vs
Everus Construction Group, Inc.（ECG）与EPAM Systems（EPAM）财务数据对比。点击上方公司名可切换其他公司
EPAM Systems的季度营收约是Everus Construction Group, Inc.的1.4倍（$1.4B vs $1.0B），EPAM Systems净利率更高（7.8% vs 5.5%，领先2.3%），Everus Construction Group, Inc.同比增速更快（33.2% vs 12.8%），EPAM Systems自由现金流更多（$268.1M vs $23.5M），过去两年Everus Construction Group, Inc.的营收复合增速更高（27.1% vs 9.9%）
EPAM Systems是总部位于美国宾夕法尼亚州纽敦的企业，核心业务涵盖软件工程服务、数字平台研发、数字产品设计三大板块，同时是MACH联盟的创始成员，在全球数字化服务赛道拥有深厚的技术积累与行业认可度。
ECG vs EPAM — 直观对比
营收规模更大
EPAM
是对方的1.4倍
$1.0B
营收增速更快
ECG
高出20.4%
12.8%
净利率更高
EPAM
高出2.3%
5.5%
自由现金流更多
EPAM
多$244.6M
$23.5M
两年增速更快
ECG
近两年复合增速
9.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.4B |
| 净利润 | $55.3M | $109.4M |
| 毛利率 | 11.6% | 30.1% |
| 营业利润率 | 6.8% | 10.6% |
| 净利率 | 5.5% | 7.8% |
| 营收同比 | 33.2% | 12.8% |
| 净利润同比 | 60.4% | 5.9% |
| 每股收益（稀释后） | $1.09 | $1.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECGEPAM
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $986.8M | $1.4B | ||
| Q2 25 | $921.5M | $1.4B | ||
| Q1 25 | $826.6M | $1.3B | ||
| Q4 24 | $759.6M | $1.2B | ||
| Q3 24 | $761.0M | $1.2B | ||
| Q2 24 | $703.4M | $1.1B | ||
| Q1 24 | $625.7M | $1.2B |
净利润ECGEPAM
| Q4 25 | $55.3M | $109.4M | ||
| Q3 25 | $57.0M | $106.8M | ||
| Q2 25 | $52.8M | $88.0M | ||
| Q1 25 | $36.7M | $73.5M | ||
| Q4 24 | $34.5M | $103.3M | ||
| Q3 24 | $41.8M | $136.3M | ||
| Q2 24 | $39.0M | $98.6M | ||
| Q1 24 | $28.2M | $116.2M |
毛利率ECGEPAM
| Q4 25 | 11.6% | 30.1% | ||
| Q3 25 | 12.6% | 29.5% | ||
| Q2 25 | 13.0% | 28.8% | ||
| Q1 25 | 11.2% | 26.9% | ||
| Q4 24 | 11.4% | 30.4% | ||
| Q3 24 | 11.8% | 34.6% | ||
| Q2 24 | 12.6% | 29.3% | ||
| Q1 24 | 11.9% | 28.4% |
营业利润率ECGEPAM
| Q4 25 | 6.8% | 10.6% | ||
| Q3 25 | 7.3% | 10.4% | ||
| Q2 25 | 7.9% | 9.3% | ||
| Q1 25 | 6.2% | 7.6% | ||
| Q4 24 | 6.1% | 10.9% | ||
| Q3 24 | 7.1% | 15.2% | ||
| Q2 24 | 7.3% | 10.5% | ||
| Q1 24 | 6.2% | 9.5% |
净利率ECGEPAM
| Q4 25 | 5.5% | 7.8% | ||
| Q3 25 | 5.8% | 7.7% | ||
| Q2 25 | 5.7% | 6.5% | ||
| Q1 25 | 4.4% | 5.6% | ||
| Q4 24 | 4.5% | 8.3% | ||
| Q3 24 | 5.5% | 11.7% | ||
| Q2 24 | 5.5% | 8.6% | ||
| Q1 24 | 4.5% | 10.0% |
每股收益（稀释后）ECGEPAM
| Q4 25 | $1.09 | $1.97 | ||
| Q3 25 | $1.11 | $1.91 | ||
| Q2 25 | $1.03 | $1.56 | ||
| Q1 25 | $0.72 | $1.28 | ||
| Q4 24 | $0.68 | $1.80 | ||
| Q3 24 | $0.82 | $2.37 | ||
| Q2 24 | $0.76 | $1.70 | ||
| Q1 24 | $0.55 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.3B |
| 总债务越低越好 | $281.5M | — |
