vs

Everus Construction Group, Inc.(ECG)与LGI Homes, Inc.(LGIH)财务数据对比。点击上方公司名可切换其他公司

Everus Construction Group, Inc.的季度营收约是LGI Homes, Inc.的2.1倍($1.0B vs $474.0M)。Everus Construction Group, Inc.净利率更高(5.5% vs 3.7%,领先1.8%)。Everus Construction Group, Inc.同比增速更快(33.2% vs -15.0%)。过去两年Everus Construction Group, Inc.的营收复合增速更高(27.1% vs 10.1%)

LGI Homes是一家总部位于美国得克萨斯州的新建住宅开发商,业务聚焦美国西南部地区。据《建筑商》杂志统计,该公司目前是美国第十大住宅建筑商,2019年共交付房屋7690套,较2018年增长18.1%,全年房屋销售营收达18亿美元,行业规模位居美国前列。

ECG vs LGIH — 直观对比

营收规模更大
ECG
ECG
是对方的2.1倍
ECG
$1.0B
$474.0M
LGIH
营收增速更快
ECG
ECG
高出48.1%
ECG
33.2%
-15.0%
LGIH
净利率更高
ECG
ECG
高出1.8%
ECG
5.5%
3.7%
LGIH
两年增速更快
ECG
ECG
近两年复合增速
ECG
27.1%
10.1%
LGIH

损益表 — Q4 2025 vs Q4 2025

指标
ECG
ECG
LGIH
LGIH
营收
$1.0B
$474.0M
净利润
$55.3M
$17.3M
毛利率
11.6%
17.7%
营业利润率
6.8%
3.9%
净利率
5.5%
3.7%
营收同比
33.2%
-15.0%
净利润同比
60.4%
-66.0%
每股收益(稀释后)
$1.09
$0.74

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ECG
ECG
LGIH
LGIH
Q4 25
$1.0B
$474.0M
Q3 25
$986.8M
$396.6M
Q2 25
$921.5M
$483.5M
Q1 25
$826.6M
$351.4M
Q4 24
$759.6M
$557.4M
Q3 24
$761.0M
$651.9M
Q2 24
$703.4M
$602.5M
Q1 24
$625.7M
$390.9M
净利润
ECG
ECG
LGIH
LGIH
Q4 25
$55.3M
$17.3M
Q3 25
$57.0M
$19.7M
Q2 25
$52.8M
$31.5M
Q1 25
$36.7M
$4.0M
Q4 24
$34.5M
$50.9M
Q3 24
$41.8M
$69.6M
Q2 24
$39.0M
$58.6M
Q1 24
$28.2M
$17.1M
毛利率
ECG
ECG
LGIH
LGIH
Q4 25
11.6%
17.7%
Q3 25
12.6%
21.5%
Q2 25
13.0%
22.9%
Q1 25
11.2%
21.0%
Q4 24
11.4%
22.9%
Q3 24
11.8%
25.1%
Q2 24
12.6%
25.0%
Q1 24
11.9%
23.4%
营业利润率
ECG
ECG
LGIH
LGIH
Q4 25
6.8%
3.9%
Q3 25
7.3%
5.4%
Q2 25
7.9%
8.2%
Q1 25
6.2%
0.0%
Q4 24
6.1%
8.2%
Q3 24
7.1%
12.3%
Q2 24
7.3%
11.2%
Q1 24
6.2%
4.8%
净利率
ECG
ECG
LGIH
LGIH
Q4 25
5.5%
3.7%
Q3 25
5.8%
5.0%
Q2 25
5.7%
6.5%
Q1 25
4.4%
1.1%
Q4 24
4.5%
9.1%
Q3 24
5.5%
10.7%
Q2 24
5.5%
9.7%
Q1 24
4.5%
4.4%
每股收益(稀释后)
ECG
ECG
LGIH
LGIH
Q4 25
$1.09
$0.74
Q3 25
$1.11
$0.85
Q2 25
$1.03
$1.36
Q1 25
$0.72
$0.17
Q4 24
$0.68
$2.15
Q3 24
$0.82
$2.95
Q2 24
$0.76
$2.48
Q1 24
$0.55
$0.72

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ECG
ECG
LGIH
LGIH
现金及短期投资手头流动性
总债务越低越好
$281.5M
$1.7B
股东权益账面价值
$629.8M
$2.1B
总资产
$1.7B
$3.9B
负债/权益比越低杠杆越低
0.45×
0.79×

