vs
electroCore, Inc.（ECOR）与迈心诺（MASI）财务数据对比。点击上方公司名可切换其他公司
迈心诺的季度营收约是electroCore, Inc.的40.2倍（$371.5M vs $9.2M）。迈心诺净利率更高（-27.0% vs -32.8%，领先5.8%）。electroCore, Inc.同比增速更快（31.2% vs -26.4%）。过去两年electroCore, Inc.的营收复合增速更高（30.3% vs -17.7%）
electroCore是一家总部位于美国新泽西州巴斯金里奇的医疗科技公司，于2005年由四位联合创始人创立，现任首席执行官为Daniel S. Goldberger。公司主打产品为gammaCore，是一款已实现商业化的非侵入式设备，通过迷走神经刺激发挥作用。
迈心诺（Masimo Corporation）是总部位于美国加利福尼亚州尔湾的健康科技及消费电子企业，核心产品包括面向医院及家用场景的患者监护设备、无创传感器及配套软件平台，同时也布局了消费级音频和可穿戴设备赛道。
ECOR vs MASI — 直观对比
营收规模更大
MASI
是对方的40.2倍
$9.2M
营收增速更快
ECOR
高出57.6%
-26.4%
净利率更高
MASI
高出5.8%
-32.8%
两年增速更快
ECOR
近两年复合增速
-17.7%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $9.2M | $371.5M |
| 净利润 | $-3.0M | $-100.4M |
| 毛利率 | 88.4% | 62.1% |
| 营业利润率 | -31.8% | 22.5% |
| 净利率 | -32.8% | -27.0% |
| 营收同比 | 31.2% | -26.4% |
| 净利润同比 | 6.0% | -1124.5% |
| 每股收益（稀释后） | $-0.34 | $-1.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECORMASI
| Q4 25 | $9.2M | — | ||
| Q3 25 | $8.7M | $371.5M | ||
| Q2 25 | $7.4M | $370.9M | ||
| Q1 25 | $6.7M | $372.0M | ||
| Q4 24 | $7.0M | $600.7M | ||
| Q3 24 | $6.6M | $504.6M | ||
| Q2 24 | $6.1M | $496.3M | ||
| Q1 24 | $5.4M | $492.8M |
净利润ECORMASI
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-3.4M | $-100.4M | ||
| Q2 25 | $-3.7M | $51.3M | ||
| Q1 25 | $-3.9M | $-170.7M | ||
| Q4 24 | $-3.2M | $-349.6M | ||
| Q3 24 | $-2.5M | $9.8M | ||
| Q2 24 | $-2.7M | $16.0M | ||
| Q1 24 | $-3.5M | $18.9M |
毛利率ECORMASI
| Q4 25 | 88.4% | — | ||
| Q3 25 | 86.0% | 62.1% | ||
| Q2 25 | 87.3% | 62.9% | ||
| Q1 25 | 84.9% | 62.9% | ||
| Q4 24 | 85.9% | 40.7% | ||
| Q3 24 | 83.8% | 52.2% | ||
| Q2 24 | 86.3% | 51.3% | ||
| Q1 24 | 83.7% | 49.0% |
营业利润率ECORMASI
| Q4 25 | -31.8% | — | ||
| Q3 25 | -33.2% | 22.5% | ||
| Q2 25 | -47.5% | 17.4% | ||
| Q1 25 | -56.9% | 21.0% | ||
| Q4 24 | -43.6% | -59.8% | ||
| Q3 24 | -40.4% | 6.0% | ||
| Q2 24 | -42.2% | 5.7% | ||
| Q1 24 | -70.7% | 6.9% |
净利率ECORMASI
| Q4 25 | -32.8% | — | ||
| Q3 25 | -39.2% | -27.0% | ||
| Q2 25 | -49.7% | 13.8% | ||
| Q1 25 | -57.4% | -45.9% | ||
| Q4 24 | -45.8% | -58.2% | ||
| Q3 24 | -38.1% | 1.9% | ||
| Q2 24 | -43.2% | 3.2% | ||
| Q1 24 | -64.4% | 3.8% |
每股收益（稀释后）ECORMASI
| Q4 25 | $-0.34 | — | ||
| Q3 25 | $-0.40 | $-1.84 | ||
| Q2 25 | $-0.44 | $0.94 | ||
| Q1 25 | $-0.47 | $-3.12 | ||
| Q4 24 | $-0.37 | $-6.54 | ||
| Q3 24 | $-0.31 | $0.18 | ||
| Q2 24 | $-0.38 | $0.29 | ||
| Q1 24 | $-0.53 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.6M | $312.3M |
