vs
Eventbrite, Inc.（EB）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是Eventbrite, Inc.的1.1倍（$77.7M vs $73.5M），Prairie Operating Co.净利率更高（1.7% vs -11.1%，领先12.8%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
EB vs PROP — 直观对比
营收规模更大
PROP
是对方的1.1倍
$73.5M
净利率更高
PROP
高出12.8%
-11.1%
两年增速更快
PROP
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $77.7M |
| 净利润 | $-8.2M | $1.3M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | 34.8% |
| 净利率 | -11.1% | 1.7% |
| 营收同比 | -3.9% | — |
| 净利润同比 | 2.5% | 111.3% |
| 每股收益（稀释后） | $-0.08 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBPROP
| Q4 25 | $73.5M | — | ||
| Q3 25 | $71.7M | $77.7M | ||
| Q2 25 | $72.8M | $68.1M | ||
| Q1 25 | $73.8M | $13.6M | ||
| Q4 24 | $76.5M | — | ||
| Q3 24 | $77.8M | $0 | ||
| Q2 24 | $84.6M | — | ||
| Q1 24 | $86.3M | — |
净利润EBPROP
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $6.4M | $1.3M | ||
| Q2 25 | $-2.1M | $35.7M | ||
| Q1 25 | $-6.6M | $-2.6M | ||
| Q4 24 | $-8.4M | — | ||
| Q3 24 | $-3.8M | $-11.4M | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $-4.5M | — |
毛利率EBPROP
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EBPROP
| Q4 25 | -12.4% | — | ||
| Q3 25 | -1.3% | 34.8% | ||
| Q2 25 | -8.7% | 27.8% | ||
| Q1 25 | -13.2% | 12.9% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -11.5% | — | ||
| Q2 24 | -7.6% | — | ||
| Q1 24 | -8.8% | — |
净利率EBPROP
| Q4 25 | -11.1% | — | ||
| Q3 25 | 8.9% | 1.7% | ||
| Q2 25 | -2.9% | 52.4% | ||
| Q1 25 | -9.0% | -19.3% | ||
| Q4 24 | -11.0% | — | ||
| Q3 24 | -4.8% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -5.2% | — |
每股收益（稀释后）EBPROP
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.06 | $-0.44 | ||
| Q2 25 | $-0.02 | $0.18 | ||
| Q1 25 | $-0.07 | $-3.49 | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $-0.04 | $-0.68 | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $10.6M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $101.8M |
| 总资产 | $647.2M | $939.8M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势，按日历期对齐
现金及短期投资EBPROP
| Q4 25 | $299.9M | — | ||
| Q3 25 | — | $10.6M | ||
| Q2 25 | — | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | $441.5M | — | ||
| Q3 24 | $24.7M | $40.1M | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $113.7M | — |
总债务EBPROP
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | $387.0M | ||
| Q1 25 | $241.0M | $377.0M | ||
| Q4 24 | $240.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $358.7M | — | ||
| Q1 24 | $358.2M | — |
股东权益EBPROP
| Q4 25 | $179.1M | — | ||
| Q3 25 | $189.1M | $101.8M | ||
| Q2 25 | $177.2M | $94.2M | ||
| Q1 25 | $173.3M | $34.0M | ||
| Q4 24 | $170.2M | — | ||
| Q3 24 | $179.8M | $61.3M | ||
| Q2 24 | $176.2M | — | ||
| Q1 24 | $184.1M | — |
总资产EBPROP
| Q4 25 | $647.2M | — | ||
| Q3 25 | $744.6M | $939.8M | ||
| Q2 25 | $784.1M | $858.5M | ||
| Q1 25 | $812.3M | $775.4M | ||
| Q4 24 | $752.3M | — | ||
| Q3 24 | $817.4M | $107.2M | ||
| Q2 24 | $894.5M | — | ||
| Q1 24 | $952.2M | — |
负债/权益比EBPROP
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | 4.11× | ||
| Q1 25 | 1.39× | 11.07× | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 1.95× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | — |
| 自由现金流率自由现金流/营收 | -82.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $17.6M | — |
8季度趋势，按日历期对齐
经营现金流EBPROP
| Q4 25 | $-60.8M | — | ||
| Q3 25 | $36.7M | $57.7M | ||
| Q2 25 | $-17.5M | $-7.2M | ||
| Q1 25 | $59.4M | $16.9M | ||
| Q4 24 | $-45.3M | — | ||
| Q3 24 | $44.6M | $2.8M | ||
| Q2 24 | $-32.3M | — | ||
| Q1 24 | $68.6M | — |
自由现金流EBPROP
| Q4 25 | $-60.9M | — | ||
| Q3 25 | $36.6M | — | ||
| Q2 25 | $-17.5M | — | ||
| Q1 25 | $59.4M | — | ||
| Q4 24 | $-45.3M | — | ||
| Q3 24 | $44.4M | — | ||
| Q2 24 | $-32.4M | — | ||
| Q1 24 | $68.2M | — |
自由现金流率EBPROP
| Q4 25 | -82.8% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | -24.1% | — | ||
| Q1 25 | 80.4% | — | ||
| Q4 24 | -59.2% | — | ||
| Q3 24 | 57.1% | — | ||
| Q2 24 | -38.3% | — | ||
| Q1 24 | 79.1% | — |
资本支出强度EBPROP
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.4% | — |
现金转化率EBPROP
| Q4 25 | — | — | ||
| Q3 25 | 5.76× | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -30.37× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
