vs
Everus Construction Group, Inc.(ECG)与LGI Homes, Inc.(LGIH)财务数据对比。点击上方公司名可切换其他公司
Everus Construction Group, Inc.的季度营收约是LGI Homes, Inc.的2.1倍($1.0B vs $474.0M)。Everus Construction Group, Inc.净利率更高(5.5% vs 3.7%,领先1.8%)。Everus Construction Group, Inc.同比增速更快(33.2% vs -15.0%)。过去两年Everus Construction Group, Inc.的营收复合增速更高(27.1% vs 10.1%)
LGI Homes是一家总部位于美国得克萨斯州的新建住宅开发商,业务聚焦美国西南部地区。据《建筑商》杂志统计,该公司目前是美国第十大住宅建筑商,2019年共交付房屋7690套,较2018年增长18.1%,全年房屋销售营收达18亿美元,行业规模位居美国前列。
ECG vs LGIH — 直观对比
营收规模更大
ECG
是对方的2.1倍
$474.0M
营收增速更快
ECG
高出48.1%
-15.0%
净利率更高
ECG
高出1.8%
3.7%
两年增速更快
ECG
近两年复合增速
10.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $474.0M |
| 净利润 | $55.3M | $17.3M |
| 毛利率 | 11.6% | 17.7% |
| 营业利润率 | 6.8% | 3.9% |
| 净利率 | 5.5% | 3.7% |
| 营收同比 | 33.2% | -15.0% |
| 净利润同比 | 60.4% | -66.0% |
| 每股收益(稀释后) | $1.09 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECG
LGIH
| Q4 25 | $1.0B | $474.0M | ||
| Q3 25 | $986.8M | $396.6M | ||
| Q2 25 | $921.5M | $483.5M | ||
| Q1 25 | $826.6M | $351.4M | ||
| Q4 24 | $759.6M | $557.4M | ||
| Q3 24 | $761.0M | $651.9M | ||
| Q2 24 | $703.4M | $602.5M | ||
| Q1 24 | $625.7M | $390.9M |
净利润
ECG
LGIH
| Q4 25 | $55.3M | $17.3M | ||
| Q3 25 | $57.0M | $19.7M | ||
| Q2 25 | $52.8M | $31.5M | ||
| Q1 25 | $36.7M | $4.0M | ||
| Q4 24 | $34.5M | $50.9M | ||
| Q3 24 | $41.8M | $69.6M | ||
| Q2 24 | $39.0M | $58.6M | ||
| Q1 24 | $28.2M | $17.1M |
毛利率
ECG
LGIH
| Q4 25 | 11.6% | 17.7% | ||
| Q3 25 | 12.6% | 21.5% | ||
| Q2 25 | 13.0% | 22.9% | ||
| Q1 25 | 11.2% | 21.0% | ||
| Q4 24 | 11.4% | 22.9% | ||
| Q3 24 | 11.8% | 25.1% | ||
| Q2 24 | 12.6% | 25.0% | ||
| Q1 24 | 11.9% | 23.4% |
营业利润率
ECG
LGIH
| Q4 25 | 6.8% | 3.9% | ||
| Q3 25 | 7.3% | 5.4% | ||
| Q2 25 | 7.9% | 8.2% | ||
| Q1 25 | 6.2% | 0.0% | ||
| Q4 24 | 6.1% | 8.2% | ||
| Q3 24 | 7.1% | 12.3% | ||
| Q2 24 | 7.3% | 11.2% | ||
| Q1 24 | 6.2% | 4.8% |
净利率
ECG
LGIH
| Q4 25 | 5.5% | 3.7% | ||
| Q3 25 | 5.8% | 5.0% | ||
| Q2 25 | 5.7% | 6.5% | ||
| Q1 25 | 4.4% | 1.1% | ||
| Q4 24 | 4.5% | 9.1% | ||
| Q3 24 | 5.5% | 10.7% | ||
| Q2 24 | 5.5% | 9.7% | ||
| Q1 24 | 4.5% | 4.4% |
每股收益(稀释后)
ECG
LGIH
| Q4 25 | $1.09 | $0.74 | ||
| Q3 25 | $1.11 | $0.85 | ||
| Q2 25 | $1.03 | $1.36 | ||
| Q1 25 | $0.72 | $0.17 | ||
| Q4 24 | $0.68 | $2.15 | ||
| Q3 24 | $0.82 | $2.95 | ||
| Q2 24 | $0.76 | $2.48 | ||
| Q1 24 | $0.55 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $281.5M | $1.7B |
| 股东权益账面价值 | $629.8M | $2.1B |
| 总资产 | $1.7B | $3.9B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.79× |
8季度趋势,按日历期对齐
现金及短期投资
ECG
LGIH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $53.2M | ||
