vs
Everus Construction Group, Inc.（ECG）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
Meritage Homes CORP的季度营收约是Everus Construction Group, Inc.的1.4倍（$1.4B vs $1.0B）。Meritage Homes CORP净利率更高（17.7% vs 5.5%，领先12.2%）。Everus Construction Group, Inc.同比增速更快（33.2% vs 10.5%）。Everus Construction Group, Inc.自由现金流更多（$23.5M vs $-225.4M）
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
ECG vs MTH — 直观对比
营收规模更大
MTH
是对方的1.4倍
$1.0B
营收增速更快
ECG
高出22.6%
10.5%
净利率更高
MTH
高出12.2%
5.5%
自由现金流更多
ECG
多$248.9M
$-225.4M
损益表 — Q4 2025 vs Q2 2022
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.4B |
| 净利润 | $55.3M | $250.1M |
| 毛利率 | 11.6% | 31.5% |
| 营业利润率 | 6.8% | 23.5% |
| 净利率 | 5.5% | 17.7% |
| 营收同比 | 33.2% | 10.5% |
| 净利润同比 | 60.4% | 49.4% |
| 每股收益（稀释后） | $1.09 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECGMTH
| Q4 25 | $1.0B | — | ||
| Q3 25 | $986.8M | — | ||
| Q2 25 | $921.5M | — | ||
| Q1 25 | $826.6M | — | ||
| Q4 24 | $759.6M | — | ||
| Q3 24 | $761.0M | — | ||
| Q2 24 | $703.4M | — | ||
| Q1 24 | $625.7M | — |
净利润ECGMTH
| Q4 25 | $55.3M | — | ||
| Q3 25 | $57.0M | — | ||
| Q2 25 | $52.8M | — | ||
| Q1 25 | $36.7M | — | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $41.8M | — | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $28.2M | — |
毛利率ECGMTH
| Q4 25 | 11.6% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.9% | — |
营业利润率ECGMTH
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 6.2% | — |
净利率ECGMTH
| Q4 25 | 5.5% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 4.5% | — |
每股收益（稀释后）ECGMTH
| Q4 25 | $1.09 | — | ||
| Q3 25 | $1.11 | — | ||
| Q2 25 | $1.03 | — | ||
| Q1 25 | $0.72 | — | ||
| Q4 24 | $0.68 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $0.76 | — | ||
| Q1 24 | $0.55 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $272.1M |
| 总债务越低越好 | $281.5M | — |
| 股东权益账面价值 | $629.8M | $3.4B |
| 总资产 | $1.7B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资ECGMTH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $553.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务ECGMTH
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECGMTH
| Q4 25 | $629.8M | — | ||
| Q3 25 | $573.0M | — | ||
| Q2 25 | $514.4M | — | ||
| Q1 25 | $460.2M | — | ||
| Q4 24 | $422.6M | — | ||
| Q3 24 | $453.3M | — | ||
| Q2 24 | $490.0M | — | ||
| Q1 24 | $464.3M | — |
总资产ECGMTH
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
负债/权益比ECGMTH
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.2M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | $23.5M | $-225.4M |
| 自由现金流率自由现金流/营收 | 2.3% | -16.0% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.87× | -0.88× |
| 过去12个月自由现金流最近4个季度 | $90.0M | — |
8季度趋势，按日历期对齐
经营现金流ECGMTH
| Q4 25 | $48.2M | — | ||
| Q3 25 | $76.2M | — | ||
| Q2 25 | $25.3M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $78.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $21.9M | — |
自由现金流ECGMTH
| Q4 25 | $23.5M | — | ||
| Q3 25 | $65.7M | — | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $-11.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $60.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $12.6M | — |
自由现金流率ECGMTH
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | -1.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.0% | — |
资本支出强度ECGMTH
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.5% | — |
现金转化率ECGMTH
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
