vs
Ecovyst Inc.(ECVT)与MEDICAL PROPERTIES TRUST INC(MPW)财务数据对比。点击上方公司名可切换其他公司
MEDICAL PROPERTIES TRUST INC的季度营收约是Ecovyst Inc.的1.4倍($270.3M vs $199.4M),Ecovyst Inc.同比增速更快(34.0% vs 16.6%),过去两年Ecovyst Inc.的营收复合增速更高(18.7% vs -0.2%)
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
Medical Properties Trust, Inc.(MPT)是一家总部位于美国阿拉巴马州伯明翰的跨国房地产投资信托基金(REIT),主要在美欧地区收购、投资医疗保健设施与营利性医疗控股公司,资产收购多采用售后回租模式,原业主出售资产后成为其租户,租户通常需签署长期三净租赁协议。
ECVT vs MPW — 直观对比
营收规模更大
MPW
是对方的1.4倍
$199.4M
营收增速更快
ECVT
高出17.4%
16.6%
两年增速更快
ECVT
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $270.3M |
| 净利润 | — | $17.6M |
| 毛利率 | 23.4% | 95.8% |
| 营业利润率 | 10.9% | 9.7% |
| 净利率 | — | 6.5% |
| 营收同比 | 34.0% | 16.6% |
| 净利润同比 | — | 104.3% |
| 每股收益(稀释后) | $0.06 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECVT
MPW
| Q4 25 | $199.4M | $270.3M | ||
| Q3 25 | $204.9M | $237.5M | ||
| Q2 25 | $176.1M | $240.4M | ||
| Q1 25 | $143.1M | $223.8M | ||
| Q4 24 | $148.9M | $231.8M | ||
| Q3 24 | $153.9M | $225.8M | ||
| Q2 24 | $154.0M | $266.6M | ||
| Q1 24 | $141.6M | $271.3M |
净利润
ECVT
MPW
| Q4 25 | — | $17.6M | ||
| Q3 25 | $-79.3M | $-77.7M | ||
| Q2 25 | $6.0M | $-98.4M | ||
| Q1 25 | $-3.6M | $-118.3M | ||
| Q4 24 | — | $-412.3M | ||
| Q3 24 | $14.3M | $-801.2M | ||
| Q2 24 | $8.3M | $-320.6M | ||
| Q1 24 | $1.2M | $-875.6M |
毛利率
ECVT
MPW
| Q4 25 | 23.4% | 95.8% | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | 91.8% | ||
| Q1 25 | 13.3% | 63.6% | ||
| Q4 24 | 28.9% | 90.9% | ||
| Q3 24 | 29.3% | 96.5% | ||
| Q2 24 | 27.3% | 98.4% | ||
| Q1 24 | 23.5% | 84.9% |
营业利润率
ECVT
MPW
| Q4 25 | 10.9% | 9.7% | ||
| Q3 25 | 13.8% | -28.0% | ||
| Q2 25 | 9.0% | -36.7% | ||
| Q1 25 | -0.7% | -48.5% | ||
| Q4 24 | 15.1% | -173.7% | ||
| Q3 24 | 17.9% | -350.7% | ||
| Q2 24 | 14.1% | -114.5% | ||
| Q1 24 | 9.5% | -318.6% |
净利率
ECVT
MPW
| Q4 25 | — | 6.5% | ||
| Q3 25 | -38.7% | -32.7% | ||
| Q2 25 | 3.4% | -40.9% | ||
| Q1 25 | -2.5% | -52.8% | ||
| Q4 24 | — | -177.8% | ||
| Q3 24 | 9.3% | -354.8% | ||
| Q2 24 | 5.4% | -120.3% | ||
| Q1 24 | 0.9% | -322.7% |
每股收益(稀释后)
ECVT
MPW
| Q4 25 | $0.06 | $0.03 | ||
| Q3 25 | $-0.69 | $-0.13 | ||
| Q2 25 | $0.05 | $-0.16 | ||
| Q1 25 | $-0.03 | $-0.20 | ||
| Q4 24 | $-0.26 | $-0.68 | ||
| Q3 24 | $0.12 | $-1.34 | ||
| Q2 24 | $0.07 | $-0.54 | ||
| Q1 24 | $0.01 | $-1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $540.9M |
| 总债务越低越好 | $392.6M | $9.7B |
| 股东权益账面价值 | $603.4M | $4.6B |