| 股东权益账面价值 | $629.8M | $3.7B |
| 总资产 | $1.7B | $4.9B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ECGEPAM
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $553.0K | $2.1B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $2.0B |
总债务ECGEPAM
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECGEPAM
| Q4 25 | $629.8M | $3.7B | ||
| Q3 25 | $573.0M | $3.7B | ||
| Q2 25 | $514.4M | $3.7B | ||
| Q1 25 | $460.2M | $3.6B | ||
| Q4 24 | $422.6M | $3.6B | ||
| Q3 24 | $453.3M | $3.6B | ||
| Q2 24 | $490.0M | $3.4B | ||
| Q1 24 | $464.3M | $3.5B |
总资产ECGEPAM
| Q4 25 | $1.7B | $4.9B | ||
| Q3 25 | $1.6B | $4.8B | ||
| Q2 25 | $1.5B | $4.7B | ||
| Q1 25 | $1.4B | $4.7B | ||
| Q4 24 | $1.3B | $4.8B | ||
| Q3 24 | $1.3B | $4.5B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $4.4B |
负债/权益比ECGEPAM
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.2M | $282.9M |
| 自由现金流经营现金流 - 资本支出 | $23.5M | $268.1M |
| 自由现金流率自由现金流/营收 | 2.3% | 19.0% |
| 资本支出强度资本支出/营收 | 2.4% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.87× | 2.59× |
| 过去12个月自由现金流最近4个季度 | $90.0M | $612.7M |
8季度趋势，按日历期对齐
经营现金流ECGEPAM
| Q4 25 | $48.2M | $282.9M | ||
| Q3 25 | $76.2M | $294.7M | ||
| Q2 25 | $25.3M | $53.2M | ||
| Q1 25 | $7.1M | $24.2M | ||
| Q4 24 | — | $130.3M | ||
| Q3 24 | $78.9M | $242.0M | ||
| Q2 24 | — | $57.0M | ||
| Q1 24 | $21.9M | $129.9M |
自由现金流ECGEPAM
| Q4 25 | $23.5M | $268.1M | ||
| Q3 25 | $65.7M | $286.4M | ||
| Q2 25 | $12.3M | $43.4M | ||
| Q1 25 | $-11.4M | $14.8M | ||
| Q4 24 | — | $114.5M | ||
| Q3 24 | $60.9M | $237.0M | ||
| Q2 24 | — | $52.3M | ||
| Q1 24 | $12.6M | $123.2M |
自由现金流率ECGEPAM
| Q4 25 | 2.3% | 19.0% | ||
| Q3 25 | 6.7% | 20.5% | ||
| Q2 25 | 1.3% | 3.2% | ||
| Q1 25 | -1.4% | 1.1% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | 8.0% | 20.3% | ||
| Q2 24 | — | 4.6% | ||
| Q1 24 | 2.0% | 10.6% |
资本支出强度ECGEPAM
| Q4 25 | 2.4% | 1.1% | ||
| Q3 25 | 1.1% | 0.6% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | 2.2% | 0.7% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 2.4% | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | 1.5% | 0.6% |
现金转化率ECGEPAM
| Q4 25 | 0.87× | 2.59× | ||
| Q3 25 | 1.34× | 2.76× | ||
| Q2 25 | 0.48× | 0.60× | ||
| Q1 25 | 0.19× | 0.33× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | 1.89× | 1.77× | ||
| Q2 24 | — | 0.58× | ||
| Q1 24 | 0.77× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
EPAM
暂无分部数据
