vs
BRINKER INTERNATIONAL, INC（EAT）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是RANGE RESOURCES CORP的1.8倍（$1.5B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 8.8%，领先13.9%），RANGE RESOURCES CORP同比增速更快（18.0% vs 6.9%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 13.9%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
EAT vs RRC — 直观对比
营收规模更大
EAT
是对方的1.8倍
$786.9M
营收增速更快
RRC
高出11.1%
6.9%
净利率更高
RRC
高出13.9%
8.8%
两年增速更快
RRC
近两年复合增速
13.9%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $786.9M |
| 净利润 | $128.5M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 11.6% | — |
| 净利率 | 8.8% | 22.8% |
| 营收同比 | 6.9% | 18.0% |
| 净利润同比 | 8.4% | 88.8% |
| 每股收益（稀释后） | $2.86 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATRRC
| Q4 25 | $1.5B | $786.9M | ||
| Q3 25 | $1.3B | $655.3M | ||
| Q2 25 | $1.5B | $699.6M | ||
| Q1 25 | $1.4B | $846.3M | ||
| Q4 24 | $1.4B | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.2B | $513.2M | ||
| Q1 24 | $1.1B | $598.8M |
净利润EATRRC
| Q4 25 | $128.5M | $179.1M | ||
| Q3 25 | $99.5M | $144.3M | ||
| Q2 25 | $107.0M | $237.6M | ||
| Q1 25 | $119.1M | $97.1M | ||
| Q4 24 | $118.5M | $94.8M | ||
| Q3 24 | $38.5M | $50.7M | ||
| Q2 24 | $57.3M | $28.7M | ||
| Q1 24 | $48.7M | $92.1M |
毛利率EATRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率EATRRC
| Q4 25 | 11.6% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 11.5% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 6.1% | — | ||
| Q1 24 | 6.2% | — |
净利率EATRRC
| Q4 25 | 8.8% | 22.8% | ||
| Q3 25 | 7.4% | 22.0% | ||
| Q2 25 | 7.3% | 34.0% | ||
| Q1 25 | 8.4% | 11.5% | ||
| Q4 24 | 8.7% | 14.2% | ||
| Q3 24 | 3.4% | 8.9% | ||
| Q2 24 | 4.7% | 5.6% | ||
| Q1 24 | 4.3% | 15.4% |
每股收益（稀释后）EATRRC
| Q4 25 | $2.86 | $0.75 | ||
| Q3 25 | $2.17 | $0.60 | ||
| Q2 25 | $2.31 | $0.99 | ||
| Q1 25 | $2.56 | $0.40 | ||
| Q4 24 | $2.61 | $0.38 | ||
| Q3 24 | $0.84 | $0.21 | ||
| Q2 24 | $1.22 | $0.12 | ||
| Q1 24 | $1.08 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | $204.0K |
| 总债务越低越好 | $451.3M | $1.2B |
| 股东权益账面价值 | $379.3M | $4.3B |
| 总资产 | $2.7B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.19× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资EATRRC
| Q4 25 | $15.0M | $204.0K | ||
| Q3 25 | $33.6M | $175.0K | ||
| Q2 25 | $18.9M | $134.0K | ||
| Q1 25 | $17.5M | $344.6M | ||
| Q4 24 | $14.8M | $304.5M | ||
| Q3 24 | $16.2M | $277.4M | ||
| Q2 24 | $64.6M | $251.1M | ||
| Q1 24 | $15.5M | $343.1M |
总债务EATRRC
| Q4 25 | $451.3M | $1.2B | ||
| Q3 25 | $525.8M | $1.2B | ||
| Q2 25 | $426.0M | $1.2B | ||
| Q1 25 | $518.3M | $1.7B | ||
| Q4 24 | $652.0M | $1.7B | ||
| Q3 24 | $806.9M | $1.7B | ||
| Q2 24 | $786.3M | $1.7B | ||
| Q1 24 | $818.5M | $1.8B |
股东权益EATRRC
| Q4 25 | $379.3M | $4.3B | ||
| Q3 25 | $343.9M | $4.2B | ||
| Q2 25 | $370.9M | $4.1B | ||
| Q1 25 | $259.0M | $3.9B | ||
| Q4 24 | $131.5M | $3.9B | ||
| Q3 24 | $12.7M | $3.9B | ||
| Q2 24 | $39.4M | $3.9B | ||
| Q1 24 | $-46.7M | $3.8B |
总资产EATRRC
| Q4 25 | $2.7B | $7.4B | ||
| Q3 25 | $2.7B | $7.2B | ||
| Q2 25 | $2.7B | $7.1B | ||
| Q1 25 | $2.6B | $7.4B | ||
| Q4 24 | $2.6B | $7.3B | ||
| Q3 24 | $2.5B | $7.2B | ||
| Q2 24 | $2.6B | $7.3B | ||
| Q1 24 | $2.5B | $7.4B |
负债/权益比EATRRC
| Q4 25 | 1.19× | 0.28× | ||
| Q3 25 | 1.53× | 0.29× | ||
| Q2 25 | 1.15× | 0.29× | ||
| Q1 25 | 2.00× | 0.43× | ||
| Q4 24 | 4.96× | 0.43× | ||
| Q3 24 | 63.54× | 0.44× | ||
| Q2 24 | 19.96× | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $155.2M | — |
| 自由现金流率自由现金流/营收 | 10.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | 1.70× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $455.9M | — |
8季度趋势，按日历期对齐
经营现金流EATRRC
| Q4 25 | $218.9M | $257.5M | ||
| Q3 25 | $120.8M | $247.5M | ||
| Q2 25 | $186.0M | $336.2M | ||
| Q1 25 | $212.0M | $330.1M | ||
| Q4 24 | $218.2M | $217.9M | ||
| Q3 24 | $62.8M | $245.9M | ||
| Q2 24 | $141.5M | $148.8M | ||
| Q1 24 | $130.1M | $331.9M |
自由现金流EATRRC
| Q4 25 | $155.2M | — | ||
| Q3 25 | $62.2M | — | ||
| Q2 25 | $106.1M | — | ||
| Q1 25 | $132.4M | — | ||
| Q4 24 | $168.9M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $83.5M | — | ||
| Q1 24 | $78.7M | — |
自由现金流率EATRRC
| Q4 25 | 10.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | 7.0% | — |
资本支出强度EATRRC
| Q4 25 | 4.4% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 4.8% | — | ||
| Q1 24 | 4.6% | — |
现金转化率EATRRC
| Q4 25 | 1.70× | 1.44× | ||
| Q3 25 | 1.21× | 1.72× | ||
| Q2 25 | 1.74× | 1.42× | ||
| Q1 25 | 1.78× | 3.40× | ||
| Q4 24 | 1.84× | 2.30× | ||
| Q3 24 | 1.63× | 4.85× | ||
| Q2 24 | 2.47× | 5.18× | ||
| Q1 24 | 2.67× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