| 总债务越低越好 | $7.8M | $559.1M |
| 股东权益账面价值 | $-1.7M | $810.0M |
| 总资产 | $18.7M | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资ECORMASI
| Q4 25 | $11.6M | — | ||
| Q3 25 | $13.0M | $312.3M | ||
| Q2 25 | $7.1M | $149.6M | ||
| Q1 25 | $7.8M | $130.8M | ||
| Q4 24 | $12.2M | $177.6M | ||
| Q3 24 | $12.9M | $158.5M | ||
| Q2 24 | $14.2M | $129.6M | ||
| Q1 24 | $7.8M | $157.6M |
总债务ECORMASI
| Q4 25 | $7.8M | — | ||
| Q3 25 | $7.8M | $559.1M | ||
| Q2 25 | — | $613.7M | ||
| Q1 25 | — | $651.0M | ||
| Q4 24 | — | $765.2M | ||
| Q3 24 | — | $772.6M | ||
| Q2 24 | — | $781.6M | ||
| Q1 24 | — | $876.0M |
股东权益ECORMASI
| Q4 25 | $-1.7M | — | ||
| Q3 25 | $-1.1M | $810.0M | ||
| Q2 25 | $1.1M | $1.0B | ||
| Q1 25 | $4.4M | $946.4M | ||
| Q4 24 | $7.5M | $1.1B | ||
| Q3 24 | $9.5M | $1.5B | ||
| Q2 24 | $11.5M | $1.4B | ||
| Q1 24 | $4.5M | $1.4B |
总资产ECORMASI
| Q4 25 | $18.7M | — | ||
| Q3 25 | $21.4M | $1.8B | ||
| Q2 25 | $14.6M | $2.4B | ||
| Q1 25 | $16.0M | $2.3B | ||
| Q4 24 | $20.5M | $2.6B | ||
| Q3 24 | $21.0M | $3.1B | ||
| Q2 24 | $22.4M | $2.9B | ||
| Q1 24 | $13.9M | $3.0B |
负债/权益比ECORMASI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.5M | $56.8M |
| 自由现金流经营现金流 - 资本支出 | — | $50.9M |
| 自由现金流率自由现金流/营收 | — | 13.7% |
| 资本支出强度资本支出/营收 | 0.0% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $191.0M |
8季度趋势，按日历期对齐
经营现金流ECORMASI
| Q4 25 | $-1.5M | — | ||
| Q3 25 | $-1.7M | $56.8M | ||
| Q2 25 | $-623.0K | $69.4M | ||
| Q1 25 | $-4.4M | $31.1M | ||
| Q4 24 | $-1.3M | $50.5M | ||
| Q3 24 | $-1.4M | $25.6M | ||
| Q2 24 | $-1.8M | $74.5M | ||
| Q1 24 | $-2.6M | $45.8M |
自由现金流ECORMASI
| Q4 25 | — | — | ||
| Q3 25 | $-1.7M | $50.9M | ||
| Q2 25 | $-648.0K | $65.6M | ||
| Q1 25 | $-4.4M | $28.5M | ||
| Q4 24 | — | $46.0M | ||
| Q3 24 | — | $16.9M | ||
| Q2 24 | — | $66.9M | ||
| Q1 24 | — | $37.6M |
自由现金流率ECORMASI
| Q4 25 | — | — | ||
| Q3 25 | -19.3% | 13.7% | ||
| Q2 25 | -8.8% | 17.7% | ||
| Q1 25 | -65.4% | 7.7% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 7.6% |
资本支出强度ECORMASI
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 1.6% | ||
| Q2 25 | 0.3% | 1.0% | ||
| Q1 25 | 0.6% | 0.7% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率ECORMASI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.35× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | — | 4.66× | ||
| Q1 24 | — | 2.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
