vs
Eventbrite, Inc.(EB)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Eventbrite, Inc.的1.9倍($142.2M vs $73.5M),Ranger Energy Services, Inc.净利率更高(2.3% vs -11.1%,领先13.4%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -3.9%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $-60.9M),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -7.7%)
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
EB vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$73.5M
营收增速更快
RNGR
高出3.2%
-3.9%
净利率更高
RNGR
高出13.4%
-11.1%
自由现金流更多
RNGR
多$78.0M
$-60.9M
两年增速更快
RNGR
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $142.2M |
| 净利润 | $-8.2M | $3.2M |
| 毛利率 | 68.1% | — |
| 营业利润率 | -12.4% | 2.3% |
| 净利率 | -11.1% | 2.3% |
| 营收同比 | -3.9% | -0.6% |
| 净利润同比 | 2.5% | -44.8% |
| 每股收益(稀释后) | $-0.08 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EB
RNGR
| Q4 25 | $73.5M | $142.2M | ||
| Q3 25 | $71.7M | $128.9M | ||
| Q2 25 | $72.8M | $140.6M | ||
| Q1 25 | $73.8M | $135.2M | ||
| Q4 24 | $76.5M | $143.1M | ||
| Q3 24 | $77.8M | $153.0M | ||
| Q2 24 | $84.6M | $138.1M | ||
| Q1 24 | $86.3M | $136.9M |
净利润
EB
RNGR
| Q4 25 | $-8.2M | $3.2M | ||
| Q3 25 | $6.4M | $1.2M | ||
| Q2 25 | $-2.1M | $7.3M | ||
| Q1 25 | $-6.6M | $600.0K | ||
| Q4 24 | $-8.4M | $5.8M | ||
| Q3 24 | $-3.8M | $8.7M | ||
| Q2 24 | $1.1M | $4.7M | ||
| Q1 24 | $-4.5M | $-800.0K |
毛利率
EB
RNGR
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.9% | — | ||
| Q2 25 | 67.5% | — | ||
| Q1 25 | 66.9% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 68.5% | — | ||
| Q2 24 | 70.9% | — | ||
| Q1 24 | 71.0% | — |
营业利润率
EB
RNGR
| Q4 25 | -12.4% | 2.3% | ||
| Q3 25 | -1.3% | 2.0% | ||
| Q2 25 | -8.7% | 6.1% | ||
| Q1 25 | -13.2% | 0.7% | ||
| Q4 24 | -10.2% | 6.2% | ||
| Q3 24 | -11.5% | 8.4% | ||
| Q2 24 | -7.6% | 5.3% | ||
| Q1 24 | -8.8% | -0.4% |
净利率
EB
RNGR
| Q4 25 | -11.1% | 2.3% | ||
| Q3 25 | 8.9% | 0.9% | ||
| Q2 25 | -2.9% | 5.2% | ||
| Q1 25 | -9.0% | 0.4% | ||
| Q4 24 | -11.0% | 4.1% | ||
| Q3 24 | -4.8% | 5.7% | ||
| Q2 24 | 1.3% | 3.4% | ||
| Q1 24 | -5.2% | -0.6% |
每股收益(稀释后)
EB
RNGR
| Q4 25 | $-0.08 | $0.14 | ||
| Q3 25 | $0.06 | $0.05 | ||
| Q2 25 | $-0.02 | $0.32 | ||
| Q1 25 | $-0.07 | $0.03 | ||
| Q4 24 | $-0.09 | $0.24 | ||
| Q3 24 | $-0.04 | $0.39 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $-0.05 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $299.9M | $10.3M |
| 总债务越低越好 | $144.4M | — |
| 股东权益账面价值 | $179.1M | $300.1M |
| 总资产 | $647.2M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.81× | — |
8季度趋势,按日历期对齐
现金及短期投资
EB
RNGR
