vs
BRINKER INTERNATIONAL, INC（EAT）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是Rithm Capital Corp.的1.8倍（$1.5B vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 8.7%，领先4.5%），BRINKER INTERNATIONAL, INC同比增速更快（3.2% vs -40.0%），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（10.3% vs -17.9%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
EAT vs RITM — 直观对比
营收规模更大
EAT
是对方的1.8倍
$828.2M
营收增速更快
EAT
高出43.2%
-40.0%
净利率更高
RITM
高出4.5%
8.7%
两年增速更快
EAT
近两年复合增速
-17.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $828.2M |
| 净利润 | $127.9M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 11.3% | — |
| 净利率 | 8.7% | 13.2% |
| 营收同比 | 3.2% | -40.0% |
| 净利润同比 | 7.4% | 20.9% |
| 每股收益（稀释后） | $2.87 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATRITM
| Q3 26 | $1.5B | — | ||
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $768.4M | ||
| Q4 24 | $1.4B | $2.1B | ||
| Q3 24 | $1.1B | $619.5M |
净利润EATRITM
| Q3 26 | $127.9M | — | ||
| Q1 26 | — | $109.5M | ||
| Q4 25 | $128.5M | $85.0M | ||
| Q3 25 | $99.5M | $221.5M | ||
| Q2 25 | $107.0M | $311.7M | ||
| Q1 25 | $119.1M | $78.8M | ||
| Q4 24 | $118.5M | $290.2M | ||
| Q3 24 | $38.5M | $121.7M |
营业利润率EATRITM
| Q3 26 | 11.3% | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 13.8% | ||
| Q3 25 | 8.7% | 21.4% | ||
| Q2 25 | 9.8% | 25.2% | ||
| Q1 25 | 11.0% | 7.4% | ||
| Q4 24 | 11.5% | 23.8% | ||
| Q3 24 | 5.0% | 7.3% |
净利率EATRITM
| Q3 26 | 8.7% | — | ||
| Q1 26 | — | 13.2% | ||
| Q4 25 | 8.8% | 5.7% | ||
| Q3 25 | 7.4% | 20.0% | ||
| Q2 25 | 7.3% | 25.6% | ||
| Q1 25 | 8.4% | 10.3% | ||
| Q4 24 | 8.7% | 14.0% | ||
| Q3 24 | 3.4% | 19.7% |
每股收益（稀释后）EATRITM
| Q3 26 | $2.87 | — | ||
| Q1 26 | — | $0.12 | ||
| Q4 25 | $2.86 | $0.09 | ||
| Q3 25 | $2.17 | $0.35 | ||
| Q2 25 | $2.31 | $0.53 | ||
| Q1 25 | $2.56 | $0.07 | ||
| Q4 24 | $2.61 | $0.50 | ||
| Q3 24 | $0.84 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $424.4M | — |
| 股东权益账面价值 | $406.0M | $9.1B |
| 总资产 | $2.8B | $53.4B |
| 负债/权益比越低杠杆越低 | 1.05× | — |
8季度趋势，按日历期对齐
现金及短期投资EATRITM
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $1.8B | ||
| Q3 25 | $33.6M | $1.6B | ||
| Q2 25 | $18.9M | $1.6B | ||
| Q1 25 | $17.5M | $1.5B | ||
| Q4 24 | $14.8M | $1.5B | ||
| Q3 24 | $16.2M | $1.6B |
总债务EATRITM
| Q3 26 | $424.4M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $451.3M | $35.4B | ||
| Q3 25 | $525.8M | $32.2B | ||
| Q2 25 | $426.0M | $31.2B | ||
| Q1 25 | $518.3M | $32.2B | ||
| Q4 24 | $652.0M | $32.6B | ||
| Q3 24 | $806.9M | $29.6B |
股东权益EATRITM
| Q3 26 | $406.0M | — | ||
| Q1 26 | — | $9.1B | ||
| Q4 25 | $379.3M | $8.4B | ||
| Q3 25 | $343.9M | $8.5B | ||
| Q2 25 | $370.9M | $7.9B | ||
| Q1 25 | $259.0M | $7.8B | ||
| Q4 24 | $131.5M | $7.8B | ||
| Q3 24 | $12.7M | $7.7B |
总资产EATRITM
| Q3 26 | $2.8B | — | ||
| Q1 26 | — | $53.4B | ||
| Q4 25 | $2.7B | $53.1B | ||
| Q3 25 | $2.7B | $47.2B | ||
| Q2 25 | $2.7B | $44.3B | ||
| Q1 25 | $2.6B | $45.3B | ||
| Q4 24 | $2.6B | $46.0B | ||
| Q3 24 | $2.5B | $42.3B |
负债/权益比EATRITM
| Q3 26 | 1.05× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.19× | 4.20× | ||
| Q3 25 | 1.53× | 3.79× | ||
| Q2 25 | 1.15× | 3.92× | ||
| Q1 25 | 2.00× | 4.14× | ||
| Q4 24 | 4.96× | 4.18× | ||
| Q3 24 | 63.54× | 3.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $571.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.47× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EATRITM
| Q3 26 | $571.8M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $218.9M | $-114.6M | ||
| Q3 25 | $120.8M | $-2.0B | ||
| Q2 25 | $186.0M | $-557.1M | ||
| Q1 25 | $212.0M | $1.4B | ||
| Q4 24 | $218.2M | $-1.8B | ||
| Q3 24 | $62.8M | $768.1M |
自由现金流EATRITM
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | — | ||
| Q3 25 | $62.2M | — | ||
| Q2 25 | $106.1M | — | ||
| Q1 25 | $132.4M | — | ||
| Q4 24 | $168.9M | — | ||
| Q3 24 | $6.3M | — |
自由现金流率EATRITM
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 0.6% | — |
资本支出强度EATRITM
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.0% | — |
现金转化率EATRITM
| Q3 26 | 4.47× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | -1.35× | ||
| Q3 25 | 1.21× | -9.22× | ||
| Q2 25 | 1.74× | -1.79× | ||
| Q1 25 | 1.78× | 18.03× | ||
| Q4 24 | 1.84× | -6.04× | ||
| Q3 24 | 1.63× | 6.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
