vs
Ecovyst Inc.（ECVT）与Getty图片控股（GETY）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是Ecovyst Inc.的1.4倍（$282.3M vs $199.4M），Ecovyst Inc.同比增速更快（34.0% vs 14.1%），Ecovyst Inc.自由现金流更多（$22.9M vs $7.7M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 12.7%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
ECVT vs GETY — 直观对比
营收规模更大
GETY
是对方的1.4倍
$199.4M
营收增速更快
ECVT
高出19.8%
14.1%
自由现金流更多
ECVT
多$15.3M
$7.7M
两年增速更快
ECVT
近两年复合增速
12.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $282.3M |
| 净利润 | — | $-90.9M |
| 毛利率 | 23.4% | 74.8% |
| 营业利润率 | 10.9% | -8.5% |
| 净利率 | — | -32.2% |
| 营收同比 | 34.0% | 14.1% |
| 净利润同比 | — | -467.6% |
| 每股收益（稀释后） | $0.06 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTGETY
| Q4 25 | $199.4M | $282.3M | ||
| Q3 25 | $204.9M | $240.0M | ||
| Q2 25 | $176.1M | $234.9M | ||
| Q1 25 | $143.1M | $224.1M | ||
| Q4 24 | $148.9M | $247.3M | ||
| Q3 24 | $153.9M | $240.5M | ||
| Q2 24 | $154.0M | $229.1M | ||
| Q1 24 | $141.6M | $222.3M |
净利润ECVTGETY
| Q4 25 | — | $-90.9M | ||
| Q3 25 | $-79.3M | $21.6M | ||
| Q2 25 | $6.0M | $-34.4M | ||
| Q1 25 | $-3.6M | $-102.6M | ||
| Q4 24 | — | $24.7M | ||
| Q3 24 | $14.3M | $-2.5M | ||
| Q2 24 | $8.3M | $3.7M | ||
| Q1 24 | $1.2M | $13.6M |
毛利率ECVTGETY
| Q4 25 | 23.4% | 74.8% | ||
| Q3 25 | 25.4% | 73.2% | ||
| Q2 25 | 22.8% | 72.1% | ||
| Q1 25 | 13.3% | 73.1% | ||
| Q4 24 | 28.9% | 73.5% | ||
| Q3 24 | 29.3% | 73.4% | ||
| Q2 24 | 27.3% | 72.5% | ||
| Q1 24 | 23.5% | 72.9% |
营业利润率ECVTGETY
| Q4 25 | 10.9% | -8.5% | ||
| Q3 25 | 13.8% | 18.8% | ||
| Q2 25 | 9.0% | 15.1% | ||
| Q1 25 | -0.7% | 12.2% | ||
| Q4 24 | 15.1% | 14.5% | ||
| Q3 24 | 17.9% | 23.9% | ||
| Q2 24 | 14.1% | 20.3% | ||
| Q1 24 | 9.5% | 18.5% |
净利率ECVTGETY
| Q4 25 | — | -32.2% | ||
| Q3 25 | -38.7% | 9.0% | ||
| Q2 25 | 3.4% | -14.6% | ||
| Q1 25 | -2.5% | -45.8% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | 9.3% | -1.1% | ||
| Q2 24 | 5.4% | 1.6% | ||
| Q1 24 | 0.9% | 6.1% |
每股收益（稀释后）ECVTGETY
| Q4 25 | $0.06 | $-0.22 | ||
| Q3 25 | $-0.69 | $0.05 | ||
| Q2 25 | $0.05 | $-0.08 | ||
| Q1 25 | $-0.03 | $-0.25 | ||
| Q4 24 | $-0.26 | $0.07 | ||
| Q3 24 | $0.12 | $-0.01 | ||
| Q2 24 | $0.07 | $0.01 | ||
| Q1 24 | $0.01 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $90.2M |
| 总债务越低越好 | $392.6M | $1.3B |
| 股东权益账面价值 | $603.4M | $552.5M |
| 总资产 | $1.3B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.65× | 2.30× |
8季度趋势，按日历期对齐
现金及短期投资ECVTGETY
| Q4 25 | $197.2M | $90.2M | ||
| Q3 25 | $82.0M | $109.5M | ||
| Q2 25 | $69.6M | $110.3M | ||
| Q1 25 | $127.5M | $114.6M | ||
