vs
Eventbrite, Inc.（EB）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.0倍（$73.5M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -11.1%，领先13.1%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -3.9%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-60.9M），过去两年RE/MAX Holdings, Inc.的营收复合增速更高（-4.7% vs -7.7%）
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
EB vs RMAX — 直观对比
营收规模更大
EB
是对方的1.0倍
$71.1M
营收增速更快
RMAX
高出2.0%
-3.9%
净利率更高
RMAX
高出13.1%
-11.1%
自由现金流更多
RMAX
多$94.4M
$-60.9M
两年增速更快
RMAX
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $71.1M |
| 净利润 | $-8.2M | $1.4M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | 13.1% |
| 净利率 | -11.1% | 2.0% |
| 营收同比 | -3.9% | -1.8% |
| 净利润同比 | 2.5% | -75.2% |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBRMAX
| Q4 25 | $73.5M | $71.1M | ||
| Q3 25 | $71.7M | $73.2M | ||
| Q2 25 | $72.8M | $72.8M | ||
| Q1 25 | $73.8M | $74.5M | ||
| Q4 24 | $76.5M | $72.5M | ||
| Q3 24 | $77.8M | $78.5M | ||
| Q2 24 | $84.6M | $78.5M | ||
| Q1 24 | $86.3M | $78.3M |
净利润EBRMAX
| Q4 25 | $-8.2M | $1.4M | ||
| Q3 25 | $6.4M | $4.0M | ||
| Q2 25 | $-2.1M | $4.7M | ||
| Q1 25 | $-6.6M | $-2.0M | ||
| Q4 24 | $-8.4M | $5.8M | ||
| Q3 24 | $-3.8M | $966.0K | ||
| Q2 24 | $1.1M | $3.7M | ||
| Q1 24 | $-4.5M | $-3.4M |
毛利率EBRMAX
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率EBRMAX
| Q4 25 | -12.4% | 13.1% | ||
| Q3 25 | -1.3% | 25.0% | ||
| Q2 25 | -8.7% | 19.3% | ||
| Q1 25 | -13.2% | 7.2% | ||
| Q4 24 | -10.2% | 5.9% | ||
| Q3 24 | -11.5% | 19.4% | ||
| Q2 24 | -7.6% | 20.6% | ||
| Q1 24 | -8.8% | 5.8% |
净利率EBRMAX
| Q4 25 | -11.1% | 2.0% | ||
| Q3 25 | 8.9% | 5.4% | ||
| Q2 25 | -2.9% | 6.4% | ||
| Q1 25 | -9.0% | -2.6% | ||
| Q4 24 | -11.0% | 8.0% | ||
| Q3 24 | -4.8% | 1.2% | ||
| Q2 24 | 1.3% | 4.7% | ||
| Q1 24 | -5.2% | -4.3% |
每股收益（稀释后）EBRMAX
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $118.7M |
| 总债务越低越好 | $144.4M | $432.2M |
| 股东权益账面价值 | $179.1M | $452.4M |
| 总资产 | $647.2M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.81× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资EBRMAX
| Q4 25 | $299.9M | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | $441.5M | $96.6M | ||
| Q3 24 | $24.7M | $83.8M | ||
| Q2 24 | $56.7M | $66.1M | ||
| Q1 24 | $113.7M | $82.1M |
总债务EBRMAX
| Q4 25 | $144.4M | $432.2M | ||
| Q3 25 | $174.9M | $433.3M | ||
| Q2 25 | $241.3M | $434.4M | ||
| Q1 25 | $241.0M | $435.3M | ||
| Q4 24 | $240.7M | $436.2M | ||
| Q3 24 | $240.4M | $437.2M | ||
| Q2 24 | $358.7M | $438.1M | ||
| Q1 24 | $358.2M | $439.0M |
股东权益EBRMAX
| Q4 25 | $179.1M | $452.4M | ||
| Q3 25 | $189.1M | $448.1M | ||
| Q2 25 | $177.2M | $442.4M | ||
| Q1 25 | $173.3M | $433.5M | ||
| Q4 24 | $170.2M | $429.5M | ||
| Q3 24 | $179.8M | $423.1M | ||
| Q2 24 | $176.2M | $418.4M | ||
| Q1 24 | $184.1M | $412.0M |
总资产EBRMAX
| Q4 25 | $647.2M | $582.5M | ||
| Q3 25 | $744.6M | $582.2M | ||
| Q2 25 | $784.1M | $574.8M | ||
| Q1 25 | $812.3M | $571.4M | ||
| Q4 24 | $752.3M | $581.6M | ||
| Q3 24 | $817.4M | $578.6M | ||
| Q2 24 | $894.5M | $571.4M | ||
| Q1 24 | $952.2M | $566.7M |
负债/权益比EBRMAX
| Q4 25 | 0.81× | 0.96× | ||
| Q3 25 | 0.92× | 0.97× | ||
| Q2 25 | 1.36× | 0.98× | ||
| Q1 25 | 1.39× | 1.00× | ||
| Q4 24 | 1.41× | 1.02× | ||
| Q3 24 | 1.34× | 1.03× | ||
| Q2 24 | 2.04× | 1.05× | ||
| Q1 24 | 1.95× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $33.5M |
| 自由现金流率自由现金流/营收 | -82.8% | 47.1% |
| 资本支出强度资本支出/营收 | 0.0% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $56.8M |
8季度趋势，按日历期对齐
经营现金流EBRMAX
| Q4 25 | $-60.8M | $40.9M | ||
| Q3 25 | $36.7M | $17.7M | ||
| Q2 25 | $-17.5M | $4.6M | ||
| Q1 25 | $59.4M | $5.7M | ||
| Q4 24 | $-45.3M | $59.7M | ||
| Q3 24 | $44.6M | $17.6M | ||
| Q2 24 | $-32.3M | $15.9M | ||
| Q1 24 | $68.6M | $9.4M |
自由现金流EBRMAX
| Q4 25 | $-60.9M | $33.5M | ||
| Q3 25 | $36.6M | $16.4M | ||
| Q2 25 | $-17.5M | $2.9M | ||
| Q1 25 | $59.4M | $4.0M | ||
| Q4 24 | $-45.3M | $53.0M | ||
| Q3 24 | $44.4M | $16.3M | ||
| Q2 24 | $-32.4M | $14.0M | ||
| Q1 24 | $68.2M | $6.8M |
自由现金流率EBRMAX
| Q4 25 | -82.8% | 47.1% | ||
| Q3 25 | 51.1% | 22.4% | ||
| Q2 25 | -24.1% | 4.0% | ||
| Q1 25 | 80.4% | 5.3% | ||
| Q4 24 | -59.2% | 73.2% | ||
| Q3 24 | 57.1% | 20.8% | ||
| Q2 24 | -38.3% | 17.8% | ||
| Q1 24 | 79.1% | 8.6% |
资本支出强度EBRMAX
| Q4 25 | 0.0% | 10.4% | ||
| Q3 25 | 0.0% | 1.8% | ||
| Q2 25 | 0.0% | 2.2% | ||
| Q1 25 | 0.1% | 2.3% | ||
| Q4 24 | 0.0% | 9.1% | ||
| Q3 24 | 0.2% | 1.7% | ||
| Q2 24 | 0.1% | 2.4% | ||
| Q1 24 | 0.4% | 3.3% |
现金转化率EBRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 5.76× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | -30.37× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
