vs
Ecovyst Inc.（ECVT）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.0倍（$199.4M vs $191.2M），Ecovyst Inc.同比增速更快（34.0% vs 32.5%），Ecovyst Inc.自由现金流更多（$22.9M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 18.7%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
ECVT vs PSIX — 直观对比
营收规模更大
ECVT
是对方的1.0倍
$191.2M
营收增速更快
ECVT
高出1.4%
32.5%
自由现金流更多
ECVT
多$30.6M
$-7.6M
两年增速更快
PSIX
近两年复合增速
18.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $191.2M |
| 净利润 | — | $16.1M |
| 毛利率 | 23.4% | 21.9% |
| 营业利润率 | 10.9% | 12.7% |
| 净利率 | — | 8.4% |
| 营收同比 | 34.0% | 32.5% |
| 净利润同比 | — | -31.0% |
| 每股收益（稀释后） | $0.06 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTPSIX
| Q4 25 | $199.4M | $191.2M | ||
| Q3 25 | $204.9M | $203.8M | ||
| Q2 25 | $176.1M | $191.9M | ||
| Q1 25 | $143.1M | $135.4M | ||
| Q4 24 | $148.9M | $144.3M | ||
| Q3 24 | $153.9M | $125.8M | ||
| Q2 24 | $154.0M | $110.6M | ||
| Q1 24 | $141.6M | $95.2M |
净利润ECVTPSIX
| Q4 25 | — | $16.1M | ||
| Q3 25 | $-79.3M | $27.6M | ||
| Q2 25 | $6.0M | $51.2M | ||
| Q1 25 | $-3.6M | $19.1M | ||
| Q4 24 | — | $23.3M | ||
| Q3 24 | $14.3M | $17.3M | ||
| Q2 24 | $8.3M | $21.5M | ||
| Q1 24 | $1.2M | $7.1M |
毛利率ECVTPSIX
| Q4 25 | 23.4% | 21.9% | ||
| Q3 25 | 25.4% | 23.9% | ||
| Q2 25 | 22.8% | 28.2% | ||
| Q1 25 | 13.3% | 29.7% | ||
| Q4 24 | 28.9% | 29.9% | ||
| Q3 24 | 29.3% | 28.9% | ||
| Q2 24 | 27.3% | 31.8% | ||
| Q1 24 | 23.5% | 27.0% |
营业利润率ECVTPSIX
| Q4 25 | 10.9% | 12.7% | ||
| Q3 25 | 13.8% | 13.9% | ||
| Q2 25 | 9.0% | 16.9% | ||
| Q1 25 | -0.7% | 18.2% | ||
| Q4 24 | 15.1% | 17.5% | ||
| Q3 24 | 17.9% | 16.3% | ||
| Q2 24 | 14.1% | 22.9% | ||
| Q1 24 | 9.5% | 11.2% |
净利率ECVTPSIX
| Q4 25 | — | 8.4% | ||
| Q3 25 | -38.7% | 13.5% | ||
| Q2 25 | 3.4% | 26.7% | ||
| Q1 25 | -2.5% | 14.1% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | 9.3% | 13.8% | ||
| Q2 24 | 5.4% | 19.5% | ||
| Q1 24 | 0.9% | 7.5% |
每股收益（稀释后）ECVTPSIX
| Q4 25 | $0.06 | $0.69 | ||
| Q3 25 | $-0.69 | $1.20 | ||
| Q2 25 | $0.05 | $2.22 | ||
| Q1 25 | $-0.03 | $0.83 | ||
| Q4 24 | $-0.26 | $1.01 | ||
| Q3 24 | $0.12 | $0.75 | ||
| Q2 24 | $0.07 | $0.94 | ||
| Q1 24 | $0.01 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $41.3M |
| 总债务越低越好 | $392.6M | $96.6M |
| 股东权益账面价值 | $603.4M | $178.6M |
| 总资产 | $1.3B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.65× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资ECVTPSIX
| Q4 25 | $197.2M | $41.3M | ||
| Q3 25 | $82.0M | $49.0M | ||
| Q2 25 | $69.6M | $49.5M | ||
| Q1 25 | $127.5M | $50.0M | ||
| Q4 24 | $131.4M | $55.3M | ||
