vs
BRINKER INTERNATIONAL, INC（EAT）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是BRINKER INTERNATIONAL, INC的1.6倍（$2.4B vs $1.5B），BRINKER INTERNATIONAL, INC净利率更高（8.8% vs 8.2%，领先0.7%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs 5.5%），BRINKER INTERNATIONAL, INC自由现金流更多（$155.2M vs $132.0M），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs -1.3%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
EAT vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.6倍
$1.5B
营收增速更快
EAT
高出1.4%
5.5%
净利率更高
EAT
高出0.7%
8.2%
自由现金流更多
EAT
多$23.2M
$132.0M
两年增速更快
EAT
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.4B |
| 净利润 | $128.5M | $193.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | — |
| 净利率 | 8.8% | 8.2% |
| 营收同比 | 6.9% | 5.5% |
| 净利润同比 | 8.4% | -10.2% |
| 每股收益（稀释后） | $2.86 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATNWSA
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.4B | $2.2B | ||
| Q3 24 | $1.1B | $2.6B | ||
| Q2 24 | $1.2B | $2.6B | ||
| Q1 24 | $1.1B | $2.4B |
净利润EATNWSA
| Q4 25 | $128.5M | $193.0M | ||
| Q3 25 | $99.5M | $112.0M | ||
| Q2 25 | $107.0M | $743.0M | ||
| Q1 25 | $119.1M | $103.0M | ||
| Q4 24 | $118.5M | $215.0M | ||
| Q3 24 | $38.5M | $119.0M | ||
| Q2 24 | $57.3M | $50.0M | ||
| Q1 24 | $48.7M | $30.0M |
营业利润率EATNWSA
| Q4 25 | 11.6% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 9.8% | 8.5% | ||
| Q1 25 | 11.0% | 7.5% | ||
| Q4 24 | 11.5% | 19.2% | ||
| Q3 24 | 5.0% | 7.9% | ||
| Q2 24 | 6.1% | 4.3% | ||
| Q1 24 | 6.2% | 2.6% |
净利率EATNWSA
| Q4 25 | 8.8% | 8.2% | ||
| Q3 25 | 7.4% | 5.2% | ||
| Q2 25 | 7.3% | 45.6% | ||
| Q1 25 | 8.4% | 5.1% | ||
| Q4 24 | 8.7% | 9.6% | ||
| Q3 24 | 3.4% | 4.6% | ||
| Q2 24 | 4.7% | 1.9% | ||
| Q1 24 | 4.3% | 1.2% |
每股收益（稀释后）EATNWSA
| Q4 25 | $2.86 | $0.34 | ||
| Q3 25 | $2.17 | $0.20 | ||
| Q2 25 | $2.31 | $1.30 | ||
| Q1 25 | $2.56 | $0.18 | ||
| Q4 24 | $2.61 | $0.38 | ||
| Q3 24 | $0.84 | $0.21 | ||
| Q2 24 | $1.22 | $0.09 | ||
| Q1 24 | $1.08 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | $2.1B |
| 总债务越低越好 | $451.3M | $2.0B |
| 股东权益账面价值 | $379.3M | $8.8B |
| 总资产 | $2.7B | $15.5B |
| 负债/权益比越低杠杆越低 | 1.19× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资EATNWSA
| Q4 25 | $15.0M | $2.1B | ||
| Q3 25 | $33.6M | $2.2B | ||
| Q2 25 | $18.9M | $2.4B | ||
| Q1 25 | $17.5M | $2.1B | ||
| Q4 24 | $14.8M | $1.8B | ||
| Q3 24 | $16.2M | $1.8B | ||
| Q2 24 | $64.6M | $2.0B | ||
| Q1 24 | $15.5M | $1.9B |
总债务EATNWSA
| Q4 25 | $451.3M | $2.0B | ||
| Q3 25 | $525.8M | $2.0B | ||
| Q2 25 | $426.0M | $2.0B | ||
| Q1 25 | $518.3M | $2.0B | ||
| Q4 24 | $652.0M | $2.0B | ||
| Q3 24 | $806.9M | $2.9B | ||
| Q2 24 | $786.3M | $2.9B | ||
| Q1 24 | $818.5M | $2.9B |
股东权益EATNWSA
| Q4 25 | $379.3M | $8.8B | ||
| Q3 25 | $343.9M | $8.7B | ||
| Q2 25 | $370.9M | $8.8B | ||
| Q1 25 | $259.0M | $8.2B | ||
| Q4 24 | $131.5M | $8.1B | ||
| Q3 24 | $12.7M | $8.3B | ||
| Q2 24 | $39.4M | $8.1B | ||
| Q1 24 | $-46.7M | $8.1B |
总资产EATNWSA
| Q4 25 | $2.7B | $15.5B | ||
| Q3 25 | $2.7B | $15.3B | ||
| Q2 25 | $2.7B | $15.5B | ||
| Q1 25 | $2.6B | $16.6B | ||
| Q4 24 | $2.6B | $16.2B | ||
| Q3 24 | $2.5B | $16.9B | ||
| Q2 24 | $2.6B | $16.7B | ||
| Q1 24 | $2.5B | $16.5B |
负债/权益比EATNWSA
| Q4 25 | 1.19× | 0.22× | ||
| Q3 25 | 1.53× | 0.22× | ||
| Q2 25 | 1.15× | 0.22× | ||
| Q1 25 | 2.00× | 0.24× | ||
| Q4 24 | 4.96× | 0.24× | ||
| Q3 24 | 63.54× | 0.35× | ||
| Q2 24 | 19.96× | 0.36× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | $231.0M |
| 自由现金流经营现金流 - 资本支出 | $155.2M | $132.0M |
| 自由现金流率自由现金流/营收 | 10.7% | 5.6% |
| 资本支出强度资本支出/营收 | 4.4% | 4.2% |
| 现金转化率经营现金流/净利润 | 1.70× | 1.20× |
| 过去12个月自由现金流最近4个季度 | $455.9M | $586.0M |
8季度趋势，按日历期对齐
经营现金流EATNWSA
| Q4 25 | $218.9M | $231.0M | ||
| Q3 25 | $120.8M | $85.0M | ||
| Q2 25 | $186.0M | $189.0M | ||
| Q1 25 | $212.0M | $511.0M | ||
| Q4 24 | $218.2M | $252.0M | ||
| Q3 24 | $62.8M | $64.0M | ||
| Q2 24 | $141.5M | $254.0M | ||
| Q1 24 | $130.1M | $539.0M |
自由现金流EATNWSA
| Q4 25 | $155.2M | $132.0M | ||
| Q3 25 | $62.2M | $4.0M | ||
| Q2 25 | $106.1M | $32.0M | ||
| Q1 25 | $132.4M | $418.0M | ||
| Q4 24 | $168.9M | $190.0M | ||
| Q3 24 | $6.3M | $-31.0M | ||
| Q2 24 | $83.5M | $111.0M | ||
| Q1 24 | $78.7M | $422.0M |
自由现金流率EATNWSA
| Q4 25 | 10.7% | 5.6% | ||
| Q3 25 | 4.6% | 0.2% | ||
| Q2 25 | 7.3% | 2.0% | ||
| Q1 25 | 9.3% | 20.8% | ||
| Q4 24 | 12.4% | 8.5% | ||
| Q3 24 | 0.6% | -1.2% | ||
| Q2 24 | 6.9% | 4.3% | ||
| Q1 24 | 7.0% | 17.4% |
资本支出强度EATNWSA
| Q4 25 | 4.4% | 4.2% | ||
| Q3 25 | 4.3% | 3.8% | ||
| Q2 25 | 5.5% | 9.6% | ||
| Q1 25 | 5.6% | 4.6% | ||
| Q4 24 | 3.6% | 2.8% | ||
| Q3 24 | 5.0% | 3.7% | ||
| Q2 24 | 4.8% | 5.5% | ||
| Q1 24 | 4.6% | 4.8% |
现金转化率EATNWSA
| Q4 25 | 1.70× | 1.20× | ||
| Q3 25 | 1.21× | 0.76× | ||
| Q2 25 | 1.74× | 0.25× | ||
| Q1 25 | 1.78× | 4.96× | ||
| Q4 24 | 1.84× | 1.17× | ||
| Q3 24 | 1.63× | 0.54× | ||
| Q2 24 | 2.47× | 5.08× | ||
| Q1 24 | 2.67× | 17.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
