.9%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $927.0M |
| 净利润 | $128.5M | $336.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | — |
| 净利率 | 8.8% | 36.2% |
| 营收同比 | 6.9% | -27.7% |
| 净利润同比 | 8.4% | -2.9% |
| 每股收益（稀释后） | $2.86 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATHOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.5B | $989.0M | ||
| Q1 25 | $1.4B | $927.0M | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.1B | $637.0M | ||
| Q2 24 | $1.2B | $682.0M |
净利润EATHOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $128.5M | $605.0M | ||
| Q3 25 | $99.5M | $556.0M | ||
| Q2 25 | $107.0M | $386.0M | ||
| Q1 25 | $119.1M | $336.0M | ||
| Q4 24 | $118.5M | $916.0M | ||
| Q3 24 | $38.5M | $150.0M | ||
| Q2 24 | $57.3M | $188.0M |
营业利润率EATHOOD
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 51.5% | ||
| Q3 25 | 8.7% | 49.8% | ||
| Q2 25 | 9.8% | 44.7% | ||
| Q1 25 | 11.0% | 40.0% | ||
| Q4 24 | 11.5% | 55.0% | ||
| Q3 24 | 5.0% | 24.0% | ||
| Q2 24 | 6.1% | 28.0% |
净利率EATHOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | 8.8% | 47.2% | ||
| Q3 25 | 7.4% | 43.6% | ||
| Q2 25 | 7.3% | 39.0% | ||
| Q1 25 | 8.4% | 36.2% | ||
| Q4 24 | 8.7% | 90.3% | ||
| Q3 24 | 3.4% | 23.5% | ||
| Q2 24 | 4.7% | 27.6% |
每股收益（稀释后）EATHOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $2.86 | $0.65 | ||
| Q3 25 | $2.17 | $0.61 | ||
| Q2 25 | $2.31 | $0.42 | ||
| Q1 25 | $2.56 | $0.37 | ||
| Q4 24 | $2.61 | $1.00 | ||
| Q3 24 | $0.84 | $0.17 | ||
| Q2 24 | $1.22 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | $4.3B |
| 总债务越低越好 | $451.3M | — |
| 股东权益账面价值 | $379.3M | $9.2B |
| 总资产 | $2.7B | $38.1B |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资EATHOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $15.0M | $4.3B | ||
| Q3 25 | $33.6M | $4.3B | ||
| Q2 25 | $18.9M | $4.2B | ||
| Q1 25 | $17.5M | $4.4B | ||
| Q4 24 | $14.8M | $4.3B | ||
| Q3 24 | $16.2M | $4.6B | ||
| Q2 24 | $64.6M | $4.5B |
总债务EATHOOD
| Q1 26 | — | — | ||
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — |
股东权益EATHOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $379.3M | $9.2B | ||
| Q3 25 | $343.9M | $8.6B | ||
| Q2 25 | $370.9M | $8.1B | ||
| Q1 25 | $259.0M | $8.0B | ||
| Q4 24 | $131.5M | $8.0B | ||
| Q3 24 | $12.7M | $7.2B | ||
| Q2 24 | $39.4M | $7.1B |
总资产EATHOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $2.7B | $38.1B | ||
| Q3 25 | $2.7B | $41.5B | ||
| Q2 25 | $2.7B | $35.3B | ||
| Q1 25 | $2.6B | $27.5B | ||
| Q4 24 | $2.6B | $26.2B | ||
| Q3 24 | $2.5B | $43.2B | ||
| Q2 24 | $2.6B | $41.3B |
负债/权益比EATHOOD
| Q1 26 | — | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $155.2M | — |
| 自由现金流率自由现金流/营收 | 10.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | 1.70× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $455.9M | — |
8季度趋势，按日历期对齐
经营现金流EATHOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $218.9M | $-937.0M | ||
| Q3 25 | $120.8M | $-1.6B | ||
| Q2 25 | $186.0M | $3.5B | ||
| Q1 25 | $212.0M | $642.0M | ||
| Q4 24 | $218.2M | $-1.4B | ||
| Q3 24 | $62.8M | $1.8B | ||
| Q2 24 | $141.5M | $54.0M |
自由现金流EATHOOD
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | — | ||
| Q3 25 | $62.2M | — | ||
| Q2 25 | $106.1M | — | ||
| Q1 25 | $132.4M | — | ||
| Q4 24 | $168.9M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $83.5M | — |
自由现金流率EATHOOD
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 6.9% | — |
资本支出强度EATHOOD
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 4.8% | — |
现金转化率EATHOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | 1.70× | -1.55× | ||
| Q3 25 | 1.21× | -2.83× | ||
| Q2 25 | 1.74× | 9.09× | ||
| Q1 25 | 1.78× | 1.91× | ||
| Q4 24 | 1.84× | -1.53× | ||
| Q3 24 | 1.63× | 12.08× | ||
| Q2 24 | 2.47× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |
