vs
Ecovyst Inc.（ECVT）与FOSTER L B CO（FSTR）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是FOSTER L B CO的1.2倍（$199.4M vs $160.4M），Ecovyst Inc.同比增速更快（34.0% vs 25.1%），Ecovyst Inc.自由现金流更多（$22.9M vs $19.8M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 13.6%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
Foster L B Co.是一家总部位于美国的专业工业制造企业，主要生产销售工程通道产品、建筑组件及铁路基础设施用品，服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
ECVT vs FSTR — 直观对比
营收规模更大
ECVT
是对方的1.2倍
$160.4M
营收增速更快
ECVT
高出8.9%
25.1%
自由现金流更多
ECVT
多$3.1M
$19.8M
两年增速更快
ECVT
近两年复合增速
13.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $160.4M |
| 净利润 | — | $2.4M |
| 毛利率 | 23.4% | 19.7% |
| 营业利润率 | 10.9% | 4.9% |
| 净利率 | — | 1.5% |
| 营收同比 | 34.0% | 25.1% |
| 净利润同比 | — | 1098.3% |
| 每股收益（稀释后） | $0.06 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTFSTR
| Q4 25 | $199.4M | $160.4M | ||
| Q3 25 | $204.9M | $138.3M | ||
| Q2 25 | $176.1M | $143.6M | ||
| Q1 25 | $143.1M | $97.8M | ||
| Q4 24 | $148.9M | $128.2M | ||
| Q3 24 | $153.9M | $137.5M | ||
| Q2 24 | $154.0M | $140.8M | ||
| Q1 24 | $141.6M | $124.3M |
净利润ECVTFSTR
| Q4 25 | — | $2.4M | ||
| Q3 25 | $-79.3M | $4.4M | ||
| Q2 25 | $6.0M | $2.9M | ||
| Q1 25 | $-3.6M | $-2.1M | ||
| Q4 24 | — | $-242.0K | ||
| Q3 24 | $14.3M | $35.9M | ||
| Q2 24 | $8.3M | $2.8M | ||
| Q1 24 | $1.2M | $4.4M |
毛利率ECVTFSTR
| Q4 25 | 23.4% | 19.7% | ||
| Q3 25 | 25.4% | 22.5% | ||
| Q2 25 | 22.8% | 21.5% | ||
| Q1 25 | 13.3% | 20.6% | ||
| Q4 24 | 28.9% | 22.3% | ||
| Q3 24 | 29.3% | 23.8% | ||
| Q2 24 | 27.3% | 21.7% | ||
| Q1 24 | 23.5% | 21.1% |
营业利润率ECVTFSTR
| Q4 25 | 10.9% | 4.9% | ||
| Q3 25 | 13.8% | 6.0% | ||
| Q2 25 | 9.0% | 5.3% | ||
| Q1 25 | -0.7% | -2.0% | ||
| Q4 24 | 15.1% | 2.4% | ||
| Q3 24 | 17.9% | 5.3% | ||
| Q2 24 | 14.1% | 3.2% | ||
| Q1 24 | 9.5% | 4.5% |
净利率ECVTFSTR
| Q4 25 | — | 1.5% | ||
| Q3 25 | -38.7% | 3.1% | ||
| Q2 25 | 3.4% | 2.0% | ||
| Q1 25 | -2.5% | -2.2% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | 9.3% | 26.1% | ||
| Q2 24 | 5.4% | 2.0% | ||
| Q1 24 | 0.9% | 3.6% |
每股收益（稀释后）ECVTFSTR
| Q4 25 | $0.06 | $0.22 | ||
| Q3 25 | $-0.69 | $0.40 | ||
| Q2 25 | $0.05 | $0.27 | ||
| Q1 25 | $-0.03 | $-0.20 | ||
| Q4 24 | $-0.26 | $-0.04 | ||
| Q3 24 | $0.12 | $3.27 | ||
| Q2 24 | $0.07 | $0.26 | ||
| Q1 24 | $0.01 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $4.3M |
| 总债务越低越好 | $392.6M | $42.6M |
| 股东权益账面价值 | $603.4M | $175.3M |
| 总资产 | $1.3B | $330.4M |
| 负债/权益比越低杠杆越低 | 0.65× | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资ECVTFSTR
| Q4 25 | $197.2M | $4.3M | ||
| Q3 25 | $82.0M | $3.4M | ||
| Q2 25 | $69.6M | $4.2M | ||
| Q1 25 | $127.5M | $2.6M | ||
