vs
易贝（EBAY）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
易贝的季度营收约是RPM INTERNATIONAL INC的1.6倍（$3.0B vs $1.9B），易贝净利率更高（17.8% vs 8.4%，领先9.4%），易贝同比增速更快（15.0% vs 3.5%），易贝自由现金流更多（$478.0M vs $296.4M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 7.7%）
eBay是总部位于美国加利福尼亚州圣何塞的跨国电商企业，1995年9月由皮埃尔·奥米迪亚创立。其业务覆盖全球190个市场，旗下线上平台支持拍卖及“立即购买”两种销售模式，消费者可便捷选购各类商品，平台会在卖家完成交易后收取相应佣金。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EBAY vs RPM — 直观对比
营收规模更大
EBAY
是对方的1.6倍
$1.9B
营收增速更快
EBAY
高出11.5%
3.5%
净利率更高
EBAY
高出9.4%
8.4%
自由现金流更多
EBAY
多$181.6M
$296.4M
两年增速更快
RPM
近两年复合增速
7.7%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.0B | $1.9B |
| 净利润 | $528.0M | $161.2M |
| 毛利率 | 71.4% | 40.8% |
| 营业利润率 | 20.3% | 11.0% |
| 净利率 | 17.8% | 8.4% |
| 营收同比 | 15.0% | 3.5% |
| 净利润同比 | -22.2% | -12.0% |
| 每股收益（稀释后） | $1.14 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBAYRPM
| Q4 25 | $3.0B | $1.9B | ||
| Q3 25 | $2.8B | $2.1B | ||
| Q2 25 | $2.7B | $2.1B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.6B | $1.8B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.6B | $2.0B | ||
| Q1 24 | $2.6B | $1.5B |
净利润EBAYRPM
| Q4 25 | $528.0M | $161.2M | ||
| Q3 25 | $632.0M | $227.6M | ||
| Q2 25 | $368.0M | $225.8M | ||
| Q1 25 | $503.0M | $52.0M | ||
| Q4 24 | $679.0M | $183.2M | ||
| Q3 24 | $634.0M | $227.7M | ||
| Q2 24 | $224.0M | $180.6M | ||
| Q1 24 | $438.0M | $61.2M |
毛利率EBAYRPM
| Q4 25 | 71.4% | 40.8% | ||
| Q3 25 | 70.9% | 42.3% | ||
| Q2 25 | 71.6% | 42.4% | ||
| Q1 25 | 72.0% | 38.4% | ||
| Q4 24 | 72.2% | 41.4% | ||
| Q3 24 | 71.8% | 42.5% | ||
| Q2 24 | 71.4% | 41.4% | ||
| Q1 24 | 72.6% | 39.9% |
营业利润率EBAYRPM
| Q4 25 | 20.3% | 11.0% | ||
| Q3 25 | 20.4% | 14.1% | ||
| Q2 25 | 17.7% | 11.9% | ||
| Q1 25 | 23.8% | 2.8% | ||
| Q4 24 | 21.1% | 11.5% | ||
| Q3 24 | 23.1% | 14.8% | ||
| Q2 24 | 21.3% | 11.9% | ||
| Q1 24 | 24.7% | 5.5% |
净利率EBAYRPM
| Q4 25 | 17.8% | 8.4% | ||
| Q3 25 | 22.4% | 10.8% | ||
| Q2 25 | 13.5% | 10.8% | ||
| Q1 25 | 19.5% | 3.5% | ||
| Q4 24 | 26.3% | 9.9% | ||
| Q3 24 | 24.6% | 11.6% | ||
| Q2 24 | 8.7% | 9.0% | ||
| Q1 24 | 17.1% | 4.0% |
每股收益（稀释后）EBAYRPM
| Q4 25 | $1.14 | $1.26 | ||
| Q3 25 | $1.35 | $1.77 | ||
| Q2 25 | $0.79 | $1.76 | ||
| Q1 25 | $1.06 | $0.40 | ||
| Q4 24 | $1.35 | $1.42 | ||
| Q3 24 | $1.29 | $1.77 | ||
| Q2 24 | $0.45 | $1.40 | ||
| Q1 24 | $0.85 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $316.6M |
| 总债务越低越好 | $6.0B | $2.5B |
| 股东权益账面价值 | $4.6B | $3.1B |
| 总资产 | $17.6B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.30× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EBAYRPM
| Q4 25 | $1.9B | $316.6M | ||
| Q3 25 | $2.4B | $297.1M | ||
| Q2 25 | $2.1B | $302.1M | ||
| Q1 25 | $3.1B | $241.9M | ||
| Q4 24 | $2.4B | $268.7M | ||
| Q3 24 | $1.6B | $231.6M | ||
