vs
electroCore, Inc.（ECOR）与INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）财务数据对比。点击上方公司名可切换其他公司
electroCore, Inc.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.5倍（$9.2M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs 31.2%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs 30.3%）
electroCore是一家总部位于美国新泽西州巴斯金里奇的医疗科技公司，于2005年由四位联合创始人创立，现任首席执行官为Daniel S. Goldberger。公司主打产品为gammaCore，是一款已实现商业化的非侵入式设备，通过迷走神经刺激发挥作用。
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
ECOR vs IPM — 直观对比
营收规模更大
ECOR
是对方的1.5倍
$6.1M
营收增速更快
IPM
高出2060.4%
31.2%
两年增速更快
IPM
近两年复合增速
30.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $6.1M |
| 净利润 | $-3.0M | — |
| 毛利率 | 88.4% | 53.1% |
| 营业利润率 | -31.8% | -13.4% |
| 净利率 | -32.8% | — |
| 营收同比 | 31.2% | 2091.6% |
| 净利润同比 | 6.0% | — |
| 每股收益（稀释后） | $-0.34 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECORIPM
| Q4 25 | $9.2M | $6.1M | ||
| Q3 25 | $8.7M | $6.2M | ||
| Q2 25 | $7.4M | $5.7M | ||
| Q1 25 | $6.7M | $5.5M | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $6.1M | — | ||
| Q1 24 | $5.4M | — |
净利润ECORIPM
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-3.4M | $-1.1M | ||
| Q2 25 | $-3.7M | $-1.1M | ||
| Q1 25 | $-3.9M | $808.5K | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $-2.5M | — | ||
| Q2 24 | $-2.7M | — | ||
| Q1 24 | $-3.5M | — |
毛利率ECORIPM
| Q4 25 | 88.4% | 53.1% | ||
| Q3 25 | 86.0% | 50.7% | ||
| Q2 25 | 87.3% | 50.1% | ||
| Q1 25 | 84.9% | 55.3% | ||
| Q4 24 | 85.9% | — | ||
| Q3 24 | 83.8% | — | ||
| Q2 24 | 86.3% | — | ||
| Q1 24 | 83.7% | — |
营业利润率ECORIPM
| Q4 25 | -31.8% | -13.4% | ||
| Q3 25 | -33.2% | -23.0% | ||
| Q2 25 | -47.5% | -19.7% | ||
| Q1 25 | -56.9% | -24.2% | ||
| Q4 24 | -43.6% | — | ||
| Q3 24 | -40.4% | — | ||
| Q2 24 | -42.2% | — | ||
| Q1 24 | -70.7% | — |
净利率ECORIPM
| Q4 25 | -32.8% | — | ||
| Q3 25 | -39.2% | -17.4% | ||
| Q2 25 | -49.7% | -18.3% | ||
| Q1 25 | -57.4% | 14.7% | ||
| Q4 24 | -45.8% | — | ||
| Q3 24 | -38.1% | — | ||
| Q2 24 | -43.2% | — | ||
| Q1 24 | -64.4% | — |
每股收益（稀释后）ECORIPM
| Q4 25 | $-0.34 | $-0.05 | ||
| Q3 25 | $-0.40 | $-0.08 | ||
| Q2 25 | $-0.44 | $-0.08 | ||
| Q1 25 | $-0.47 | $0.06 | ||
| Q4 24 | $-0.37 | — | ||
| Q3 24 | $-0.31 | — | ||
| Q2 24 | $-0.38 | — | ||
| Q1 24 | $-0.53 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.6M | $5.6M |
| 总债务越低越好 | $7.8M | — |
| 股东权益账面价值 | $-1.7M | $18.2M |
| 总资产 | $18.7M | $26.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ECORIPM
| Q4 25 | $11.6M | $5.6M | ||
| Q3 25 | $13.0M | $7.3M | ||
| Q2 25 | $7.1M | $7.3M | ||
| Q1 25 | $7.8M | $9.7M | ||
| Q4 24 | $12.2M | — | ||
| Q3 24 | $12.9M | — | ||
| Q2 24 | $14.2M | — | ||
| Q1 24 | $7.8M | — |
总债务ECORIPM
| Q4 25 | $7.8M | — | ||
| Q3 25 | $7.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECORIPM
| Q4 25 | $-1.7M | $18.2M | ||
| Q3 25 | $-1.1M | $18.8M | ||
| Q2 25 | $1.1M | $19.9M | ||
| Q1 25 | $4.4M | $21.1M | ||
| Q4 24 | $7.5M | — | ||
| Q3 24 | $9.5M | — | ||
| Q2 24 | $11.5M | — | ||
| Q1 24 | $4.5M | — |
总资产ECORIPM
| Q4 25 | $18.7M | $26.0M | ||
| Q3 25 | $21.4M | $27.2M | ||
| Q2 25 | $14.6M | $29.8M | ||
| Q1 25 | $16.0M | $31.1M | ||
| Q4 24 | $20.5M | — | ||
| Q3 24 | $21.0M | — | ||
| Q2 24 | $22.4M | — | ||
| Q1 24 | $13.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.5M | $87.6K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ECORIPM
| Q4 25 | $-1.5M | $87.6K | ||
| Q3 25 | $-1.7M | $133.0K | ||
| Q2 25 | $-623.0K | $-888.7K | ||
| Q1 25 | $-4.4M | $1.7M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $-2.6M | — |
自由现金流ECORIPM
| Q4 25 | — | — | ||
| Q3 25 | $-1.7M | — | ||
| Q2 25 | $-648.0K | — | ||
| Q1 25 | $-4.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ECORIPM
| Q4 25 | — | — | ||
| Q3 25 | -19.3% | — | ||
| Q2 25 | -8.8% | — | ||
| Q1 25 | -65.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ECORIPM
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ECORIPM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECOR
暂无分部数据
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