| Q3 24 | $553.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
ECG
LGIH
| Q4 25 | $281.5M | $1.7B | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ECG
LGIH
| Q4 25 | $629.8M | $2.1B | ||
| Q3 25 | $573.0M | $2.1B | ||
| Q2 25 | $514.4M | $2.1B | ||
| Q1 25 | $460.2M | $2.0B | ||
| Q4 24 | $422.6M | $2.0B | ||
| Q3 24 | $453.3M | $2.0B | ||
| Q2 24 | $490.0M | $1.9B | ||
| Q1 24 | $464.3M | $1.9B |
总资产
ECG
LGIH
| Q4 25 | $1.7B | $3.9B | ||
| Q3 25 | $1.6B | $4.0B | ||
| Q2 25 | $1.5B | $4.0B | ||
| Q1 25 | $1.4B | $3.9B | ||
| Q4 24 | $1.3B | $3.8B | ||
| Q3 24 | $1.3B | $3.8B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.5B |
负债/权益比
ECG
LGIH
| Q4 25 | 0.45× | 0.79× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | 0.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $48.2M | $86.8M |
| 自由现金流经营现金流 - 资本支出 | $23.5M | — |
| 自由现金流率自由现金流/营收 | 2.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | 0.0% |
| 现金转化率经营现金流/净利润 | 0.87× | 5.01× |
| 过去12个月自由现金流最近4个季度 | $90.0M | — |
8季度趋势,按日历期对齐
经营现金流
ECG
LGIH
| Q4 25 | $48.2M | $86.8M | ||
| Q3 25 | $76.2M | $-13.2M | ||
| Q2 25 | $25.3M | $-86.4M | ||
| Q1 25 | $7.1M | $-127.1M | ||
| Q4 24 | — | $57.0M | ||
| Q3 24 | $78.9M | $-17.8M | ||
| Q2 24 | — | $-83.5M | ||
| Q1 24 | $21.9M | $-99.5M |
自由现金流
ECG
LGIH
| Q4 25 | $23.5M | — | ||
| Q3 25 | $65.7M | $-13.3M | ||
| Q2 25 | $12.3M | $-86.4M | ||
| Q1 25 | $-11.4M | $-128.0M | ||
| Q4 24 | — | $56.4M | ||
| Q3 24 | $60.9M | $-17.8M | ||
| Q2 24 | — | $-83.8M | ||
| Q1 24 | $12.6M | $-100.5M |
自由现金流率
ECG
LGIH
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.7% | -3.3% | ||
| Q2 25 | 1.3% | -17.9% | ||
| Q1 25 | -1.4% | -36.4% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 8.0% | -2.7% | ||
| Q2 24 | — | -13.9% | ||
| Q1 24 | 2.0% | -25.7% |
资本支出强度
ECG
LGIH
| Q4 25 | 2.4% | 0.0% | ||
| Q3 25 | 1.1% | 0.0% | ||
| Q2 25 | 1.4% | 0.0% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 2.4% | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | 1.5% | 0.3% |
现金转化率
ECG
LGIH
| Q4 25 | 0.87× | 5.01× | ||
| Q3 25 | 1.34× | -0.67× | ||
| Q2 25 | 0.48× | -2.74× | ||
| Q1 25 | 0.19× | -31.83× | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | 1.89× | -0.26× | ||
| Q2 24 | — | -1.43× | ||
| Q1 24 | 0.77× | -5.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
LGIH
| West Reportable Segment | $128.2M | 27% |
| Southeast Reportable Segment | $118.9M | 25% |
| Central Reportable Segment | $105.8M | 22% |
| Florida Reportable Segment | $69.2M | 15% |
| Northwest Reportable Segment | $51.8M | 11% |