vs
Eventbrite, Inc.(EB)与富兰克林柯维(FC)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是富兰克林柯维的1.1倍($73.5M vs $64.0M),富兰克林柯维净利率更高(-5.1% vs -11.1%,领先6.0%),Eventbrite, Inc.同比增速更快(-3.9% vs -7.3%),富兰克林柯维自由现金流更多($-1.6M vs $-60.9M),过去两年富兰克林柯维的营收复合增速更高(2.2% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
EB vs FC — 直观对比
营收规模更大
EB
是对方的1.1倍
$64.0M
营收增速更快
EB
高出3.4%
-7.3%
净利率更高
FC
高出6.0%
-11.1%
自由现金流更多
FC
多$59.2M
$-60.9M
两年增速更快
FC
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $64.0M |
| 净利润 | $-8.2M | $-3.3M |
| 毛利率 | 68.1% | 75.5% |
| 营业利润率 | -12.4% | -5.7% |
| 净利率 | -11.1% | -5.1% |
| 营收同比 | -3.9% | -7.3% |
| 净利润同比 | 2.5% | -378.5% |
| 每股收益(稀释后) | $-0.08 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
FC
| Q4 25 | $73.5M | $64.0M | ||
| Q3 25 | $71.7M | $71.2M | ||
| Q2 25 | $72.8M | $67.1M | ||
| Q1 25 | $73.8M | $59.6M | ||
| Q4 24 | $76.5M | $69.1M | ||
| Q3 24 | $77.8M | $84.1M | ||
| Q2 24 | $84.6M | $73.4M | ||
| Q1 24 | $86.3M | $61.3M |
净利润
EB
FC
| Q4 25 | $-8.2M | $-3.3M | ||
| Q3 25 | $6.4M | $4.4M | ||
| Q2 25 | $-2.1M | $-1.4M | ||
| Q1 25 | $-6.6M | $-1.1M | ||
| Q4 24 | $-8.4M | $1.2M | ||
| Q3 24 | $-3.8M | $12.0M | ||
| Q2 24 | $1.1M | $5.7M | ||
| Q1 24 | $-4.5M | $874.0K |
毛利率
EB
FC
| Q4 25 | 68.1% | 75.5% | ||
| Q3 25 | 67.9% | 75.5% | ||
| Q2 25 | 67.5% | 76.5% | ||
| Q1 25 | 66.9% | 76.7% | ||
| Q4 24 | 68.2% | 76.3% | ||
| Q3 24 | 68.5% | 78.1% | ||
| Q2 24 | 70.9% | 76.6% | ||
| Q1 24 | 71.0% | 76.4% |
营业利润率
EB
FC
| Q4 25 | -12.4% | -5.7% | ||
| Q3 25 | -1.3% | 11.1% | ||
| Q2 25 | -8.7% | -3.3% | ||
| Q1 25 | -13.2% | -2.4% | ||
| Q4 24 | -10.2% | 2.1% | ||
| Q3 24 | -11.5% | 21.3% | ||
| Q2 24 | -7.6% | 11.4% | ||
| Q1 24 | -8.8% | 2.4% |
净利率
EB
FC
| Q4 25 | -11.1% | -5.1% | ||
| Q3 25 | 8.9% | 6.1% | ||
| Q2 25 | -2.9% | -2.1% | ||
| Q1 25 | -9.0% | -1.8% | ||
| Q4 24 | -11.0% | 1.7% | ||
| Q3 24 | -4.8% | 14.2% | ||
| Q2 24 | 1.3% | 7.8% | ||
| Q1 24 | -5.2% | 1.4% |
每股收益(稀释后)
EB
FC
| Q4 25 | $-0.08 | $-0.27 | ||
| Q3 25 | $0.06 | $0.34 | ||
| Q2 25 | $-0.02 | $-0.11 | ||
| Q1 25 | $-0.07 | $-0.08 | ||
| Q4 24 | $-0.09 | $0.09 | ||
| Q3 24 | $-0.04 | $0.89 | ||
| Q2 24 | $0.01 | $0.43 | ||
| Q1 24 | $-0.05 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $17.5M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $54.0M |
| 总资产 | $647.2M | $221.3M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
