vs
BRINKER INTERNATIONAL, INC（EAT）与Sylvamo Corp（SLVM）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是Sylvamo Corp的1.6倍（$1.5B vs $890.0M），BRINKER INTERNATIONAL, INC净利率更高（8.8% vs 3.7%，领先5.1%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs -8.2%），BRINKER INTERNATIONAL, INC自由现金流更多（$155.2M vs $38.0M），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs -0.8%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
西尔瓦莫公司是全球领先的可持续纸浆与纸品生产商，核心产品包括非涂布印刷纸、包装纸及商用纸浆，业务覆盖北美、欧洲、拉美地区，服务办公耗材、出版、商业印刷、包装等多个领域。
EAT vs SLVM — 直观对比
营收规模更大
EAT
是对方的1.6倍
$890.0M
营收增速更快
EAT
高出15.2%
-8.2%
净利率更高
EAT
高出5.1%
3.7%
自由现金流更多
EAT
多$117.2M
$38.0M
两年增速更快
EAT
近两年复合增速
-0.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $890.0M |
| 净利润 | $128.5M | $33.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | 8.9% |
| 净利率 | 8.8% | 3.7% |
| 营收同比 | 6.9% | -8.2% |
| 净利润同比 | 8.4% | -59.3% |
| 每股收益（稀释后） | $2.86 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATSLVM
| Q4 25 | $1.5B | $890.0M | ||
| Q3 25 | $1.3B | $846.0M | ||
| Q2 25 | $1.5B | $794.0M | ||
| Q1 25 | $1.4B | $821.0M | ||
| Q4 24 | $1.4B | $970.0M | ||
| Q3 24 | $1.1B | $965.0M | ||
| Q2 24 | $1.2B | $933.0M | ||
| Q1 24 | $1.1B | $905.0M |
净利润EATSLVM
| Q4 25 | $128.5M | $33.0M | ||
| Q3 25 | $99.5M | $57.0M | ||
| Q2 25 | $107.0M | $15.0M | ||
| Q1 25 | $119.1M | $27.0M | ||
| Q4 24 | $118.5M | $81.0M | ||
| Q3 24 | $38.5M | $95.0M | ||
| Q2 24 | $57.3M | $83.0M | ||
| Q1 24 | $48.7M | $43.0M |
营业利润率EATSLVM
| Q4 25 | 11.6% | 8.9% | ||
| Q3 25 | 8.7% | 11.6% | ||
| Q2 25 | 9.8% | 3.8% | ||
| Q1 25 | 11.0% | 5.4% | ||
| Q4 24 | 11.5% | 11.2% | ||
| Q3 24 | 5.0% | 15.5% | ||
| Q2 24 | 6.1% | 13.1% | ||
| Q1 24 | 6.2% | 8.0% |
净利率EATSLVM
| Q4 25 | 8.8% | 3.7% | ||
| Q3 25 | 7.4% | 6.7% | ||
| Q2 25 | 7.3% | 1.9% | ||
| Q1 25 | 8.4% | 3.3% | ||
| Q4 24 | 8.7% | 8.4% | ||
| Q3 24 | 3.4% | 9.8% | ||
| Q2 24 | 4.7% | 8.9% | ||
| Q1 24 | 4.3% | 4.8% |
每股收益（稀释后）EATSLVM
| Q4 25 | $2.86 | $0.81 | ||
| Q3 25 | $2.17 | $1.41 | ||
| Q2 25 | $2.31 | $0.37 | ||
| Q1 25 | $2.56 | $0.65 | ||
| Q4 24 | $2.61 | $1.91 | ||
| Q3 24 | $0.84 | $2.27 | ||
| Q2 24 | $1.22 | $1.98 | ||
| Q1 24 | $1.08 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | $198.0M |
| 总债务越低越好 | $451.3M | $763.0M |
| 股东权益账面价值 | $379.3M | $966.0M |
| 总资产 | $2.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.19× | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资EATSLVM
| Q4 25 | $15.0M | $198.0M | ||
| Q3 25 | $33.6M | $146.0M | ||
| Q2 25 | $18.9M | $183.0M | ||
| Q1 25 | $17.5M | $220.0M | ||
| Q4 24 | $14.8M | $309.0M | ||
| Q3 24 | $16.2M | $414.0M | ||