| Q3 24 | $123.5M | $40.5M | ||
| Q2 24 | $83.3M | $28.8M | ||
| Q1 24 | $103.1M | $33.1M |
总债务ECVTPSIX
| Q4 25 | $392.6M | $96.6M | ||
| Q3 25 | $854.8M | $96.7M | ||
| Q2 25 | $856.6M | $1.8M | ||
| Q1 25 | $859.0M | $1.0M | ||
| Q4 24 | $860.8M | $184.0K | ||
| Q3 24 | $862.7M | $238.0K | ||
| Q2 24 | $862.4M | $292.0K | ||
| Q1 24 | $866.2M | $345.0K |
股东权益ECVTPSIX
| Q4 25 | $603.4M | $178.6M | ||
| Q3 25 | $607.9M | $162.5M | ||
| Q2 25 | $692.4M | $135.7M | ||
| Q1 25 | $698.7M | $84.3M | ||
| Q4 24 | $700.5M | $65.3M | ||
| Q3 24 | $729.4M | $42.1M | ||
| Q2 24 | $717.3M | $24.8M | ||
| Q1 24 | $711.4M | $3.2M |
总资产ECVTPSIX
| Q4 25 | $1.3B | $424.7M | ||
| Q3 25 | $1.7B | $458.9M | ||
| Q2 25 | $1.8B | $437.7M | ||
| Q1 25 | $1.8B | $372.7M | ||
| Q4 24 | $1.8B | $328.2M | ||
| Q3 24 | $1.8B | $339.1M | ||
| Q2 24 | $1.8B | $307.6M | ||
| Q1 24 | $1.8B | $286.8M |
负债/权益比ECVTPSIX
| Q4 25 | 0.65× | 0.54× | ||
| Q3 25 | 1.41× | 0.60× | ||
| Q2 25 | 1.24× | 0.01× | ||
| Q1 25 | 1.23× | 0.01× | ||
| Q4 24 | 1.23× | 0.00× | ||
| Q3 24 | 1.18× | 0.01× | ||
| Q2 24 | 1.20× | 0.01× | ||
| Q1 24 | 1.22× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $-7.6M |
| 自由现金流率自由现金流/营收 | 11.5% | -4.0% |
| 资本支出强度资本支出/营收 | 9.4% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | $69.9M | $14.1M |
8季度趋势，按日历期对齐
经营现金流ECVTPSIX
| Q4 25 | $41.8M | $-4.6M | ||
| Q3 25 | $55.3M | $3.3M | ||
| Q2 25 | $33.0M | $16.7M | ||
| Q1 25 | $10.3M | $8.8M | ||
| Q4 24 | $43.5M | $32.7M | ||
| Q3 24 | $59.9M | $12.6M | ||
| Q2 24 | $10.0M | $1.5M | ||
| Q1 24 | $36.5M | $15.6M |
自由现金流ECVTPSIX
| Q4 25 | $22.9M | $-7.6M | ||
| Q3 25 | $53.2M | $1.7M | ||
| Q2 25 | $7.8M | $14.6M | ||
| Q1 25 | $-14.0M | $5.4M | ||
| Q4 24 | $30.9M | $30.0M | ||
| Q3 24 | $53.6M | $12.1M | ||
| Q2 24 | $-9.3M | $822.0K | ||
| Q1 24 | $19.1M | $14.8M |
自由现金流率ECVTPSIX
| Q4 25 | 11.5% | -4.0% | ||
| Q3 25 | 26.0% | 0.8% | ||
| Q2 25 | 4.4% | 7.6% | ||
| Q1 25 | -9.8% | 4.0% | ||
| Q4 24 | 20.7% | 20.8% | ||
| Q3 24 | 34.9% | 9.7% | ||
| Q2 24 | -6.1% | 0.7% | ||
| Q1 24 | 13.5% | 15.6% |
资本支出强度ECVTPSIX
| Q4 25 | 9.4% | 1.6% | ||
| Q3 25 | 1.0% | 0.8% | ||
| Q2 25 | 14.4% | 1.1% | ||
| Q1 25 | 16.9% | 2.5% | ||
| Q4 24 | 8.5% | 1.8% | ||
| Q3 24 | 4.1% | 0.3% | ||
| Q2 24 | 12.5% | 0.6% | ||
| Q1 24 | 12.3% | 0.9% |
现金转化率ECVTPSIX
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | 5.52× | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 4.21× | 0.73× | ||
| Q2 24 | 1.20× | 0.07× | ||
| Q1 24 | 29.90× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
