vs
Eventbrite, Inc.(EB)与HACKETT GROUP, INC.(HCKT)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是HACKETT GROUP, INC.的1.1倍($73.5M vs $68.8M),HACKETT GROUP, INC.净利率更高(6.2% vs -11.1%,领先17.3%),Eventbrite, Inc.同比增速更快(-3.9% vs -11.6%),过去两年HACKETT GROUP, INC.的营收复合增速更高(-5.9% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
哈克特集团是源自英国的男童服饰多渠道零售商,主营各类男士及男童服装与配饰,品牌于1983年在英国伦敦创立。截至2019年6月,该品牌在全球共开设160家门店,旗舰店坐落于伦敦萨维尔街14号,目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
EB vs HCKT — 直观对比
营收规模更大
EB
是对方的1.1倍
$68.8M
营收增速更快
EB
高出7.8%
-11.6%
净利率更高
HCKT
高出17.3%
-11.1%
两年增速更快
HCKT
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $68.8M |
| 净利润 | $-8.2M | $4.3M |
| 毛利率 | 68.1% | 70.8% |
| 营业利润率 | -12.4% | 13.0% |
| 净利率 | -11.1% | 6.2% |
| 营收同比 | -3.9% | -11.6% |
| 净利润同比 | 2.5% | 36.2% |
| 每股收益(稀释后) | $-0.08 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
HCKT
| Q1 26 | — | $68.8M | ||
| Q4 25 | $73.5M | $75.8M | ||
| Q3 25 | $71.7M | $73.1M | ||
| Q2 25 | $72.8M | $78.9M | ||
| Q1 25 | $73.8M | $77.9M | ||
| Q4 24 | $76.5M | $79.2M | ||
| Q3 24 | $77.8M | $79.8M | ||
| Q2 24 | $84.6M | $77.7M |
净利润
EB
HCKT
| Q1 26 | — | $4.3M | ||
| Q4 25 | $-8.2M | $5.6M | ||
| Q3 25 | $6.4M | $2.5M | ||
| Q2 25 | $-2.1M | $1.7M | ||
| Q1 25 | $-6.6M | $3.1M | ||
| Q4 24 | $-8.4M | $3.6M | ||
| Q3 24 | $-3.8M | $8.6M | ||
| Q2 24 | $1.1M | $8.7M |
毛利率
EB
HCKT
| Q1 26 | — | 70.8% | ||
| Q4 25 | 68.1% | 41.7% | ||
| Q3 25 | 67.9% | 40.7% | ||
| Q2 25 | 67.5% | 35.4% | ||
| Q1 25 | 66.9% | 35.8% | ||
| Q4 24 | 68.2% | 39.4% | ||
| Q3 24 | 68.5% | 29.2% | ||
| Q2 24 | 70.9% | 27.5% |
营业利润率
EB
HCKT
| Q1 26 | — | 13.0% | ||
| Q4 25 | -12.4% | 12.0% | ||
| Q3 25 | -1.3% | 7.5% | ||
| Q2 25 | -8.7% | 5.8% | ||
| Q1 25 | -13.2% | 5.7% | ||
| Q4 24 | -10.2% | 9.8% | ||
| Q3 24 | -11.5% | 16.0% | ||
| Q2 24 | -7.6% | 16.1% |
净利率
EB
HCKT
| Q1 26 | — | 6.2% | ||
| Q4 25 | -11.1% | 7.4% | ||
| Q3 25 | 8.9% | 3.5% | ||
| Q2 25 | -2.9% | 2.1% | ||
| Q1 25 | -9.0% | 4.0% | ||
| Q4 24 | -11.0% | 4.5% | ||
| Q3 24 | -4.8% | 10.8% | ||
| Q2 24 | 1.3% | 11.3% |
每股收益(稀释后)
EB
HCKT
| Q1 26 | — | $0.17 | ||
| Q4 25 | $-0.08 | $0.20 | ||
| Q3 25 | $0.06 | $0.09 | ||
| Q2 25 | $-0.02 | $0.06 | ||
| Q1 25 | $-0.07 | $0.11 | ||
| Q4 24 | $-0.09 | $0.11 | ||
| Q3 24 | $-0.04 | $0.31 | ||
| Q2 24 | $0.01 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | — |
