vs
BRINKER INTERNATIONAL, INC(EAT)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是瑞思迈的1.0倍($1.5B vs $1.4B),瑞思迈净利率更高(27.6% vs 8.7%,领先18.9%),瑞思迈同比增速更快(11.0% vs 3.2%),过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高(10.3% vs 7.9%)
Brinker International, Inc.是美国跨国餐饮企业,成立于1975年,总部位于得克萨斯州达拉斯,旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌,目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
EAT vs RMD — 直观对比
营收规模更大
EAT
是对方的1.0倍
$1.4B
营收增速更快
RMD
高出7.8%
3.2%
净利率更高
RMD
高出18.9%
8.7%
两年增速更快
EAT
近两年复合增速
7.9%
损益表 — Q3 FY2026 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $127.9M | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 11.3% | 34.6% |
| 净利率 | 8.7% | 27.6% |
| 营收同比 | 3.2% | 11.0% |
| 净利润同比 | — | 13.9% |
| 每股收益(稀释后) | $2.87 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EAT
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B |
净利润
EAT
RMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | $127.9M | — | ||
| Q4 25 | $128.5M | $392.6M | ||
| Q3 25 | $99.5M | $348.5M | ||
| Q2 25 | $107.0M | $379.7M | ||
| Q1 25 | $119.1M | $365.0M | ||
| Q4 24 | $118.5M | $344.6M | ||
| Q3 24 | $38.5M | $311.4M |
毛利率
EAT
RMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% |
营业利润率
EAT
RMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.6% | 34.6% | ||
| Q3 25 | 8.7% | 33.4% | ||
| Q2 25 | 9.8% | 33.7% | ||
| Q1 25 | 11.0% | 33.0% | ||
| Q4 24 | 11.5% | 32.5% | ||
| Q3 24 | 5.0% | 31.6% |
净利率
EAT
RMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | 8.7% | — | ||
| Q4 25 | 8.8% | 27.6% | ||
| Q3 25 | 7.4% | 26.1% | ||
| Q2 25 | 7.3% | 28.2% | ||
| Q1 25 | 8.4% | 28.3% | ||
| Q4 24 | 8.7% | 26.9% | ||
| Q3 24 | 3.4% | 25.4% |
每股收益(稀释后)
EAT
RMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | $2.87 | — | ||
| Q4 25 | $2.86 | $2.68 | ||
| Q3 25 | $2.17 | $2.37 | ||
| Q2 25 | $2.31 | $2.58 | ||
| Q1 25 | $2.56 | $2.48 | ||
| Q4 24 | $2.61 | $2.34 | ||
| Q3 24 | $0.84 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | $424.4M | $663.8M |
| 股东权益账面价值 | $406.0M | $6.3B |
| 总资产 | $2.8B | $8.5B |
| 负债/权益比越低杠杆越低 | 1.05× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
EAT
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $1.4B | ||
| Q3 25 | $33.6M | $1.4B | ||
| Q2 25 | $18.9M | $1.2B | ||
| Q1 25 | $17.5M | $932.7M | ||
| Q4 24 | $14.8M | $521.9M | ||
| Q3 24 | $16.2M | $426.4M |
总债务
EAT
RMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | $424.4M | — | ||
| Q4 25 | $451.3M | $403.9M | ||
| Q3 25 | $525.8M | $408.7M | ||
| Q2 25 | $426.0M | $658.4M | ||
| Q1 25 | $518.3M | $663.1M | ||
| Q4 24 | $652.0M | $662.9M | ||
| Q3 24 | $806.9M | $667.6M |
股东权益
EAT
RMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | $406.0M | — | ||
| Q4 25 | $379.3M | $6.3B | ||
| Q3 25 | $343.9M | $6.1B | ||
| Q2 25 | $370.9M | $6.0B | ||
| Q1 25 | $259.0M | $5.5B | ||
| Q4 24 | $131.5M | $5.3B | ||
| Q3 24 | $12.7M | $5.2B |
总资产
EAT
RMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.7B | $8.5B | ||
| Q3 25 | $2.7B | $8.3B | ||
| Q2 25 | $2.7B | $8.2B | ||
| Q1 25 | $2.6B | $7.6B | ||
| Q4 24 | $2.6B | $7.1B | ||
| Q3 24 | $2.5B | $7.2B |
负债/权益比
EAT
RMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | 1.05× | — | ||
| Q4 25 | 1.19× | 0.06× | ||
| Q3 25 | 1.53× | 0.07× | ||
| Q2 25 | 1.15× | 0.11× | ||
| Q1 25 | 2.00× | 0.12× | ||
| Q4 24 | 4.96× | 0.13× | ||
| Q3 24 | 63.54× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $571.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 4.47× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EAT
RMD
| Q2 26 | — | — | ||
| Q1 26 | $571.8M | — | ||
| Q4 25 | $218.9M | $339.7M | ||
| Q3 25 | $120.8M | $457.3M | ||
| Q2 25 | $186.0M | $538.8M | ||
| Q1 25 | $212.0M | $578.7M | ||
| Q4 24 | $218.2M | $308.6M | ||
| Q3 24 | $62.8M | $325.5M |
自由现金流
EAT
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | $311.2M | ||
| Q3 25 | $62.2M | $414.4M | ||
| Q2 25 | $106.1M | $508.2M | ||
| Q1 25 | $132.4M | $557.9M | ||
| Q4 24 | $168.9M | $288.0M | ||
| Q3 24 | $6.3M | $307.7M |
自由现金流率
EAT
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 21.9% | ||
| Q3 25 | 4.6% | 31.0% | ||
| Q2 25 | 7.3% | 37.7% | ||
| Q1 25 | 9.3% | 43.2% | ||
| Q4 24 | 12.4% | 22.5% | ||
| Q3 24 | 0.6% | 25.1% |
资本支出强度
EAT
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 2.0% | ||
| Q3 25 | 4.3% | 3.2% | ||
| Q2 25 | 5.5% | 2.3% | ||
| Q1 25 | 5.6% | 1.6% | ||
| Q4 24 | 3.6% | 1.6% | ||
| Q3 24 | 5.0% | 1.5% |
现金转化率
EAT
RMD
| Q2 26 | — | — | ||
| Q1 26 | 4.47× | — | ||
| Q4 25 | 1.70× | 0.87× | ||
| Q3 25 | 1.21× | 1.31× | ||
| Q2 25 | 1.74× | 1.42× | ||
| Q1 25 | 1.78× | 1.59× | ||
| Q4 24 | 1.84× | 0.90× | ||
| Q3 24 | 1.63× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
RMD
暂无分部数据