vs

BRINKER INTERNATIONAL, INC(EAT)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司

BRINKER INTERNATIONAL, INC的季度营收约是瑞思迈的1.0倍($1.5B vs $1.4B),瑞思迈净利率更高(27.6% vs 8.7%,领先18.9%),瑞思迈同比增速更快(11.0% vs 3.2%),过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高(10.3% vs 7.9%)

Brinker International, Inc.是美国跨国餐饮企业,成立于1975年,总部位于得克萨斯州达拉斯,旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌,目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。

瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。

EAT vs RMD — 直观对比

营收规模更大
EAT
EAT
是对方的1.0倍
EAT
$1.5B
$1.4B
RMD
营收增速更快
RMD
RMD
高出7.8%
RMD
11.0%
3.2%
EAT
净利率更高
RMD
RMD
高出18.9%
RMD
27.6%
8.7%
EAT
两年增速更快
EAT
EAT
近两年复合增速
EAT
10.3%
7.9%
RMD

损益表 — Q3 FY2026 vs Q4 FY2026

指标
EAT
EAT
RMD
RMD
营收
$1.5B
$1.4B
净利润
$127.9M
$392.6M
毛利率
61.8%
营业利润率
11.3%
34.6%
净利率
8.7%
27.6%
营收同比
3.2%
11.0%
净利润同比
13.9%
每股收益(稀释后)
$2.87
$2.68

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
EAT
EAT
RMD
RMD
Q2 26
$1.4B
Q1 26
$1.5B
Q4 25
$1.5B
$1.4B
Q3 25
$1.3B
$1.3B
Q2 25
$1.5B
$1.3B
Q1 25
$1.4B
$1.3B
Q4 24
$1.4B
$1.3B
Q3 24
$1.1B
$1.2B
净利润
EAT
EAT
RMD
RMD
Q2 26
$392.6M
Q1 26
$127.9M
Q4 25
$128.5M
$392.6M
Q3 25
$99.5M
$348.5M
Q2 25
$107.0M
$379.7M
Q1 25
$119.1M
$365.0M
Q4 24
$118.5M
$344.6M
Q3 24
$38.5M
$311.4M
毛利率
EAT
EAT
RMD
RMD
Q2 26
61.8%
Q1 26
Q4 25
61.8%
Q3 25
61.5%
Q2 25
60.8%
Q1 25
59.3%
Q4 24
58.6%
Q3 24
58.6%
营业利润率
EAT
EAT
RMD
RMD
Q2 26
34.6%
Q1 26
11.3%
Q4 25
11.6%
34.6%
Q3 25
8.7%
33.4%
Q2 25
9.8%
33.7%
Q1 25
11.0%
33.0%
Q4 24
11.5%
32.5%
Q3 24
5.0%
31.6%
净利率
EAT
EAT
RMD
RMD
Q2 26
27.6%
Q1 26
8.7%
Q4 25
8.8%
27.6%
Q3 25
7.4%
26.1%
Q2 25
7.3%
28.2%
Q1 25
8.4%
28.3%
Q4 24
8.7%
26.9%
Q3 24
3.4%
25.4%
每股收益(稀释后)
EAT
EAT
RMD
RMD
Q2 26
$2.68
Q1 26
$2.87
Q4 25
$2.86
$2.68
Q3 25
$2.17
$2.37
Q2 25
$2.31
$2.58
Q1 25
$2.56
$2.48
Q4 24
$2.61
$2.34
Q3 24
$0.84
$2.11

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
EAT
EAT
RMD
RMD
现金及短期投资手头流动性
$1.4B
总债务越低越好
$424.4M
$663.8M
股东权益账面价值
$406.0M
$6.3B
总资产
$2.8B
$8.5B
负债/权益比越低杠杆越低
1.05×
0.11×

8季度趋势,按日历期对齐

现金及短期投资
EAT
EAT
RMD
RMD
Q2 26
$1.4B
Q1 26
Q4 25
$15.0M
$1.4B
Q3 25
$33.6M
$1.4B
Q2 25
$18.9M
$1.2B
Q1 25
$17.5M
$932.7M
Q4 24
$14.8M
$521.9M
Q3 24
$16.2M
$426.4M
总债务
EAT
EAT
RMD
RMD
Q2 26
$663.8M
Q1 26
$424.4M
Q4 25
$451.3M
$403.9M
Q3 25
$525.8M
$408.7M
Q2 25
$426.0M
$658.4M
Q1 25
$518.3M
$663.1M
Q4 24
$652.0M
$662.9M
Q3 24
$806.9M
$667.6M
股东权益
EAT
EAT
RMD
RMD
Q2 26
$6.3B
Q1 26
$406.0M
Q4 25
$379.3M
$6.3B
Q3 25
$343.9M
$6.1B
Q2 25
$370.9M
$6.0B
Q1 25
$259.0M
$5.5B
Q4 24
$131.5M
$5.3B
Q3 24
$12.7M
$5.2B
总资产
EAT
EAT
RMD
RMD
Q2 26
$8.5B
Q1 26
$2.8B
Q4 25
$2.7B
$8.5B
Q3 25
$2.7B
$8.3B
Q2 25
$2.7B
$8.2B
Q1 25
$2.6B
$7.6B
Q4 24
$2.6B
$7.1B
Q3 24
$2.5B
$7.2B
负债/权益比
EAT
EAT
RMD
RMD
Q2 26
0.11×
Q1 26
1.05×
Q4 25
1.19×
0.06×
Q3 25
1.53×
0.07×
Q2 25
1.15×
0.11×
Q1 25
2.00×
0.12×
Q4 24
4.96×
0.13×
Q3 24
63.54×
0.13×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
EAT
EAT
RMD
RMD
经营现金流最新季度
$571.8M
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
4.47×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
EAT
EAT
RMD
RMD
Q2 26
Q1 26
$571.8M
Q4 25
$218.9M
$339.7M
Q3 25
$120.8M
$457.3M
Q2 25
$186.0M
$538.8M
Q1 25
$212.0M
$578.7M
Q4 24
$218.2M
$308.6M
Q3 24
$62.8M
$325.5M
自由现金流
EAT
EAT
RMD
RMD
Q2 26
Q1 26
Q4 25
$155.2M
$311.2M
Q3 25
$62.2M
$414.4M
Q2 25
$106.1M
$508.2M
Q1 25
$132.4M
$557.9M
Q4 24
$168.9M
$288.0M
Q3 24
$6.3M
$307.7M
自由现金流率
EAT
EAT
RMD
RMD
Q2 26
Q1 26
Q4 25
10.7%
21.9%
Q3 25
4.6%
31.0%
Q2 25
7.3%
37.7%
Q1 25
9.3%
43.2%
Q4 24
12.4%
22.5%
Q3 24
0.6%
25.1%
资本支出强度
EAT
EAT
RMD
RMD
Q2 26
Q1 26
Q4 25
4.4%
2.0%
Q3 25
4.3%
3.2%
Q2 25
5.5%
2.3%
Q1 25
5.6%
1.6%
Q4 24
3.6%
1.6%
Q3 24
5.0%
1.5%
现金转化率
EAT
EAT
RMD
RMD
Q2 26
Q1 26
4.47×
Q4 25
1.70×
0.87×
Q3 25
1.21×
1.31×
Q2 25
1.74×
1.42×
Q1 25
1.78×
1.59×
Q4 24
1.84×
0.90×
Q3 24
1.63×
1.05×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

EAT
EAT

Company sales$1.5B99%
Franchise revenues$14.7M1%

RMD
RMD

暂无分部数据

相关对比