EB
FC
| Q4 25 | $299.9M | $17.5M | ||
| Q3 25 | — | $31.7M | ||
| Q2 25 | — | $33.7M | ||
| Q1 25 | — | $40.4M | ||
| Q4 24 | $441.5M | $53.3M | ||
| Q3 24 | $24.7M | $48.7M | ||
| Q2 24 | $56.7M | $36.6M | ||
| Q1 24 | $113.7M | $40.9M |
总债务
EB
FC
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益
EB
FC
| Q4 25 | $179.1M | $54.0M | ||
| Q3 25 | $189.1M | $66.9M | ||
| Q2 25 | $177.2M | $65.6M | ||
| Q1 25 | $173.3M | $72.5M | ||
| Q4 24 | $170.2M | $80.6M | ||
| Q3 24 | $179.8M | $83.1M | ||
| Q2 24 | $176.2M | $72.2M | ||
| Q1 24 | $184.1M | $70.8M |
总资产
EB
FC
| Q4 25 | $647.2M | $221.3M | ||
| Q3 25 | $744.6M | $242.9M | ||
| Q2 25 | $784.1M | $218.3M | ||
| Q1 25 | $812.3M | $221.3M | ||
| Q4 24 | $752.3M | $239.9M | ||
| Q3 24 | $817.4M | $261.5M | ||
| Q2 24 | $894.5M | $221.0M | ||
| Q1 24 | $952.2M | $221.9M |
负债/权益比
EB
FC
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $-1.6M |
| 自由现金流率自由现金流/营收 | -82.8% | -2.5% |
| 资本支出强度资本支出/营收 | 0.0% | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | $5.9M |
8季度趋势,按日历期对齐
经营现金流
EB
FC
| Q4 25 | $-60.8M | $98.0K | ||
| Q3 25 | $36.7M | $9.9M | ||
| Q2 25 | $-17.5M | $6.3M | ||
| Q1 25 | $59.4M | $-1.4M | ||
| Q4 24 | $-45.3M | $14.1M | ||
| Q3 24 | $44.6M | $21.9M | ||
| Q2 24 | $-32.3M | $8.2M | ||
| Q1 24 | $68.6M | $12.8M |
自由现金流
EB
FC
| Q4 25 | $-60.9M | $-1.6M | ||
| Q3 25 | $36.6M | $5.7M | ||
| Q2 25 | $-17.5M | $4.5M | ||
| Q1 25 | $59.4M | $-2.6M | ||
| Q4 24 | $-45.3M | $13.1M | ||
| Q3 24 | $44.4M | $20.8M | ||
| Q2 24 | $-32.4M | $7.3M | ||
| Q1 24 | $68.2M | $12.1M |
自由现金流率
EB
FC
| Q4 25 | -82.8% | -2.5% | ||
| Q3 25 | 51.1% | 8.0% | ||
| Q2 25 | -24.1% | 6.7% | ||
| Q1 25 | 80.4% | -4.4% | ||
| Q4 24 | -59.2% | 19.0% | ||
| Q3 24 | 57.1% | 24.7% | ||
| Q2 24 | -38.3% | 9.9% | ||
| Q1 24 | 79.1% | 19.8% |
资本支出强度
EB
FC
| Q4 25 | 0.0% | 2.7% | ||
| Q3 25 | 0.0% | 5.9% | ||
| Q2 25 | 0.0% | 2.7% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.0% | 1.4% | ||
| Q3 24 | 0.2% | 1.3% | ||
| Q2 24 | 0.1% | 1.2% | ||
| Q1 24 | 0.4% | 1.0% |
现金转化率
EB
FC
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | 2.27× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 11.98× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | -30.37× | 1.43× | ||
| Q1 24 | — | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
FC
暂无分部数据