| Q2 24 | $64.6M | $213.0M | ||
| Q1 24 | $15.5M | $218.0M |
总债务EATSLVM
| Q4 25 | $451.3M | $763.0M | ||
| Q3 25 | $525.8M | $778.0M | ||
| Q2 25 | $426.0M | $767.0M | ||
| Q1 25 | $518.3M | $794.0M | ||
| Q4 24 | $652.0M | $782.0M | ||
| Q3 24 | $806.9M | $883.0M | ||
| Q2 24 | $786.3M | $894.0M | ||
| Q1 24 | $818.5M | $921.0M |
股东权益EATSLVM
| Q4 25 | $379.3M | $966.0M | ||
| Q3 25 | $343.9M | $977.0M | ||
| Q2 25 | $370.9M | $959.0M | ||
| Q1 25 | $259.0M | $908.0M | ||
| Q4 24 | $131.5M | $847.0M | ||
| Q3 24 | $12.7M | $937.0M | ||
| Q2 24 | $39.4M | $830.0M | ||
| Q1 24 | $-46.7M | $889.0M |
总资产EATSLVM
| Q4 25 | $2.7B | $2.8B | ||
| Q3 25 | $2.7B | $2.7B | ||
| Q2 25 | $2.7B | $2.7B | ||
| Q1 25 | $2.6B | $2.6B | ||
| Q4 24 | $2.6B | $2.6B | ||
| Q3 24 | $2.5B | $2.9B | ||
| Q2 24 | $2.6B | $2.7B | ||
| Q1 24 | $2.5B | $2.6B |
负债/权益比EATSLVM
| Q4 25 | 1.19× | 0.79× | ||
| Q3 25 | 1.53× | 0.80× | ||
| Q2 25 | 1.15× | 0.80× | ||
| Q1 25 | 2.00× | 0.87× | ||
| Q4 24 | 4.96× | 0.92× | ||
| Q3 24 | 63.54× | 0.94× | ||
| Q2 24 | 19.96× | 1.08× | ||
| Q1 24 | — | 1.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | $94.0M |
| 自由现金流经营现金流 - 资本支出 | $155.2M | $38.0M |
| 自由现金流率自由现金流/营收 | 10.7% | 4.3% |
| 资本支出强度资本支出/营收 | 4.4% | 6.3% |
| 现金转化率经营现金流/净利润 | 1.70× | 2.85× |
| 过去12个月自由现金流最近4个季度 | $455.9M | $44.0M |
8季度趋势，按日历期对齐
经营现金流EATSLVM
| Q4 25 | $218.9M | $94.0M | ||
| Q3 25 | $120.8M | $87.0M | ||
| Q2 25 | $186.0M | $64.0M | ||
| Q1 25 | $212.0M | $23.0M | ||
| Q4 24 | $218.2M | $164.0M | ||
| Q3 24 | $62.8M | $163.0M | ||
| Q2 24 | $141.5M | $115.0M | ||
| Q1 24 | $130.1M | $27.0M |
自由现金流EATSLVM
| Q4 25 | $155.2M | $38.0M | ||
| Q3 25 | $62.2M | $33.0M | ||
| Q2 25 | $106.1M | $-2.0M | ||
| Q1 25 | $132.4M | $-25.0M | ||
| Q4 24 | $168.9M | $100.0M | ||
| Q3 24 | $6.3M | $119.0M | ||
| Q2 24 | $83.5M | $62.0M | ||
| Q1 24 | $78.7M | $-33.0M |
自由现金流率EATSLVM
| Q4 25 | 10.7% | 4.3% | ||
| Q3 25 | 4.6% | 3.9% | ||
| Q2 25 | 7.3% | -0.3% | ||
| Q1 25 | 9.3% | -3.0% | ||
| Q4 24 | 12.4% | 10.3% | ||
| Q3 24 | 0.6% | 12.3% | ||
| Q2 24 | 6.9% | 6.6% | ||
| Q1 24 | 7.0% | -3.6% |
资本支出强度EATSLVM
| Q4 25 | 4.4% | 6.3% | ||
| Q3 25 | 4.3% | 6.4% | ||
| Q2 25 | 5.5% | 8.3% | ||
| Q1 25 | 5.6% | 5.8% | ||
| Q4 24 | 3.6% | 6.6% | ||
| Q3 24 | 5.0% | 4.6% | ||
| Q2 24 | 4.8% | 5.7% | ||
| Q1 24 | 4.6% | 6.6% |
现金转化率EATSLVM
| Q4 25 | 1.70× | 2.85× | ||
| Q3 25 | 1.21× | 1.53× | ||
| Q2 25 | 1.74× | 4.27× | ||
| Q1 25 | 1.78× | 0.85× | ||
| Q4 24 | 1.84× | 2.02× | ||
| Q3 24 | 1.63× | 1.72× | ||
| Q2 24 | 2.47× | 1.39× | ||
| Q1 24 | 2.67× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
SLVM
暂无分部数据
