vs
Ecovyst Inc.（ECVT）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.9倍（$199.4M vs $104.1M），Ecovyst Inc.同比增速更快（34.0% vs 3.7%），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 12.0%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
ECVT vs GDYN — 直观对比
营收规模更大
ECVT
是对方的1.9倍
$104.1M
营收增速更快
ECVT
高出30.3%
3.7%
两年增速更快
ECVT
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $104.1M |
| 净利润 | — | $-1.5M |
| 毛利率 | 23.4% | 34.8% |
| 营业利润率 | 10.9% | 61.7% |
| 净利率 | — | -1.4% |
| 营收同比 | 34.0% | 3.7% |
| 净利润同比 | — | -150.6% |
| 每股收益（稀释后） | $0.06 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $199.4M | $106.2M | ||
| Q3 25 | $204.9M | $104.2M | ||
| Q2 25 | $176.1M | $101.1M | ||
| Q1 25 | $143.1M | $100.4M | ||
| Q4 24 | $148.9M | $100.3M | ||
| Q3 24 | $153.9M | $87.4M | ||
| Q2 24 | $154.0M | $83.0M |
净利润ECVTGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | — | $306.0K | ||
| Q3 25 | $-79.3M | $1.2M | ||
| Q2 25 | $6.0M | $5.3M | ||
| Q1 25 | $-3.6M | $2.9M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $14.3M | $4.3M | ||
| Q2 24 | $8.3M | $-817.0K |
毛利率ECVTGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 23.4% | 34.0% | ||
| Q3 25 | 25.4% | 33.3% | ||
| Q2 25 | 22.8% | 34.1% | ||
| Q1 25 | 13.3% | 36.8% | ||
| Q4 24 | 28.9% | 36.9% | ||
| Q3 24 | 29.3% | 37.4% | ||
| Q2 24 | 27.3% | 35.6% |
营业利润率ECVTGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 10.9% | 0.5% | ||
| Q3 25 | 13.8% | -0.2% | ||
| Q2 25 | 9.0% | -0.1% | ||
| Q1 25 | -0.7% | -2.0% | ||
| Q4 24 | 15.1% | 1.3% | ||
| Q3 24 | 17.9% | 2.4% | ||
| Q2 24 | 14.1% | 0.0% |
净利率ECVTGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | — | 0.3% | ||
| Q3 25 | -38.7% | 1.1% | ||
| Q2 25 | 3.4% | 5.2% | ||
| Q1 25 | -2.5% | 2.9% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | 9.3% | 4.9% | ||
| Q2 24 | 5.4% | -1.0% |
每股收益（稀释后）ECVTGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.06 | $0.01 | ||
| Q3 25 | $-0.69 | $0.01 | ||
| Q2 25 | $0.05 | $0.06 | ||
| Q1 25 | $-0.03 | $0.03 | ||
| Q4 24 | $-0.26 | $0.06 | ||
| Q3 24 | $0.12 | $0.05 | ||
| Q2 24 | $0.07 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $327.5M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $530.1M |
| 总资产 | $1.3B | $605.0M |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $197.2M | $342.1M | ||
| Q3 25 | $82.0M | $338.6M | ||
| Q2 25 | $69.6M | $336.8M | ||
| Q1 25 | $127.5M | $325.5M | ||
| Q4 24 | $131.4M | $334.7M | ||
| Q3 24 | $123.5M | $231.3M | ||
| Q2 24 | $83.3M | $256.0M |
总债务ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — |
股东权益ECVTGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $603.4M | $542.1M | ||
| Q3 25 | $607.9M | $537.7M | ||
| Q2 25 | $692.4M | $532.2M | ||
| Q1 25 | $698.7M | $517.4M | ||
| Q4 24 | $700.5M | $517.8M | ||
| Q3 24 | $729.4M | $400.2M | ||
| Q2 24 | $717.3M | $388.4M |
总资产ECVTGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $1.3B | $612.9M | ||
| Q3 25 | $1.7B | $613.2M | ||
| Q2 25 | $1.8B | $608.9M | ||
| Q1 25 | $1.8B | $590.9M | ||
| Q4 24 | $1.8B | $592.2M | ||
| Q3 24 | $1.8B | $477.3M | ||
| Q2 24 | $1.8B | $443.6M |
负债/权益比ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势，按日历期对齐
经营现金流ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $9.9M | ||
| Q3 25 | $55.3M | $7.0M | ||
| Q2 25 | $33.0M | $14.4M | ||
| Q1 25 | $10.3M | $9.4M | ||
| Q4 24 | $43.5M | $7.1M | ||
| Q3 24 | $59.9M | $9.2M | ||
| Q2 24 | $10.0M | $10.7M |
自由现金流ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $6.1M | ||
| Q3 25 | $53.2M | $2.9M | ||
| Q2 25 | $7.8M | $10.2M | ||
| Q1 25 | $-14.0M | $6.0M | ||
| Q4 24 | $30.9M | $4.4M | ||
| Q3 24 | $53.6M | $5.9M | ||
| Q2 24 | $-9.3M | $8.0M |
自由现金流率ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 5.7% | ||
| Q3 25 | 26.0% | 2.8% | ||
| Q2 25 | 4.4% | 10.1% | ||
| Q1 25 | -9.8% | 6.0% | ||
| Q4 24 | 20.7% | 4.4% | ||
| Q3 24 | 34.9% | 6.8% | ||
| Q2 24 | -6.1% | 9.7% |
资本支出强度ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 3.6% | ||
| Q3 25 | 1.0% | 3.9% | ||
| Q2 25 | 14.4% | 4.1% | ||
| Q1 25 | 16.9% | 3.3% | ||
| Q4 24 | 8.5% | 2.6% | ||
| Q3 24 | 4.1% | 3.7% | ||
| Q2 24 | 12.5% | 3.2% |
现金转化率ECVTGDYN
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | 5.52× | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 4.21× | 2.15× | ||
| Q2 24 | 1.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
GDYN
暂无分部数据
