vs
BRINKER INTERNATIONAL, INC（EAT）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是BRINKER INTERNATIONAL, INC的1.4倍（$2.1B vs $1.5B），Roper Technologies净利率更高（15.8% vs 8.7%，领先7.1%），Roper Technologies同比增速更快（11.3% vs 3.2%），过去两年Roper Technologies的营收复合增速更高（10.5% vs 10.3%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
EAT vs ROP — 直观对比
营收规模更大
ROP
是对方的1.4倍
$1.5B
营收增速更快
ROP
高出8.1%
3.2%
净利率更高
ROP
高出7.1%
8.7%
两年增速更快
ROP
近两年复合增速
10.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $127.9M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 11.3% | 27.2% |
| 净利率 | 8.7% | 15.8% |
| 营收同比 | 3.2% | 11.3% |
| 净利润同比 | 7.4% | 842.6% |
| 每股收益（稀释后） | $2.87 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATROP
| Q3 26 | $1.5B | — | ||
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B |
净利润EATROP
| Q3 26 | $127.9M | — | ||
| Q1 26 | — | $331.0M | ||
| Q4 25 | $128.5M | $428.4M | ||
| Q3 25 | $99.5M | $398.5M | ||
| Q2 25 | $107.0M | $378.3M | ||
| Q1 25 | $119.1M | $331.1M | ||
| Q4 24 | $118.5M | $462.3M | ||
| Q3 24 | $38.5M | $367.9M |
毛利率EATROP
| Q3 26 | — | — | ||
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% |
营业利润率EATROP
| Q3 26 | 11.3% | — | ||
| Q1 26 | — | 27.2% | ||
| Q4 25 | 11.6% | 28.6% | ||
| Q3 25 | 8.7% | 28.4% | ||
| Q2 25 | 9.8% | 28.2% | ||
| Q1 25 | 11.0% | 27.9% | ||
| Q4 24 | 11.5% | 28.0% | ||
| Q3 24 | 5.0% | 28.1% |
净利率EATROP
| Q3 26 | 8.7% | — | ||
| Q1 26 | — | 15.8% | ||
| Q4 25 | 8.8% | 20.8% | ||
| Q3 25 | 7.4% | 19.8% | ||
| Q2 25 | 7.3% | 19.5% | ||
| Q1 25 | 8.4% | 17.6% | ||
| Q4 24 | 8.7% | 24.6% | ||
| Q3 24 | 3.4% | 20.8% |
每股收益（稀释后）EATROP
| Q3 26 | $2.87 | — | ||
| Q1 26 | — | $4.87 | ||
| Q4 25 | $2.86 | $3.97 | ||
| Q3 25 | $2.17 | $3.68 | ||
| Q2 25 | $2.31 | $3.49 | ||
| Q1 25 | $2.56 | $3.06 | ||
| Q4 24 | $2.61 | $4.29 | ||
| Q3 24 | $0.84 | $3.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $382.9M |
| 总债务越低越好 | $424.4M | $9.7B |
| 股东权益账面价值 | $406.0M | $18.8B |
| 总资产 | $2.8B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.05× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资EATROP
| Q3 26 | — | — | ||
| Q1 26 | — | $382.9M | ||
| Q4 25 | $15.0M | $297.4M | ||
| Q3 25 | $33.6M | $320.0M | ||
| Q2 25 | $18.9M | $242.4M | ||
| Q1 25 | $17.5M | $372.8M | ||
| Q4 24 | $14.8M | $188.2M | ||
| Q3 24 | $16.2M | $269.6M |
总债务EATROP
| Q3 26 | $424.4M | — | ||
| Q1 26 | — | $9.7B | ||
| Q4 25 | $451.3M | $9.3B | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | $7.6B | ||
| Q3 24 | $806.9M | — |
股东权益EATROP
| Q3 26 | $406.0M | — | ||
| Q1 26 | — | $18.8B | ||
| Q4 25 | $379.3M | $19.9B | ||
| Q3 25 | $343.9M | $20.0B | ||
| Q2 25 | $370.9M | $19.6B | ||
| Q1 25 | $259.0M | $19.2B | ||
| Q4 24 | $131.5M | $18.9B | ||
| Q3 24 | $12.7M | $18.5B |
总资产EATROP
| Q3 26 | $2.8B | — | ||
| Q1 26 | — | $34.6B | ||
| Q4 25 | $2.7B | $34.6B | ||
| Q3 25 | $2.7B | $34.6B | ||
| Q2 25 | $2.7B | $33.2B | ||
| Q1 25 | $2.6B | $31.4B | ||
| Q4 24 | $2.6B | $31.3B | ||
| Q3 24 | $2.5B | $31.6B |
负债/权益比EATROP
| Q3 26 | 1.05× | — | ||
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.19× | 0.47× | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | 0.40× | ||
| Q3 24 | 63.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $571.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 4.47× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EATROP
| Q3 26 | $571.8M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $218.9M | $738.0M | ||
| Q3 25 | $120.8M | $869.5M | ||
| Q2 25 | $186.0M | $404.1M | ||
| Q1 25 | $212.0M | $528.7M | ||
| Q4 24 | $218.2M | $722.2M | ||
| Q3 24 | $62.8M | $755.4M |
自由现金流EATROP
| Q3 26 | — | — | ||
| Q1 26 | — | $507.0M | ||
| Q4 25 | $155.2M | — | ||
| Q3 25 | $62.2M | — | ||
| Q2 25 | $106.1M | — | ||
| Q1 25 | $132.4M | — | ||
| Q4 24 | $168.9M | — | ||
| Q3 24 | $6.3M | — |
自由现金流率EATROP
| Q3 26 | — | — | ||
| Q1 26 | — | 24.2% | ||
| Q4 25 | 10.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 0.6% | — |
资本支出强度EATROP
| Q3 26 | — | — | ||
| Q1 26 | — | 0.5% | ||
| Q4 25 | 4.4% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.0% | — |
现金转化率EATROP
| Q3 26 | 4.47× | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | 1.72× | ||
| Q3 25 | 1.21× | 2.18× | ||
| Q2 25 | 1.74× | 1.07× | ||
| Q1 25 | 1.78× | 1.60× | ||
| Q4 24 | 1.84× | 1.56× | ||
| Q3 24 | 1.63× | 2.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
ROP
暂无分部数据