| Q4 24 | $131.4M | $121.2M | ||
| Q3 24 | $123.5M | $109.9M | ||
| Q2 24 | $83.3M | $121.7M | ||
| Q1 24 | $103.1M | $134.2M |
总债务ECVTGETY
| Q4 25 | $392.6M | $1.3B | ||
| Q3 25 | $854.8M | $1.3B | ||
| Q2 25 | $856.6M | $1.3B | ||
| Q1 25 | $859.0M | $1.3B | ||
| Q4 24 | $860.8M | $1.3B | ||
| Q3 24 | $862.7M | $1.3B | ||
| Q2 24 | $862.4M | $1.3B | ||
| Q1 24 | $866.2M | $1.4B |
股东权益ECVTGETY
| Q4 25 | $603.4M | $552.5M | ||
| Q3 25 | $607.9M | $634.6M | ||
| Q2 25 | $692.4M | $611.2M | ||
| Q1 25 | $698.7M | $593.0M | ||
| Q4 24 | $700.5M | $670.2M | ||
| Q3 24 | $729.4M | $683.4M | ||
| Q2 24 | $717.3M | $654.0M | ||
| Q1 24 | $711.4M | $640.8M |
总资产ECVTGETY
| Q4 25 | $1.3B | $3.2B | ||
| Q3 25 | $1.7B | $2.6B | ||
| Q2 25 | $1.8B | $2.6B | ||
| Q1 25 | $1.8B | $2.6B | ||
| Q4 24 | $1.8B | $2.6B | ||
| Q3 24 | $1.8B | $2.6B | ||
| Q2 24 | $1.8B | $2.6B | ||
| Q1 24 | $1.8B | $2.6B |
负债/权益比ECVTGETY
| Q4 25 | 0.65× | 2.30× | ||
| Q3 25 | 1.41× | 2.11× | ||
| Q2 25 | 1.24× | 2.19× | ||
| Q1 25 | 1.23× | 2.21× | ||
| Q4 24 | 1.23× | 1.96× | ||
| Q3 24 | 1.18× | 1.97× | ||
| Q2 24 | 1.20× | 2.06× | ||
| Q1 24 | 1.22× | 2.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $20.6M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $7.7M |
| 自由现金流率自由现金流/营收 | 11.5% | 2.7% |
| 资本支出强度资本支出/营收 | 9.4% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | $5.7M |
8季度趋势，按日历期对齐
经营现金流ECVTGETY
| Q4 25 | $41.8M | $20.6M | ||
| Q3 25 | $55.3M | $22.6M | ||
| Q2 25 | $33.0M | $6.5M | ||
| Q1 25 | $10.3M | $15.4M | ||
| Q4 24 | $43.5M | $39.7M | ||
| Q3 24 | $59.9M | $10.7M | ||
| Q2 24 | $10.0M | $46.4M | ||
| Q1 24 | $36.5M | $21.5M |
自由现金流ECVTGETY
| Q4 25 | $22.9M | $7.7M | ||
| Q3 25 | $53.2M | $7.9M | ||
| Q2 25 | $7.8M | $-9.6M | ||
| Q1 25 | $-14.0M | $-322.0K | ||
| Q4 24 | $30.9M | $24.6M | ||
| Q3 24 | $53.6M | $-1.8M | ||
| Q2 24 | $-9.3M | $31.1M | ||
| Q1 24 | $19.1M | $7.1M |
自由现金流率ECVTGETY
| Q4 25 | 11.5% | 2.7% | ||
| Q3 25 | 26.0% | 3.3% | ||
| Q2 25 | 4.4% | -4.1% | ||
| Q1 25 | -9.8% | -0.1% | ||
| Q4 24 | 20.7% | 9.9% | ||
| Q3 24 | 34.9% | -0.8% | ||
| Q2 24 | -6.1% | 13.6% | ||
| Q1 24 | 13.5% | 3.2% |
资本支出强度ECVTGETY
| Q4 25 | 9.4% | 4.6% | ||
| Q3 25 | 1.0% | 6.1% | ||
| Q2 25 | 14.4% | 6.9% | ||
| Q1 25 | 16.9% | 7.0% | ||
| Q4 24 | 8.5% | 6.1% | ||
| Q3 24 | 4.1% | 5.2% | ||
| Q2 24 | 12.5% | 6.7% | ||
| Q1 24 | 12.3% | 6.5% |
现金转化率ECVTGETY
| Q4 25 | — | — | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | 12.59× | ||
| Q1 24 | 29.90× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