| 总债务越低越好 | $144.4M | $78.8M |
| 股东权益账面价值 | $179.1M | $66.0M |
| 总资产 | $647.2M | $204.4M |
| 负债/权益比越低杠杆越低 | 0.81× | 1.19× |
8季度趋势,按日历期对齐
现金及短期投资
EB
HCKT
| Q1 26 | — | — | ||
| Q4 25 | $299.9M | $18.2M | ||
| Q3 25 | — | $13.9M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | $441.5M | $16.4M | ||
| Q3 24 | $24.7M | $10.0M | ||
| Q2 24 | $56.7M | $19.1M |
总债务
EB
HCKT
| Q1 26 | — | $78.8M | ||
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — |
股东权益
EB
HCKT
| Q1 26 | — | $66.0M | ||
| Q4 25 | $179.1M | $68.1M | ||
| Q3 25 | $189.1M | $101.6M | ||
| Q2 25 | $177.2M | $119.8M | ||
| Q1 25 | $173.3M | $114.4M | ||
| Q4 24 | $170.2M | $115.6M | ||
| Q3 24 | $179.8M | $110.9M | ||
| Q2 24 | $176.2M | $102.2M |
总资产
EB
HCKT
| Q1 26 | — | $204.4M | ||
| Q4 25 | $647.2M | $206.4M | ||
| Q3 25 | $744.6M | $200.7M | ||
| Q2 25 | $784.1M | $200.5M | ||
| Q1 25 | $812.3M | $191.8M | ||
| Q4 24 | $752.3M | $193.3M | ||
| Q3 24 | $817.4M | $190.8M | ||
| Q2 24 | $894.5M | $187.5M |
负债/权益比
EB
HCKT
| Q1 26 | — | 1.19× | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.6M | — |
8季度趋势,按日历期对齐
经营现金流
EB
HCKT
| Q1 26 | — | — | ||
| Q4 25 | $-60.8M | $19.1M | ||
| Q3 25 | $36.7M | $11.4M | ||
| Q2 25 | $-17.5M | $5.6M | ||
| Q1 25 | $59.4M | $4.2M | ||
| Q4 24 | $-45.3M | $20.6M | ||
| Q3 24 | $44.6M | $10.6M | ||
| Q2 24 | $-32.3M | $13.7M |
自由现金流
EB
HCKT
| Q1 26 | — | — | ||
| Q4 25 | $-60.9M | — | ||
| Q3 25 | $36.6M | — | ||
| Q2 25 | $-17.5M | $3.7M | ||
| Q1 25 | $59.4M | $2.6M | ||
| Q4 24 | $-45.3M | $19.6M | ||
| Q3 24 | $44.4M | $9.3M | ||
| Q2 24 | $-32.4M | $12.8M |
自由现金流率
EB
HCKT
| Q1 26 | — | — | ||
| Q4 25 | -82.8% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | -24.1% | 4.7% | ||
| Q1 25 | 80.4% | 3.4% | ||
| Q4 24 | -59.2% | 24.8% | ||
| Q3 24 | 57.1% | 11.7% | ||
| Q2 24 | -38.3% | 16.5% |
资本支出强度
EB
HCKT
| Q1 26 | — | 3.5% | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | 2.4% | ||
| Q1 25 | 0.1% | 2.0% | ||
| Q4 24 | 0.0% | 1.3% | ||
| Q3 24 | 0.2% | 1.5% | ||
| Q2 24 | 0.1% | 1.1% |
现金转化率
EB
HCKT
| Q1 26 | — | — | ||
| Q4 25 | — | 3.41× | ||
| Q3 25 | 5.76× | 4.47× | ||
| Q2 25 | — | 3.40× | ||
| Q1 25 | — | 1.33× | ||
| Q4 24 | — | 5.79× | ||
| Q3 24 | — | 1.23× | ||
| Q2 24 | -30.37× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |