vs
BRINKER INTERNATIONAL, INC（EAT）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
Rocket Companies, Inc.的季度营收约是BRINKER INTERNATIONAL, INC的1.8倍（$2.7B vs $1.5B），BRINKER INTERNATIONAL, INC净利率更高（8.7% vs 2.5%，领先6.2%），Rocket Companies, Inc.同比增速更快（52.2% vs 3.2%），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs 10.3%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
EAT vs RKT — 直观对比
营收规模更大
RKT
是对方的1.8倍
$1.5B
营收增速更快
RKT
高出49.0%
3.2%
净利率更高
EAT
高出6.2%
2.5%
两年增速更快
RKT
近两年复合增速
10.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.7B |
| 净利润 | $127.9M | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.3% | 6.3% |
| 净利率 | 8.7% | 2.5% |
| 营收同比 | 3.2% | 52.2% |
| 净利润同比 | — | 100.8% |
| 每股收益（稀释后） | $2.87 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATRKT
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.1B | $646.9M | ||
| Q2 24 | $1.2B | $1.3B |
净利润EATRKT
| Q1 26 | $127.9M | — | ||
| Q4 25 | $128.5M | $68.0M | ||
| Q3 25 | $99.5M | $-123.9M | ||
| Q2 25 | $107.0M | $-1.8M | ||
| Q1 25 | $119.1M | $-10.4M | ||
| Q4 24 | $118.5M | $33.9M | ||
| Q3 24 | $38.5M | $-22.0M | ||
| Q2 24 | $57.3M | $1.3M |
毛利率EATRKT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | — | -8.4% | ||
| Q2 24 | — | 47.4% |
营业利润率EATRKT
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.6% | 6.3% | ||
| Q3 25 | 8.7% | -11.5% | ||
| Q2 25 | 9.8% | 1.8% | ||
| Q1 25 | 11.0% | -21.5% | ||
| Q4 24 | 11.5% | 38.1% | ||
| Q3 24 | 5.0% | -76.9% | ||
| Q2 24 | 6.1% | 14.8% |
净利率EATRKT
| Q1 26 | 8.7% | — | ||
| Q4 25 | 8.8% | 2.5% | ||
| Q3 25 | 7.4% | -7.7% | ||
| Q2 25 | 7.3% | -0.1% | ||
| Q1 25 | 8.4% | -1.0% | ||
| Q4 24 | 8.7% | 1.9% | ||
| Q3 24 | 3.4% | -3.4% | ||
| Q2 24 | 4.7% | 0.1% |
每股收益（稀释后）EATRKT
| Q1 26 | $2.87 | — | ||
| Q4 25 | $2.86 | $0.10 | ||
| Q3 25 | $2.17 | $-0.06 | ||
| Q2 25 | $2.31 | $-0.01 | ||
| Q1 25 | $2.56 | $-0.08 | ||
| Q4 24 | $2.61 | $0.28 | ||
| Q3 24 | $0.84 | $-0.19 | ||
| Q2 24 | $1.22 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7B |
| 总债务越低越好 | $424.4M | — |
| 股东权益账面价值 | $406.0M | $22.9B |
| 总资产 | $2.8B | $60.7B |
| 负债/权益比越低杠杆越低 | 1.05× | — |
8季度趋势，按日历期对齐
现金及短期投资EATRKT
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $2.7B | ||
| Q3 25 | $33.6M | $5.8B | ||
| Q2 25 | $18.9M | $5.1B | ||
| Q1 25 | $17.5M | $1.4B | ||
| Q4 24 | $14.8M | $1.3B | ||
| Q3 24 | $16.2M | $1.2B | ||
| Q2 24 | $64.6M | $1.3B |
总债务EATRKT
| Q1 26 | $424.4M | — | ||
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — |
股东权益EATRKT
| Q1 26 | $406.0M | — | ||
| Q4 25 | $379.3M | $22.9B | ||
| Q3 25 | $343.9M | $8.9B | ||
| Q2 25 | $370.9M | $7.4B | ||
| Q1 25 | $259.0M | $8.6B | ||
| Q4 24 | $131.5M | $9.0B | ||
| Q3 24 | $12.7M | $8.4B | ||
| Q2 24 | $39.4M | $8.8B |
总资产EATRKT
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.7B | $60.7B | ||
| Q3 25 | $2.7B | $33.6B | ||
| Q2 25 | $2.7B | $30.4B | ||
| Q1 25 | $2.6B | $25.3B | ||
| Q4 24 | $2.6B | $24.5B | ||
| Q3 24 | $2.5B | $25.1B | ||
| Q2 24 | $2.6B | $23.6B |
负债/权益比EATRKT
| Q1 26 | 1.05× | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $571.8M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | — | $-1.3B |
| 自由现金流率自由现金流/营收 | — | -47.2% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | 4.47× | -18.08× |
| 过去12个月自由现金流最近4个季度 | — | $-4.0B |
8季度趋势，按日历期对齐
经营现金流EATRKT
| Q1 26 | $571.8M | — | ||
| Q4 25 | $218.9M | $-1.2B | ||
| Q3 25 | $120.8M | $-50.3M | ||
| Q2 25 | $186.0M | $-1.9B | ||
| Q1 25 | $212.0M | $-797.0M | ||
| Q4 24 | $218.2M | $1.8B | ||
| Q3 24 | $62.8M | $-1.3B | ||
| Q2 24 | $141.5M | $-122.3M |
自由现金流EATRKT
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | $-1.3B | ||
| Q3 25 | $62.2M | $-71.8M | ||
| Q2 25 | $106.1M | $-1.9B | ||
| Q1 25 | $132.4M | $-811.0M | ||
| Q4 24 | $168.9M | $1.8B | ||
| Q3 24 | $6.3M | $-1.4B | ||
| Q2 24 | $83.5M | $-138.3M |
自由现金流率EATRKT
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | -47.2% | ||
| Q3 25 | 4.6% | -4.5% | ||
| Q2 25 | 7.3% | -137.2% | ||
| Q1 25 | 9.3% | -78.2% | ||
| Q4 24 | 12.4% | 103.1% | ||
| Q3 24 | 0.6% | -209.6% | ||
| Q2 24 | 6.9% | -10.6% |
资本支出强度EATRKT
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 1.5% | ||
| Q3 25 | 4.3% | 1.3% | ||
| Q2 25 | 5.5% | 1.1% | ||
| Q1 25 | 5.6% | 1.4% | ||
| Q4 24 | 3.6% | 1.1% | ||
| Q3 24 | 5.0% | 2.9% | ||
| Q2 24 | 4.8% | 1.2% |
现金转化率EATRKT
| Q1 26 | 4.47× | — | ||
| Q4 25 | 1.70× | -18.08× | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.74× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.84× | 54.42× | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 2.47× | -94.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
