vs
Eventbrite, Inc.（EB）与IMAX（IMAX）财务数据对比。点击上方公司名可切换其他公司
IMAX的季度营收约是Eventbrite, Inc.的1.7倍（$125.2M vs $73.5M），IMAX净利率更高（0.5% vs -11.1%，领先11.6%），IMAX同比增速更快（35.1% vs -3.9%），IMAX自由现金流更多（$28.0M vs $-60.9M），过去两年IMAX的营收复合增速更高（25.8% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
EB vs IMAX — 直观对比
营收规模更大
IMAX
是对方的1.7倍
$73.5M
营收增速更快
IMAX
高出39.0%
-3.9%
净利率更高
IMAX
高出11.6%
-11.1%
自由现金流更多
IMAX
多$88.8M
$-60.9M
两年增速更快
IMAX
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $125.2M |
| 净利润 | $-8.2M | $637.0K |
| 毛利率 | 68.1% | 57.6% |
| 营业利润率 | -12.4% | 19.3% |
| 净利率 | -11.1% | 0.5% |
| 营收同比 | -3.9% | 35.1% |
| 净利润同比 | 2.5% | -88.0% |
| 每股收益（稀释后） | $-0.08 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBIMAX
| Q4 25 | $73.5M | $125.2M | ||
| Q3 25 | $71.7M | $106.7M | ||
| Q2 25 | $72.8M | $91.7M | ||
| Q1 25 | $73.8M | $86.7M | ||
| Q4 24 | $76.5M | $92.7M | ||
| Q3 24 | $77.8M | $91.5M | ||
| Q2 24 | $84.6M | $89.0M | ||
| Q1 24 | $86.3M | $79.1M |
净利润EBIMAX
| Q4 25 | $-8.2M | $637.0K | ||
| Q3 25 | $6.4M | $20.7M | ||
| Q2 25 | $-2.1M | $11.3M | ||
| Q1 25 | $-6.6M | $2.3M | ||
| Q4 24 | $-8.4M | $5.3M | ||
| Q3 24 | $-3.8M | $13.9M | ||
| Q2 24 | $1.1M | $3.6M | ||
| Q1 24 | $-4.5M | $3.3M |
毛利率EBIMAX
| Q4 25 | 68.1% | 57.6% | ||
| Q3 25 | 67.9% | 63.1% | ||
| Q2 25 | 67.5% | 58.5% | ||
| Q1 25 | 66.9% | 61.4% | ||
| Q4 24 | 68.2% | 52.2% | ||
| Q3 24 | 68.5% | 55.8% | ||
| Q2 24 | 70.9% | 49.4% | ||
| Q1 24 | 71.0% | 59.3% |
营业利润率EBIMAX
| Q4 25 | -12.4% | 19.3% | ||
| Q3 25 | -1.3% | 27.2% | ||
| Q2 25 | -8.7% | 15.6% | ||
| Q1 25 | -13.2% | 19.3% | ||
| Q4 24 | -10.2% | 10.3% | ||
| Q3 24 | -11.5% | 21.2% | ||
| Q2 24 | -7.6% | 3.2% | ||
| Q1 24 | -8.8% | 15.3% |
净利率EBIMAX
| Q4 25 | -11.1% | 0.5% | ||
| Q3 25 | 8.9% | 19.4% | ||
| Q2 25 | -2.9% | 12.3% | ||
| Q1 25 | -9.0% | 2.7% | ||
| Q4 24 | -11.0% | 5.7% | ||
| Q3 24 | -4.8% | 15.2% | ||
| Q2 24 | 1.3% | 4.0% | ||
| Q1 24 | -5.2% | 4.1% |
每股收益（稀释后）EBIMAX
| Q4 25 | $-0.08 | $0.02 | ||
| Q3 25 | $0.06 | $0.37 | ||
| Q2 25 | $-0.02 | $0.20 | ||
| Q1 25 | $-0.07 | $0.04 | ||
| Q4 24 | $-0.09 | $0.09 | ||
| Q3 24 | $-0.04 | $0.26 | ||
| Q2 24 | $0.01 | $0.07 | ||
| Q1 24 | $-0.05 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $151.2M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $337.9M |
| 总资产 | $647.2M | $894.0M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资EBIMAX
| Q4 25 | $299.9M | $151.2M | ||
