vs
BRINKER INTERNATIONAL, INC（EAT）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是罗布乐思的1.0倍（$1.5B vs $1.4B），BRINKER INTERNATIONAL, INC净利率更高（8.7% vs -22.3%，领先31.0%），罗布乐思同比增速更快（43.2% vs 3.2%），过去两年罗布乐思的营收复合增速更高（32.9% vs 10.3%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
EAT vs RBLX — 直观对比
营收规模更大
EAT
是对方的1.0倍
$1.4B
营收增速更快
RBLX
高出40.0%
3.2%
净利率更高
EAT
高出31.0%
-22.3%
两年增速更快
RBLX
近两年复合增速
10.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $127.9M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 11.3% | -25.3% |
| 净利率 | 8.7% | -22.3% |
| 营收同比 | 3.2% | 43.2% |
| 净利润同比 | 7.4% | -43.9% |
| 每股收益（稀释后） | $2.87 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATRBLX
| Q3 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $988.2M | ||
| Q3 24 | $1.1B | $919.0M | ||
| Q2 24 | $1.2B | $893.5M |
净利润EATRBLX
| Q3 26 | $127.9M | — | ||
| Q4 25 | $128.5M | $-316.0M | ||
| Q3 25 | $99.5M | $-255.6M | ||
| Q2 25 | $107.0M | $-278.4M | ||
| Q1 25 | $119.1M | $-215.1M | ||
| Q4 24 | $118.5M | $-219.6M | ||
| Q3 24 | $38.5M | $-239.3M | ||
| Q2 24 | $57.3M | $-205.9M |
毛利率EATRBLX
| Q3 26 | — | — | ||
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | — | 78.2% | ||
| Q1 25 | — | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% |
营业利润率EATRBLX
| Q3 26 | 11.3% | — | ||
| Q4 25 | 11.6% | -25.3% | ||
| Q3 25 | 8.7% | -21.8% | ||
| Q2 25 | 9.8% | -29.8% | ||
| Q1 25 | 11.0% | -24.6% | ||
| Q4 24 | 11.5% | -24.7% | ||
| Q3 24 | 5.0% | -30.4% | ||
| Q2 24 | 6.1% | -26.6% |
净利率EATRBLX
| Q3 26 | 8.7% | — | ||
| Q4 25 | 8.8% | -22.3% | ||
| Q3 25 | 7.4% | -18.8% | ||
| Q2 25 | 7.3% | -25.8% | ||
| Q1 25 | 8.4% | -20.8% | ||
| Q4 24 | 8.7% | -22.2% | ||
| Q3 24 | 3.4% | -26.0% | ||
| Q2 24 | 4.7% | -23.0% |
每股收益（稀释后）EATRBLX
| Q3 26 | $2.87 | — | ||
| Q4 25 | $2.86 | $-0.44 | ||
| Q3 25 | $2.17 | $-0.37 | ||
| Q2 25 | $2.31 | $-0.41 | ||
| Q1 25 | $2.56 | $-0.32 | ||
| Q4 24 | $2.61 | $-0.32 | ||
| Q3 24 | $0.84 | $-0.37 | ||
| Q2 24 | $1.22 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.1B |
| 总债务越低越好 | $424.4M | $1.2B |
| 股东权益账面价值 | $406.0M | $394.5M |
| 总资产 | $2.8B | $9.6B |
| 负债/权益比越低杠杆越低 | 1.05× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资EATRBLX
| Q3 26 | — | — | ||
| Q4 25 | $15.0M | $3.1B | ||
| Q3 25 | $33.6M | $2.9B | ||
| Q2 25 | $18.9M | $2.6B | ||
| Q1 25 | $17.5M | $2.7B | ||
| Q4 24 | $14.8M | $2.4B | ||
| Q3 24 | $16.2M | $2.3B | ||
| Q2 24 | $64.6M | $2.4B |
总债务EATRBLX
| Q3 26 | $424.4M | — | ||
| Q4 25 | $451.3M | $1.2B | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | $1.2B | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — |
股东权益EATRBLX
| Q3 26 | $406.0M | — | ||
| Q4 25 | $379.3M | $394.5M | ||
| Q3 25 | $343.9M | $407.6M | ||
| Q2 25 | $370.9M | $353.2M | ||
| Q1 25 | $259.0M | $310.7M | ||
| Q4 24 | $131.5M | $221.4M | ||
| Q3 24 | $12.7M | $189.9M | ||
| Q2 24 | $39.4M | $121.5M |
总资产EATRBLX
| Q3 26 | $2.8B | — | ||
| Q4 25 | $2.7B | $9.6B | ||
| Q3 25 | $2.7B | $8.6B | ||
| Q2 25 | $2.7B | $7.8B | ||
| Q1 25 | $2.6B | $7.5B | ||
| Q4 24 | $2.6B | $7.2B | ||
| Q3 24 | $2.5B | $6.7B | ||
| Q2 24 | $2.6B | $6.5B |
负债/权益比EATRBLX
| Q3 26 | 1.05× | — | ||
| Q4 25 | 1.19× | 2.98× | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | 5.48× | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $571.8M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | — | $308.6M |
| 自由现金流率自由现金流/营收 | — | 21.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | 4.47× | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流EATRBLX
| Q3 26 | $571.8M | — | ||
| Q4 25 | $218.9M | $607.0M | ||
| Q3 25 | $120.8M | $546.2M | ||
| Q2 25 | $186.0M | $199.3M | ||
| Q1 25 | $212.0M | $443.9M | ||
| Q4 24 | $218.2M | $184.5M | ||
| Q3 24 | $62.8M | $247.4M | ||
| Q2 24 | $141.5M | $151.4M |
自由现金流EATRBLX
| Q3 26 | — | — | ||
| Q4 25 | $155.2M | $308.6M | ||
| Q3 25 | $62.2M | $443.6M | ||
| Q2 25 | $106.1M | $176.7M | ||
| Q1 25 | $132.4M | $426.5M | ||
| Q4 24 | $168.9M | $120.6M | ||
| Q3 24 | $6.3M | $218.0M | ||
| Q2 24 | $83.5M | $111.7M |
自由现金流率EATRBLX
| Q3 26 | — | — | ||
| Q4 25 | 10.7% | 21.8% | ||
| Q3 25 | 4.6% | 32.6% | ||
| Q2 25 | 7.3% | 16.3% | ||
| Q1 25 | 9.3% | 41.2% | ||
| Q4 24 | 12.4% | 12.2% | ||
| Q3 24 | 0.6% | 23.7% | ||
| Q2 24 | 6.9% | 12.5% |
资本支出强度EATRBLX
| Q3 26 | — | — | ||
| Q4 25 | 4.4% | 21.1% | ||
| Q3 25 | 4.3% | 7.5% | ||
| Q2 25 | 5.5% | 2.1% | ||
| Q1 25 | 5.6% | 1.7% | ||
| Q4 24 | 3.6% | 6.5% | ||
| Q3 24 | 5.0% | 3.2% | ||
| Q2 24 | 4.8% | 4.4% |
现金转化率EATRBLX
| Q3 26 | 4.47× | — | ||
| Q4 25 | 1.70× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.74× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
RBLX
暂无分部数据