| Q4 24 | $131.4M | $2.5M | ||
| Q3 24 | $123.5M | $3.1M | ||
| Q2 24 | $83.3M | $4.0M | ||
| Q1 24 | $103.1M | $3.1M |
总债务ECVTFSTR
| Q4 25 | $392.6M | $42.6M | ||
| Q3 25 | $854.8M | $58.6M | ||
| Q2 25 | $856.6M | $81.4M | ||
| Q1 25 | $859.0M | $82.3M | ||
| Q4 24 | $860.8M | $46.8M | ||
| Q3 24 | $862.7M | $68.4M | ||
| Q2 24 | $862.4M | $87.0M | ||
| Q1 24 | $866.2M | $77.9M |
股东权益ECVTFSTR
| Q4 25 | $603.4M | $175.3M | ||
| Q3 25 | $607.9M | $174.8M | ||
| Q2 25 | $692.4M | $174.4M | ||
| Q1 25 | $698.7M | $170.8M | ||
| Q4 24 | $700.5M | $178.3M | ||
| Q3 24 | $729.4M | $181.9M | ||
| Q2 24 | $717.3M | $147.1M | ||
| Q1 24 | $711.4M | $144.6M |
总资产ECVTFSTR
| Q4 25 | $1.3B | $330.4M | ||
| Q3 25 | $1.7B | $333.9M | ||
| Q2 25 | $1.8B | $349.9M | ||
| Q1 25 | $1.8B | $342.8M | ||
| Q4 24 | $1.8B | $334.6M | ||
| Q3 24 | $1.8B | $344.5M | ||
| Q2 24 | $1.8B | $333.3M | ||
| Q1 24 | $1.8B | $326.4M |
负债/权益比ECVTFSTR
| Q4 25 | 0.65× | 0.24× | ||
| Q3 25 | 1.41× | 0.33× | ||
| Q2 25 | 1.24× | 0.47× | ||
| Q1 25 | 1.23× | 0.48× | ||
| Q4 24 | 1.23× | 0.26× | ||
| Q3 24 | 1.18× | 0.38× | ||
| Q2 24 | 1.20× | 0.59× | ||
| Q1 24 | 1.22× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $22.2M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $19.8M |
| 自由现金流率自由现金流/营收 | 11.5% | 12.3% |
| 资本支出强度资本支出/营收 | 9.4% | 1.5% |
| 现金转化率经营现金流/净利润 | — | 9.18× |
| 过去12个月自由现金流最近4个季度 | $69.9M | $25.2M |
8季度趋势，按日历期对齐
经营现金流ECVTFSTR
| Q4 25 | $41.8M | $22.2M | ||
| Q3 25 | $55.3M | $29.2M | ||
| Q2 25 | $33.0M | $10.4M | ||
| Q1 25 | $10.3M | $-26.1M | ||
| Q4 24 | $43.5M | $24.3M | ||
| Q3 24 | $59.9M | $24.7M | ||
| Q2 24 | $10.0M | $-5.0M | ||
| Q1 24 | $36.5M | $-21.4M |
自由现金流ECVTFSTR
| Q4 25 | $22.9M | $19.8M | ||
| Q3 25 | $53.2M | $26.4M | ||
| Q2 25 | $7.8M | $7.7M | ||
| Q1 25 | $-14.0M | $-28.7M | ||
| Q4 24 | $30.9M | $22.3M | ||
| Q3 24 | $53.6M | $21.7M | ||
| Q2 24 | $-9.3M | $-7.0M | ||
| Q1 24 | $19.1M | $-24.2M |
自由现金流率ECVTFSTR
| Q4 25 | 11.5% | 12.3% | ||
| Q3 25 | 26.0% | 19.1% | ||
| Q2 25 | 4.4% | 5.4% | ||
| Q1 25 | -9.8% | -29.4% | ||
| Q4 24 | 20.7% | 17.4% | ||
| Q3 24 | 34.9% | 15.8% | ||
| Q2 24 | -6.1% | -5.0% | ||
| Q1 24 | 13.5% | -19.4% |
资本支出强度ECVTFSTR
| Q4 25 | 9.4% | 1.5% | ||
| Q3 25 | 1.0% | 2.0% | ||
| Q2 25 | 14.4% | 1.9% | ||
| Q1 25 | 16.9% | 2.6% | ||
| Q4 24 | 8.5% | 1.5% | ||
| Q3 24 | 4.1% | 2.2% | ||
| Q2 24 | 12.5% | 1.5% | ||
| Q1 24 | 12.3% | 2.2% |
现金转化率ECVTFSTR
| Q4 25 | — | 9.18× | ||
| Q3 25 | — | 6.70× | ||
| Q2 25 | 5.52× | 3.61× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | 0.69× | ||
| Q2 24 | 1.20× | -1.74× | ||
| Q1 24 | 29.90× | -4.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