| Q2 24 | $2.0B | $237.4M | ||
| Q1 24 | $2.1B | $248.9M |
总债务EBAYRPM
| Q4 25 | $6.0B | $2.5B | ||
| Q3 25 | $5.0B | $2.7B | ||
| Q2 25 | $5.0B | $2.6B | ||
| Q1 25 | $5.8B | $2.1B | ||
| Q4 24 | $5.8B | $2.0B | ||
| Q3 24 | $6.2B | $2.0B | ||
| Q2 24 | $6.2B | $2.0B | ||
| Q1 24 | $6.2B | $2.2B |
股东权益EBAYRPM
| Q4 25 | $4.6B | $3.1B | ||
| Q3 25 | $4.7B | $3.1B | ||
| Q2 25 | $4.7B | $2.9B | ||
| Q1 25 | $5.0B | $2.7B | ||
| Q4 24 | $5.2B | $2.7B | ||
| Q3 24 | $5.4B | $2.6B | ||
| Q2 24 | $5.5B | $2.5B | ||
| Q1 24 | $6.3B | $2.3B |
总资产EBAYRPM
| Q4 25 | $17.6B | $7.9B | ||
| Q3 25 | $17.8B | $7.9B | ||
| Q2 25 | $18.0B | $7.8B | ||
| Q1 25 | $19.0B | $6.6B | ||
| Q4 24 | $19.4B | $6.7B | ||
| Q3 24 | $19.9B | $6.6B | ||
| Q2 24 | $20.4B | $6.6B | ||
| Q1 24 | $21.4B | $6.4B |
负债/权益比EBAYRPM
| Q4 25 | 1.30× | 0.80× | ||
| Q3 25 | 1.06× | 0.87× | ||
| Q2 25 | 1.05× | 0.91× | ||
| Q1 25 | 1.16× | 0.78× | ||
| Q4 24 | 1.12× | 0.74× | ||
| Q3 24 | 1.14× | 0.77× | ||
| Q2 24 | 1.12× | 0.79× | ||
| Q1 24 | 0.98× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $595.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $478.0M | $296.4M |
| 自由现金流率自由现金流/营收 | 16.1% | 15.5% |
| 资本支出强度资本支出/营收 | 3.9% | 2.6% |
| 现金转化率经营现金流/净利润 | 1.13× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $582.9M |
8季度趋势，按日历期对齐
经营现金流EBAYRPM
| Q4 25 | $595.0M | $345.7M | ||
| Q3 25 | $934.0M | $237.5M | ||
| Q2 25 | $-307.0M | $149.2M | ||
| Q1 25 | $787.0M | $91.5M | ||
| Q4 24 | $677.0M | $279.4M | ||
| Q3 24 | $755.0M | $248.1M | ||
| Q2 24 | $367.0M | $181.2M | ||
| Q1 24 | $615.0M | $173.4M |
自由现金流EBAYRPM
| Q4 25 | $478.0M | $296.4M | ||
| Q3 25 | $803.0M | $175.0M | ||
| Q2 25 | $-441.0M | $78.2M | ||
| Q1 25 | $644.0M | $33.3M | ||
| Q4 24 | $560.0M | $229.5M | ||
| Q3 24 | $646.0M | $197.3M | ||
| Q2 24 | $278.0M | $105.3M | ||
| Q1 24 | $472.0M | $124.6M |
自由现金流率EBAYRPM
| Q4 25 | 16.1% | 15.5% | ||
| Q3 25 | 28.5% | 8.3% | ||
| Q2 25 | -16.2% | 3.8% | ||
| Q1 25 | 24.9% | 2.3% | ||
| Q4 24 | 21.7% | 12.4% | ||
| Q3 24 | 25.1% | 10.0% | ||
| Q2 24 | 10.8% | 5.2% | ||
| Q1 24 | 18.5% | 8.2% |
资本支出强度EBAYRPM
| Q4 25 | 3.9% | 2.6% | ||
| Q3 25 | 4.6% | 3.0% | ||
| Q2 25 | 4.9% | 3.4% | ||
| Q1 25 | 5.5% | 3.9% | ||
| Q4 24 | 4.5% | 2.7% | ||
| Q3 24 | 4.2% | 2.6% | ||
| Q2 24 | 3.5% | 3.8% | ||
| Q1 24 | 5.6% | 3.2% |
现金转化率EBAYRPM
| Q4 25 | 1.13× | 2.14× | ||
| Q3 25 | 1.48× | 1.04× | ||
| Q2 25 | -0.83× | 0.66× | ||
| Q1 25 | 1.56× | 1.76× | ||
| Q4 24 | 1.00× | 1.53× | ||
| Q3 24 | 1.19× | 1.09× | ||
| Q2 24 | 1.64× | 1.00× | ||
| Q1 24 | 1.40× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EBAY
| Marketplace Revenues | $2.4B | 82% |
| Advertising Revenues | $544.0M | 18% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
