vs
Ecovyst Inc.（ECVT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Ecovyst Inc.的1.1倍（$212.2M vs $199.4M），Ecovyst Inc.同比增速更快（34.0% vs 8.6%），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 11.1%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
ECVT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.1倍
$199.4M
营收增速更快
ECVT
高出25.4%
8.6%
两年增速更快
ECVT
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $212.2M |
| 净利润 | — | $39.9M |
| 毛利率 | 23.4% | 71.9% |
| 营业利润率 | 10.9% | 18.6% |
| 净利率 | — | 18.8% |
| 营收同比 | 34.0% | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益（稀释后） | $0.06 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTRAMP
| Q4 25 | $199.4M | $212.2M | ||
| Q3 25 | $204.9M | $199.8M | ||
| Q2 25 | $176.1M | $194.8M | ||
| Q1 25 | $143.1M | $188.7M | ||
| Q4 24 | $148.9M | $195.4M | ||
| Q3 24 | $153.9M | $185.5M | ||
| Q2 24 | $154.0M | $176.0M | ||
| Q1 24 | $141.6M | $171.9M |
净利润ECVTRAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-79.3M | $27.4M | ||
| Q2 25 | $6.0M | $7.7M | ||
| Q1 25 | $-3.6M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $14.3M | $1.7M | ||
| Q2 24 | $8.3M | $-7.5M | ||
| Q1 24 | $1.2M | $-5.4M |
毛利率ECVTRAMP
| Q4 25 | 23.4% | 71.9% | ||
| Q3 25 | 25.4% | 70.2% | ||
| Q2 25 | 22.8% | 70.1% | ||
| Q1 25 | 13.3% | 69.3% | ||
| Q4 24 | 28.9% | 71.9% | ||
| Q3 24 | 29.3% | 72.4% | ||
| Q2 24 | 27.3% | 70.6% | ||
| Q1 24 | 23.5% | 72.2% |
营业利润率ECVTRAMP
| Q4 25 | 10.9% | 18.6% | ||
| Q3 25 | 13.8% | 10.7% | ||
| Q2 25 | 9.0% | 3.7% | ||
| Q1 25 | -0.7% | -6.1% | ||
| Q4 24 | 15.1% | 7.5% | ||
| Q3 24 | 17.9% | 4.0% | ||
| Q2 24 | 14.1% | -3.0% | ||
| Q1 24 | 9.5% | -8.3% |
净利率ECVTRAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | -38.7% | 13.7% | ||
| Q2 25 | 3.4% | 4.0% | ||
| Q1 25 | -2.5% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | 9.3% | 0.9% | ||
| Q2 24 | 5.4% | -4.3% | ||
| Q1 24 | 0.9% | -3.1% |
每股收益（稀释后）ECVTRAMP
| Q4 25 | $0.06 | $0.62 | ||
| Q3 25 | $-0.69 | $0.42 | ||
| Q2 25 | $0.05 | $0.12 | ||
| Q1 25 | $-0.03 | $-0.10 | ||
| Q4 24 | $-0.26 | $0.17 | ||
| Q3 24 | $0.12 | $0.03 | ||
| Q2 24 | $0.07 | $-0.11 | ||
| Q1 24 | $0.01 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $403.4M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $962.3M |
| 总资产 | $1.3B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTRAMP
| Q4 25 | $197.2M | $403.4M | ||
| Q3 25 | $82.0M | $376.9M | ||
| Q2 25 | $69.6M | $371.1M | ||
| Q1 25 | $127.5M | $420.8M | ||
| Q4 24 | $131.4M | $384.3M | ||
| Q3 24 | $123.5M | $348.4M | ||
| Q2 24 | $83.3M | $342.7M | ||
| Q1 24 | $103.1M | $368.9M |
总债务ECVTRAMP
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益ECVTRAMP
| Q4 25 | $603.4M | $962.3M | ||
| Q3 25 | $607.9M | $943.8M | ||
| Q2 25 | $692.4M | $947.8M | ||
| Q1 25 | $698.7M | $948.9M | ||
| Q4 24 | $700.5M | $957.7M | ||
| Q3 24 | $729.4M | $932.1M | ||
| Q2 24 | $717.3M | $951.9M | ||
| Q1 24 | $711.4M | $949.1M |
总资产ECVTRAMP
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.2B |
负债/权益比ECVTRAMP
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势，按日历期对齐
经营现金流ECVTRAMP
| Q4 25 | $41.8M | — | ||
| Q3 25 | $55.3M | $57.4M | ||
| Q2 25 | $33.0M | $-15.8M | ||
| Q1 25 | $10.3M | — | ||
| Q4 24 | $43.5M | $45.1M | ||
| Q3 24 | $59.9M | $55.6M | ||
| Q2 24 | $10.0M | $-9.3M | ||
| Q1 24 | $36.5M | — |
自由现金流ECVTRAMP
| Q4 25 | $22.9M | — | ||
| Q3 25 | $53.2M | $56.8M | ||
| Q2 25 | $7.8M | $-16.2M | ||
| Q1 25 | $-14.0M | — | ||
| Q4 24 | $30.9M | $44.8M | ||
| Q3 24 | $53.6M | $55.4M | ||
| Q2 24 | $-9.3M | $-9.6M | ||
| Q1 24 | $19.1M | — |
自由现金流率ECVTRAMP
| Q4 25 | 11.5% | — | ||
| Q3 25 | 26.0% | 28.4% | ||
| Q2 25 | 4.4% | -8.3% | ||
| Q1 25 | -9.8% | — | ||
| Q4 24 | 20.7% | 22.9% | ||
| Q3 24 | 34.9% | 29.8% | ||
| Q2 24 | -6.1% | -5.4% | ||
| Q1 24 | 13.5% | — |
资本支出强度ECVTRAMP
| Q4 25 | 9.4% | 0.1% | ||
| Q3 25 | 1.0% | 0.3% | ||
| Q2 25 | 14.4% | 0.2% | ||
| Q1 25 | 16.9% | 0.2% | ||
| Q4 24 | 8.5% | 0.1% | ||
| Q3 24 | 4.1% | 0.1% | ||
| Q2 24 | 12.5% | 0.1% | ||
| Q1 24 | 12.3% | 1.0% |
现金转化率ECVTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | 5.52× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 4.21× | 32.10× | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
RAMP
暂无分部数据