| Q4 25 | $299.9M | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | $441.5M | $40.9M | ||
| Q3 24 | $24.7M | $14.8M | ||
| Q2 24 | $56.7M | $8.7M | ||
| Q1 24 | $113.7M | $11.1M |
总债务
EB
RNGR
| Q4 25 | $144.4M | — | ||
| Q3 25 | $174.9M | — | ||
| Q2 25 | $241.3M | — | ||
| Q1 25 | $241.0M | — | ||
| Q4 24 | $240.7M | $0 | ||
| Q3 24 | $240.4M | $0 | ||
| Q2 24 | $358.7M | $0 | ||
| Q1 24 | $358.2M | $0 |
股东权益
EB
RNGR
| Q4 25 | $179.1M | $300.1M | ||
| Q3 25 | $189.1M | $270.0M | ||
| Q2 25 | $177.2M | $276.9M | ||
| Q1 25 | $173.3M | $272.6M | ||
| Q4 24 | $170.2M | $273.8M | ||
| Q3 24 | $179.8M | $267.6M | ||
| Q2 24 | $176.2M | $260.5M | ||
| Q1 24 | $184.1M | $261.7M |
总资产
EB
RNGR
| Q4 25 | $647.2M | $419.3M | ||
| Q3 25 | $744.6M | $372.8M | ||
| Q2 25 | $784.1M | $381.7M | ||
| Q1 25 | $812.3M | $376.5M | ||
| Q4 24 | $752.3M | $381.6M | ||
| Q3 24 | $817.4M | $373.9M | ||
| Q2 24 | $894.5M | $359.6M | ||
| Q1 24 | $952.2M | $355.5M |
负债/权益比
EB
RNGR
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.39× | — | ||
| Q4 24 | 1.41× | 0.00× | ||
| Q3 24 | 1.34× | 0.00× | ||
| Q2 24 | 2.04× | 0.00× | ||
| Q1 24 | 1.95× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-60.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-60.9M | $17.1M |
| 自由现金流率自由现金流/营收 | -82.8% | 12.0% |
| 资本支出强度资本支出/营收 | 0.0% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $17.6M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
EB
RNGR
| Q4 25 | $-60.8M | $24.1M | ||
| Q3 25 | $36.7M | $13.6M | ||
| Q2 25 | $-17.5M | $20.7M | ||
| Q1 25 | $59.4M | $10.6M | ||
| Q4 24 | $-45.3M | $32.7M | ||
| Q3 24 | $44.6M | $17.7M | ||
| Q2 24 | $-32.3M | $22.1M | ||
| Q1 24 | $68.6M | $12.0M |
自由现金流
EB
RNGR
| Q4 25 | $-60.9M | $17.1M | ||
| Q3 25 | $36.6M | $8.0M | ||
| Q2 25 | $-17.5M | $14.4M | ||
| Q1 25 | $59.4M | $3.4M | ||
| Q4 24 | $-45.3M | $27.3M | ||
| Q3 24 | $44.4M | $10.8M | ||
| Q2 24 | $-32.4M | $6.8M | ||
| Q1 24 | $68.2M | $5.5M |
自由现金流率
EB
RNGR
| Q4 25 | -82.8% | 12.0% | ||
| Q3 25 | 51.1% | 6.2% | ||
| Q2 25 | -24.1% | 10.2% | ||
| Q1 25 | 80.4% | 2.5% | ||
| Q4 24 | -59.2% | 19.1% | ||
| Q3 24 | 57.1% | 7.1% | ||
| Q2 24 | -38.3% | 4.9% | ||
| Q1 24 | 79.1% | 4.0% |
资本支出强度
EB
RNGR
| Q4 25 | 0.0% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.0% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.0% | 3.8% | ||
| Q3 24 | 0.2% | 4.5% | ||
| Q2 24 | 0.1% | 11.1% | ||
| Q1 24 | 0.4% | 4.7% |
现金转化率
EB
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 5.76× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | -30.37× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |