vs
Ecovyst Inc.（ECVT）与RENASANT CORP（RNST）财务数据对比。点击上方公司名可切换其他公司
RENASANT CORP的季度营收约是Ecovyst Inc.的1.4倍（$273.8M vs $199.4M），过去两年RENASANT CORP的营收复合增速更高（29.3% vs 18.7%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
瑞耐桑特银行是美国密西西比州图珀洛的区域商业金融机构，母公司为瑞耐桑特公司，在阿拉巴马、佛罗里达、佐治亚、密西西比、路易斯安那、田纳西、北卡罗来纳、南卡罗来纳八州拥有280多家分支机构，旗下还运营内容平台“瑞耐桑特国度”，发布博客及节目内容。
ECVT vs RNST — 直观对比
营收规模更大
RNST
是对方的1.4倍
$199.4M
两年增速更快
RNST
近两年复合增速
18.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $273.8M |
| 净利润 | — | $88.2M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | — |
| 净利率 | — | 32.2% |
| 营收同比 | 34.0% | — |
| 净利润同比 | — | 112.5% |
| 每股收益（稀释后） | $0.06 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTRNST
| Q1 26 | — | $273.8M | ||
| Q4 25 | $199.4M | $278.4M | ||
| Q3 25 | $204.9M | $269.5M | ||
| Q2 25 | $176.1M | $267.2M | ||
| Q1 25 | $143.1M | $170.7M | ||
| Q4 24 | $148.9M | $167.1M | ||
| Q3 24 | $153.9M | $220.3M | ||
| Q2 24 | $154.0M | $163.8M |
净利润ECVTRNST
| Q1 26 | — | $88.2M | ||
| Q4 25 | — | $78.9M | ||
| Q3 25 | $-79.3M | $59.8M | ||
| Q2 25 | $6.0M | $1.0M | ||
| Q1 25 | $-3.6M | $41.5M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | $14.3M | $72.5M | ||
| Q2 24 | $8.3M | $38.8M |
毛利率ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — |
营业利润率ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 34.8% | ||
| Q3 25 | 13.8% | 27.9% | ||
| Q2 25 | 9.0% | 1.0% | ||
| Q1 25 | -0.7% | 30.4% | ||
| Q4 24 | 15.1% | 29.8% | ||
| Q3 24 | 17.9% | 44.2% | ||
| Q2 24 | 14.1% | 29.6% |
净利率ECVTRNST
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | -38.7% | 22.2% | ||
| Q2 25 | 3.4% | 0.4% | ||
| Q1 25 | -2.5% | 24.3% | ||
| Q4 24 | — | 26.8% | ||
| Q3 24 | 9.3% | 32.9% | ||
| Q2 24 | 5.4% | 23.7% |
每股收益（稀释后）ECVTRNST
| Q1 26 | — | $0.94 | ||
| Q4 25 | $0.06 | $0.78 | ||
| Q3 25 | $-0.69 | $0.63 | ||
| Q2 25 | $0.05 | $0.01 | ||
| Q1 25 | $-0.03 | $0.65 | ||
| Q4 24 | $-0.26 | $0.70 | ||
| Q3 24 | $0.12 | $1.18 | ||
| Q2 24 | $0.07 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $1.2B |
| 总债务越低越好 | $392.6M | $806.2M |
| 股东权益账面价值 | $603.4M | $3.9B |
| 总资产 | $1.3B | $27.1B |
| 负债/权益比越低杠杆越低 | 0.65× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资ECVTRNST
| Q1 26 | — | $1.2B | ||
| Q4 25 | $197.2M | $1.1B | ||
| Q3 25 | $82.0M | $1.1B | ||
| Q2 25 | $69.6M | $1.4B | ||
| Q1 25 | $127.5M | $1.1B | ||
| Q4 24 | $131.4M | $1.1B | ||
| Q3 24 | $123.5M | $1.3B | ||
| Q2 24 | $83.3M | $851.9M |
总债务ECVTRNST
| Q1 26 | — | $806.2M | ||
| Q4 25 | $392.6M | $499.8M | ||
