vs
Ecovyst Inc.(ECVT)与GLAUKOS Corp(GKOS)财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是GLAUKOS Corp的1.3倍($199.4M vs $150.6M),GLAUKOS Corp同比增速更快(41.2% vs 34.0%),过去两年GLAUKOS Corp的营收复合增速更高(25.4% vs 18.7%)
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
Glaukos Corp是一家专注于眼科领域的医疗科技企业,开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品,主要市场覆盖北美、欧洲及亚太地区,为全球医院、眼科诊所及患者提供服务。
ECVT vs GKOS — 直观对比
营收规模更大
ECVT
是对方的1.3倍
$150.6M
营收增速更快
GKOS
高出7.2%
34.0%
两年增速更快
GKOS
近两年复合增速
18.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $150.6M |
| 净利润 | — | $9.4M |
| 毛利率 | 23.4% | 77.9% |
| 营业利润率 | 10.9% | 9.0% |
| 净利率 | — | 6.2% |
| 营收同比 | 34.0% | 41.2% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECVT
GKOS
| Q1 26 | — | $150.6M | ||
| Q4 25 | $199.4M | $143.1M | ||
| Q3 25 | $204.9M | $133.5M | ||
| Q2 25 | $176.1M | $124.1M | ||
| Q1 25 | $143.1M | $106.7M | ||
| Q4 24 | $148.9M | $105.5M | ||
| Q3 24 | $153.9M | $96.7M | ||
| Q2 24 | $154.0M | $95.7M |
净利润
ECVT
GKOS
| Q1 26 | — | $9.4M | ||
| Q4 25 | — | $-133.7M | ||
| Q3 25 | $-79.3M | $-16.2M | ||
| Q2 25 | $6.0M | $-19.7M | ||
| Q1 25 | $-3.6M | $-18.1M | ||
| Q4 24 | — | $-33.6M | ||
| Q3 24 | $14.3M | $-21.4M | ||
| Q2 24 | $8.3M | $-50.5M |
毛利率
ECVT
GKOS
| Q1 26 | — | 77.9% | ||
| Q4 25 | 23.4% | -1.1% | ||
| Q3 25 | 25.4% | 78.4% | ||
| Q2 25 | 22.8% | 78.3% | ||
| Q1 25 | 13.3% | 77.2% | ||
| Q4 24 | 28.9% | 72.9% | ||
| Q3 24 | 29.3% | 76.6% | ||
| Q2 24 | 27.3% | 76.4% |
营业利润率
ECVT
GKOS
| Q1 26 | — | 9.0% | ||
| Q4 25 | 10.9% | -97.7% | ||
| Q3 25 | 13.8% | -12.3% | ||
| Q2 25 | 9.0% | -18.3% | ||
| Q1 25 | -0.7% | -19.4% | ||
| Q4 24 | 15.1% | -27.2% | ||
| Q3 24 | 17.9% | -25.5% | ||
| Q2 24 | 14.1% | -31.3% |
净利率
ECVT
GKOS
| Q1 26 | — | 6.2% | ||
| Q4 25 | — | -93.4% | ||
| Q3 25 | -38.7% | -12.2% | ||
| Q2 25 | 3.4% | -15.8% | ||
| Q1 25 | -2.5% | -17.0% | ||
| Q4 24 | — | -31.8% | ||
| Q3 24 | 9.3% | -22.1% | ||
| Q2 24 | 5.4% | -52.8% |
每股收益(稀释后)
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | $0.06 | $-2.34 | ||
| Q3 25 | $-0.69 | $-0.28 | ||
| Q2 25 | $0.05 | $-0.34 | ||
| Q1 25 | $-0.03 | $-0.32 | ||
| Q4 24 | $-0.26 | $-0.56 | ||
| Q3 24 | $0.12 | $-0.39 | ||
| Q2 24 | $0.07 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $276.7M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $670.9M |
| 总资产 | $1.3B | $893.3M |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势,按日历期对齐
现金及短期投资
ECVT
GKOS
| Q1 26 | — | $276.7M | ||
| Q4 25 | $197.2M | $90.8M | ||
| Q3 25 | $82.0M | $98.2M | ||
| Q2 25 | $69.6M | $100.8M | ||
| Q1 25 | $127.5M | $114.3M | ||
| Q4 24 | $131.4M | $169.6M | ||
| Q3 24 | $123.5M | $100.1M | ||
| Q2 24 | $83.3M | $68.1M |
总债务
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — |
股东权益
ECVT
GKOS
| Q1 26 | — | $670.9M | ||
| Q4 25 | $603.4M | $656.2M | ||
| Q3 25 | $607.9M | $769.5M | ||
| Q2 25 | $692.4M | $765.1M | ||
| Q1 25 | $698.7M | $764.0M | ||
| Q4 24 | $700.5M | $766.9M | ||
| Q3 24 | $729.4M | $668.5M | ||
| Q2 24 | $717.3M | $665.2M |
总资产
ECVT
GKOS
| Q1 26 | — | $893.3M | ||
| Q4 25 | $1.3B | $893.5M | ||
| Q3 25 | $1.7B | $999.4M | ||
| Q2 25 | $1.8B | $987.0M | ||
| Q1 25 | $1.8B | $966.2M | ||
| Q4 24 | $1.8B | $974.8M | ||
| Q3 24 | $1.8B | $926.5M | ||
| Q2 24 | $1.8B | $919.7M |
负债/权益比
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势,按日历期对齐
经营现金流
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $6.8M | ||
| Q3 25 | $55.3M | $-10.1M | ||
| Q2 25 | $33.0M | $7.0M | ||
| Q1 25 | $10.3M | $-18.5M | ||
| Q4 24 | $43.5M | $507.0K | ||
| Q3 24 | $59.9M | $-9.6M | ||
| Q2 24 | $10.0M | $-18.4M |
自由现金流
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $3.9M | ||
| Q3 25 | $53.2M | $-11.7M | ||
| Q2 25 | $7.8M | $5.8M | ||
| Q1 25 | $-14.0M | $-20.5M | ||
| Q4 24 | $30.9M | $-1.2M | ||
| Q3 24 | $53.6M | $-11.0M | ||
| Q2 24 | $-9.3M | $-20.5M |
自由现金流率
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 2.7% | ||
| Q3 25 | 26.0% | -8.8% | ||
| Q2 25 | 4.4% | 4.7% | ||
| Q1 25 | -9.8% | -19.2% | ||
| Q4 24 | 20.7% | -1.2% | ||
| Q3 24 | 34.9% | -11.4% | ||
| Q2 24 | -6.1% | -21.4% |
资本支出强度
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 2.0% | ||
| Q3 25 | 1.0% | 1.2% | ||
| Q2 25 | 14.4% | 0.9% | ||
| Q1 25 | 16.9% | 1.8% | ||
| Q4 24 | 8.5% | 1.6% | ||
| Q3 24 | 4.1% | 1.5% | ||
| Q2 24 | 12.5% | 2.2% |
现金转化率
ECVT
GKOS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
GKOS
暂无分部数据