| 总资产 | $1.3B | $15.0B |
| 负债/权益比越低杠杆越低 | 0.65× | 2.11× |
8季度趋势,按日历期对齐
现金及短期投资
ECVT
MPW
| Q4 25 | $197.2M | $540.9M | ||
| Q3 25 | $82.0M | $396.6M | ||
| Q2 25 | $69.6M | $509.8M | ||
| Q1 25 | $127.5M | $673.5M | ||
| Q4 24 | $131.4M | $332.3M | ||
| Q3 24 | $123.5M | $275.6M | ||
| Q2 24 | $83.3M | $606.5M | ||
| Q1 24 | $103.1M | $224.3M |
总债务
ECVT
MPW
| Q4 25 | $392.6M | $9.7B | ||
| Q3 25 | $854.8M | $9.6B | ||
| Q2 25 | $856.6M | $9.6B | ||
| Q1 25 | $859.0M | $9.5B | ||
| Q4 24 | $860.8M | $8.8B | ||
| Q3 24 | $862.7M | $9.2B | ||
| Q2 24 | $862.4M | $9.4B | ||
| Q1 24 | $866.2M | $10.1B |
股东权益
ECVT
MPW
| Q4 25 | $603.4M | $4.6B | ||
| Q3 25 | $607.9M | $4.7B | ||
| Q2 25 | $692.4M | $4.8B | ||
| Q1 25 | $698.7M | $4.8B | ||
| Q4 24 | $700.5M | $4.8B | ||
| Q3 24 | $729.4M | $5.4B | ||
| Q2 24 | $717.3M | $6.2B | ||
| Q1 24 | $711.4M | $6.7B |
总资产
ECVT
MPW
| Q4 25 | $1.3B | $15.0B | ||
| Q3 25 | $1.7B | $14.9B | ||
| Q2 25 | $1.8B | $15.2B | ||
| Q1 25 | $1.8B | $14.9B | ||
| Q4 24 | $1.8B | $14.3B | ||
| Q3 24 | $1.8B | $15.2B | ||
| Q2 24 | $1.8B | $16.2B | ||
| Q1 24 | $1.8B | $17.3B |
负债/权益比
ECVT
MPW
| Q4 25 | 0.65× | 2.11× | ||
| Q3 25 | 1.41× | 2.06× | ||
| Q2 25 | 1.24× | 2.00× | ||
| Q1 25 | 1.23× | 1.99× | ||
| Q4 24 | 1.23× | 1.83× | ||
| Q3 24 | 1.18× | 1.69× | ||
| Q2 24 | 1.20× | 1.51× | ||
| Q1 24 | 1.22× | 1.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.8M | $230.8M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | 13.11× |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势,按日历期对齐
经营现金流
ECVT
MPW
| Q4 25 | $41.8M | $230.8M | ||
| Q3 25 | $55.3M | $18.6M | ||
| Q2 25 | $33.0M | $51.7M | ||
| Q1 25 | $10.3M | $384.0K | ||
| Q4 24 | $43.5M | $245.5M | ||
| Q3 24 | $59.9M | $59.2M | ||
| Q2 24 | $10.0M | $35.3M | ||
| Q1 24 | $36.5M | $74.3M |
自由现金流
ECVT
MPW
| Q4 25 | $22.9M | — | ||
| Q3 25 | $53.2M | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $-14.0M | — | ||
| Q4 24 | $30.9M | — | ||
| Q3 24 | $53.6M | — | ||
| Q2 24 | $-9.3M | — | ||
| Q1 24 | $19.1M | — |
自由现金流率
ECVT
MPW
| Q4 25 | 11.5% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | -9.8% | — | ||
| Q4 24 | 20.7% | — | ||
| Q3 24 | 34.9% | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | 13.5% | — |
资本支出强度
ECVT
MPW
| Q4 25 | 9.4% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | 12.3% | — |
现金转化率
ECVT
MPW
| Q4 25 | — | 13.11× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
MPW
暂无分部数据