| Q3 25 | — | $143.1M | ||
| Q2 25 | — | $109.3M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | $441.5M | $100.6M | ||
| Q3 24 | $24.7M | $104.5M | ||
| Q2 24 | $56.7M | $91.6M | ||
| Q1 24 | $113.7M | $81.0M |
总债务EBIMAX
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益EBIMAX
| Q4 25 | $179.1M | $337.9M | ||
| Q3 25 | $189.1M | $349.5M | ||
| Q2 25 | $177.2M | $320.4M | ||
| Q1 25 | $173.3M | $299.5M | ||
| Q4 24 | $170.2M | $299.5M | ||
| Q3 24 | $179.8M | $289.4M | ||
| Q2 24 | $176.2M | $267.2M | ||
| Q1 24 | $184.1M | $258.8M |
总资产EBIMAX
| Q4 25 | $647.2M | $894.0M | ||
| Q3 25 | $744.6M | $889.6M | ||
| Q2 25 | $784.1M | $868.6M | ||
| Q1 25 | $812.3M | $848.3M | ||
| Q4 24 | $752.3M | $830.4M | ||
| Q3 24 | $817.4M | $847.6M | ||
| Q2 24 | $894.5M | $827.4M | ||
| Q1 24 | $952.2M | $824.1M |
负债/权益比EBIMAX
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $29.4M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $28.0M |
| 自由现金流率自由现金流/营收 | -82.8% | 22.3% |
| 资本支出强度资本支出/营收 | 0.0% | 1.1% |
| 现金转化率经营现金流/净利润 | — | 46.11× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $118.9M |
8季度趋势，按日历期对齐
经营现金流EBIMAX
| Q4 25 | $-60.8M | $29.4M | ||
| Q3 25 | $36.7M | $67.5M | ||
| Q2 25 | $-17.5M | $23.2M | ||
| Q1 25 | $59.4M | $7.0M | ||
| Q4 24 | $-45.3M | $11.5M | ||
| Q3 24 | $44.6M | $35.3M | ||
| Q2 24 | $-32.3M | $35.0M | ||
| Q1 24 | $68.6M | $-11.0M |
自由现金流EBIMAX
| Q4 25 | $-60.9M | $28.0M | ||
| Q3 25 | $36.6M | $64.8M | ||
| Q2 25 | $-17.5M | $20.9M | ||
| Q1 25 | $59.4M | $5.3M | ||
| Q4 24 | $-45.3M | $6.9M | ||
| Q3 24 | $44.4M | $34.2M | ||
| Q2 24 | $-32.4M | $33.5M | ||
| Q1 24 | $68.2M | $-12.1M |
自由现金流率EBIMAX
| Q4 25 | -82.8% | 22.3% | ||
| Q3 25 | 51.1% | 60.7% | ||
| Q2 25 | -24.1% | 22.8% | ||
| Q1 25 | 80.4% | 6.1% | ||
| Q4 24 | -59.2% | 7.4% | ||
| Q3 24 | 57.1% | 37.3% | ||
| Q2 24 | -38.3% | 37.6% | ||
| Q1 24 | 79.1% | -15.3% |
资本支出强度EBIMAX
| Q4 25 | 0.0% | 1.1% | ||
| Q3 25 | 0.0% | 2.6% | ||
| Q2 25 | 0.0% | 2.6% | ||
| Q1 25 | 0.1% | 1.9% | ||
| Q4 24 | 0.0% | 5.0% | ||
| Q3 24 | 0.2% | 1.2% | ||
| Q2 24 | 0.1% | 1.8% | ||
| Q1 24 | 0.4% | 1.4% |
现金转化率EBIMAX
| Q4 25 | — | 46.11× | ||
| Q3 25 | 5.76× | 3.27× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | — | 2.99× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | — | 2.54× | ||
| Q2 24 | -30.37× | 9.78× | ||
| Q1 24 | — | -3.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