| Q3 25 | $854.8M | $558.9M | ||
| Q2 25 | $856.6M | $557.0M | ||
| Q1 25 | $859.0M | $433.3M | ||
| Q4 24 | $860.8M | $430.6M | ||
| Q3 24 | $862.7M | $433.2M | ||
| Q2 24 | $862.4M | $428.7M |
股东权益ECVTRNST
| Q1 26 | — | $3.9B | ||
| Q4 25 | $603.4M | $3.9B | ||
| Q3 25 | $607.9M | $3.8B | ||
| Q2 25 | $692.4M | $3.8B | ||
| Q1 25 | $698.7M | $2.7B | ||
| Q4 24 | $700.5M | $2.7B | ||
| Q3 24 | $729.4M | $2.7B | ||
| Q2 24 | $717.3M | $2.4B |
总资产ECVTRNST
| Q1 26 | — | $27.1B | ||
| Q4 25 | $1.3B | $26.8B | ||
| Q3 25 | $1.7B | $26.7B | ||
| Q2 25 | $1.8B | $26.6B | ||
| Q1 25 | $1.8B | $18.3B | ||
| Q4 24 | $1.8B | $18.0B | ||
| Q3 24 | $1.8B | $18.0B | ||
| Q2 24 | $1.8B | $17.5B |
负债/权益比ECVTRNST
| Q1 26 | — | 0.21× | ||
| Q4 25 | 0.65× | 0.13× | ||
| Q3 25 | 1.41× | 0.15× | ||
| Q2 25 | 1.24× | 0.15× | ||
| Q1 25 | 1.23× | 0.16× | ||
| Q4 24 | 1.23× | 0.16× | ||
| Q3 24 | 1.18× | 0.16× | ||
| Q2 24 | 1.20× | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | — |
| 自由现金流经营现金流 - 资本支出 | $22.9M | — |
| 自由现金流率自由现金流/营收 | 11.5% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | — |
8季度趋势，按日历期对齐
经营现金流ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | $41.8M | $271.5M | ||
| Q3 25 | $55.3M | $135.5M | ||
| Q2 25 | $33.0M | $-77.3M | ||
| Q1 25 | $10.3M | $106.2M | ||
| Q4 24 | $43.5M | $106.4M | ||
| Q3 24 | $59.9M | $-1.7M | ||
| Q2 24 | $10.0M | $-49.1M |
自由现金流ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | $22.9M | $237.8M | ||
| Q3 25 | $53.2M | $120.1M | ||
| Q2 25 | $7.8M | $-87.5M | ||
| Q1 25 | $-14.0M | $101.3M | ||
| Q4 24 | $30.9M | $92.8M | ||
| Q3 24 | $53.6M | $-5.3M | ||
| Q2 24 | $-9.3M | $-52.6M |
自由现金流率ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 85.4% | ||
| Q3 25 | 26.0% | 44.6% | ||
| Q2 25 | 4.4% | -32.7% | ||
| Q1 25 | -9.8% | 59.4% | ||
| Q4 24 | 20.7% | 55.5% | ||
| Q3 24 | 34.9% | -2.4% | ||
| Q2 24 | -6.1% | -32.1% |
资本支出强度ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 12.1% | ||
| Q3 25 | 1.0% | 5.7% | ||
| Q2 25 | 14.4% | 3.8% | ||
| Q1 25 | 16.9% | 2.8% | ||
| Q4 24 | 8.5% | 8.2% | ||
| Q3 24 | 4.1% | 1.6% | ||
| Q2 24 | 12.5% | 2.1% |
现金转化率ECVTRNST
| Q1 26 | — | — | ||
| Q4 25 | — | 3.44× | ||
| Q3 25 | — | 2.27× | ||
| Q2 25 | 5.52× | -75.92× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | 4.21× | -0.02× | ||
| Q2 24 | 1.20× | -1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
RNST
| Net Interest Income | $223.6M | 82% |
| Noninterest Income | $50.3M | 18% |