8季度趋势,按日历期对齐

现金及短期投资
ECG
ECG
LGIH
LGIH
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$53.2M
Q3 24
$553.0K
Q2 24
Q1 24
总债务
ECG
ECG
LGIH
LGIH
Q4 25
$281.5M
$1.7B
Q3 25
$285.1M
Q2 25
$288.6M
Q1 25
$292.1M
Q4 24
$295.6M
$1.5B
Q3 24
Q2 24
Q1 24
股东权益
ECG
ECG
LGIH
LGIH
Q4 25
$629.8M
$2.1B
Q3 25
$573.0M
$2.1B
Q2 25
$514.4M
$2.1B
Q1 25
$460.2M
$2.0B
Q4 24
$422.6M
$2.0B
Q3 24
$453.3M
$2.0B
Q2 24
$490.0M
$1.9B
Q1 24
$464.3M
$1.9B
总资产
ECG
ECG
LGIH
LGIH
Q4 25
$1.7B
$3.9B
Q3 25
$1.6B
$4.0B
Q2 25
$1.5B
$4.0B
Q1 25
$1.4B
$3.9B
Q4 24
$1.3B
$3.8B
Q3 24
$1.3B
$3.8B
Q2 24
$3.7B
Q1 24
$3.5B
负债/权益比
ECG
ECG
LGIH
LGIH
Q4 25
0.45×
0.79×
Q3 25
0.50×
Q2 25
0.56×
Q1 25
0.63×
Q4 24
0.70×
0.73×
Q3 24
Q2 24
Q1 24

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ECG
ECG
LGIH
LGIH
经营现金流最新季度
$48.2M
$86.8M
自由现金流经营现金流 - 资本支出
$23.5M
自由现金流率自由现金流/营收
2.3%
资本支出强度资本支出/营收
2.4%
0.0%
现金转化率经营现金流/净利润
0.87×
5.01×
过去12个月自由现金流最近4个季度
$90.0M

8季度趋势,按日历期对齐

经营现金流
ECG
ECG
LGIH
LGIH
Q4 25
$48.2M
$86.8M
Q3 25
$76.2M
$-13.2M
Q2 25
$25.3M
$-86.4M
Q1 25
$7.1M
$-127.1M
Q4 24
$57.0M
Q3 24
$78.9M
$-17.8M
Q2 24
$-83.5M
Q1 24
$21.9M
$-99.5M
自由现金流
ECG
ECG
LGIH
LGIH
Q4 25
$23.5M
Q3 25
$65.7M
$-13.3M
Q2 25
$12.3M
$-86.4M
Q1 25
$-11.4M
$-128.0M
Q4 24
$56.4M
Q3 24
$60.9M
$-17.8M
Q2 24
$-83.8M
Q1 24
$12.6M
$-100.5M
自由现金流率
ECG
ECG
LGIH
LGIH
Q4 25
2.3%
Q3 25
6.7%
-3.3%
Q2 25
1.3%
-17.9%
Q1 25
-1.4%
-36.4%
Q4 24
10.1%
Q3 24
8.0%
-2.7%
Q2 24
-13.9%
Q1 24
2.0%
-25.7%
资本支出强度
ECG
ECG
LGIH
LGIH
Q4 25
2.4%
0.0%
Q3 25
1.1%
0.0%
Q2 25
1.4%
0.0%
Q1 25
2.2%
0.2%
Q4 24
0.1%
Q3 24
2.4%
0.0%
Q2 24
0.0%
Q1 24
1.5%
0.3%
现金转化率
ECG
ECG
LGIH
LGIH
Q4 25
0.87×
5.01×
Q3 25
1.34×
-0.67×
Q2 25
0.48×
-2.74×
Q1 25
0.19×
-31.83×
Q4 24
1.12×
Q3 24
1.89×
-0.26×
Q2 24
-1.43×
Q1 24
0.77×
-5.83×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ECG
ECG

Commercial$594.5M59%
Utility$203.5M20%
Industrial$82.8M8%
Institutional$66.1M7%
Service And Other$28.4M3%
Transportation$24.2M2%
Renewables$19.8M2%

LGIH
LGIH

West Reportable Segment$128.2M27%
Southeast Reportable Segment$118.9M25%
Central Reportable Segment$105.8M22%
Florida Reportable Segment$69.2M15%
Northwest Reportable Segment$51.8M11%

相关对比