vs
Ecovyst Inc.(ECVT)与Sprout Social, Inc.(SPT)财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是Sprout Social, Inc.的1.6倍($199.4M vs $120.9M),Ecovyst Inc.同比增速更快(34.0% vs 12.9%),Ecovyst Inc.自由现金流更多($22.9M vs $9.9M),过去两年Ecovyst Inc.的营收复合增速更高(18.7% vs 11.8%)
Ecovyst Inc.是一家全球可持续特种材料供应商,主营高性能催化剂与功能性添加剂的研发、生产,产品服务覆盖工业制造、消费品、环保等核心领域,助力全球客户提升运营效率、降低碳排放。
Sprout Social, Inc.是一家提供社交媒体管理平台服务的科技企业,由贾斯汀·霍华德等四位创始人在2010年成立,总部位于美国芝加哥,目前是一家上市企业。其推出的平台能够帮助企业统一管理多渠道社媒账号,开展营销互动与数据分析工作。
ECVT vs SPT — 直观对比
营收规模更大
ECVT
是对方的1.6倍
$120.9M
营收增速更快
ECVT
高出21.1%
12.9%
自由现金流更多
ECVT
多$13.1M
$9.9M
两年增速更快
ECVT
近两年复合增速
11.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $199.4M | $120.9M |
| 净利润 | — | — |
| 毛利率 | 23.4% | 77.6% |
| 营业利润率 | 10.9% | -9.0% |
| 净利率 | — | — |
| 营收同比 | 34.0% | 12.9% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.06 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECVT
SPT
| Q4 25 | $199.4M | $120.9M | ||
| Q3 25 | $204.9M | $115.6M | ||
| Q2 25 | $176.1M | $111.8M | ||
| Q1 25 | $143.1M | $109.3M | ||
| Q4 24 | $148.9M | $107.1M | ||
| Q3 24 | $153.9M | $102.6M | ||
| Q2 24 | $154.0M | $99.4M | ||
| Q1 24 | $141.6M | $96.8M |
净利润
ECVT
SPT
| Q4 25 | — | — | ||
| Q3 25 | $-79.3M | $-9.4M | ||
| Q2 25 | $6.0M | $-12.0M | ||
| Q1 25 | $-3.6M | $-11.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $14.3M | $-17.1M | ||
| Q2 24 | $8.3M | $-16.9M | ||
| Q1 24 | $1.2M | $-13.6M |
毛利率
ECVT
SPT
| Q4 25 | 23.4% | 77.6% | ||
| Q3 25 | 25.4% | 77.7% | ||
| Q2 25 | 22.8% | 77.7% | ||
| Q1 25 | 13.3% | 77.3% | ||
| Q4 24 | 28.9% | 78.1% | ||
| Q3 24 | 29.3% | 77.4% | ||
| Q2 24 | 27.3% | 77.5% | ||
| Q1 24 | 23.5% | 76.8% |
营业利润率
ECVT
SPT
| Q4 25 | 10.9% | -9.0% | ||
| Q3 25 | 13.8% | -7.9% | ||
| Q2 25 | 9.0% | -11.0% | ||
| Q1 25 | -0.7% | -10.2% | ||
| Q4 24 | 15.1% | -12.8% | ||
| Q3 24 | 17.9% | -16.4% | ||
| Q2 24 | 14.1% | -16.6% | ||
| Q1 24 | 9.5% | -13.7% |
净利率
ECVT
SPT
| Q4 25 | — | — | ||
| Q3 25 | -38.7% | -8.1% | ||
| Q2 25 | 3.4% | -10.7% | ||
| Q1 25 | -2.5% | -10.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.3% | -16.6% | ||
| Q2 24 | 5.4% | -17.0% | ||
| Q1 24 | 0.9% | -14.0% |
每股收益(稀释后)
ECVT
SPT
| Q4 25 | $0.06 | $-0.18 | ||
| Q3 25 | $-0.69 | $-0.16 | ||
| Q2 25 | $0.05 | $-0.21 | ||
| Q1 25 | $-0.03 | $-0.19 | ||
| Q4 24 | $-0.26 | $-0.25 | ||
| Q3 24 | $0.12 | $-0.30 | ||
| Q2 24 | $0.07 | $-0.30 | ||
| Q1 24 | $0.01 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $95.3M |
| 总债务越低越好 | $392.6M | $40.0M |
| 股东权益账面价值 | $603.4M | $203.4M |
| 总资产 | $1.3B | $523.1M |
| 负债/权益比越低杠杆越低 | 0.65× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
ECVT
SPT
| Q4 25 | $197.2M | $95.3M | ||
| Q3 25 | $82.0M | $90.6M | ||
| Q2 25 | $69.6M | $101.5M | ||
| Q1 25 | $127.5M | $100.9M | ||
| Q4 24 | $131.4M | $86.4M | ||
| Q3 24 | $123.5M | $82.9M | ||
| Q2 24 | $83.3M | $80.9M | ||
| Q1 24 | $103.1M | $69.2M |
总债务
ECVT
SPT
| Q4 25 | $392.6M | $40.0M | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | $25.0M | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益
ECVT
SPT
| Q4 25 | $603.4M | $203.4M | ||
| Q3 25 | $607.9M | $194.1M | ||
| Q2 25 | $692.4M | $184.6M | ||
| Q1 25 | $698.7M | $175.3M | ||
| Q4 24 | $700.5M | $166.6M | ||
| Q3 24 | $729.4M | $158.1M | ||
| Q2 24 | $717.3M | $152.1M | ||
| Q1 24 | $711.4M | $147.3M |
总资产
ECVT
SPT
| Q4 25 | $1.3B | $523.1M | ||
| Q3 25 | $1.7B | $481.4M | ||
| Q2 25 | $1.8B | $422.9M | ||
| Q1 25 | $1.8B | $424.7M | ||
| Q4 24 | $1.8B | $428.3M | ||
| Q3 24 | $1.8B | $388.8M | ||
| Q2 24 | $1.8B | $393.6M | ||
| Q1 24 | $1.8B | $389.9M |
负债/权益比
ECVT
SPT
| Q4 25 | 0.65× | 0.20× | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | 0.15× | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.8M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $9.9M |
| 自由现金流率自由现金流/营收 | 11.5% | 8.2% |
| 资本支出强度资本支出/营收 | 9.4% | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | $39.3M |
8季度趋势,按日历期对齐
经营现金流
ECVT
SPT
| Q4 25 | $41.8M | $10.9M | ||
| Q3 25 | $55.3M | $9.3M | ||
| Q2 25 | $33.0M | $5.1M | ||
| Q1 25 | $10.3M | $18.1M | ||
| Q4 24 | $43.5M | $4.1M | ||
| Q3 24 | $59.9M | $9.0M | ||
| Q2 24 | $10.0M | $2.1M | ||
| Q1 24 | $36.5M | $11.2M |
自由现金流
ECVT
SPT
| Q4 25 | $22.9M | $9.9M | ||
| Q3 25 | $53.2M | $8.5M | ||
| Q2 25 | $7.8M | $4.2M | ||
| Q1 25 | $-14.0M | $16.7M | ||
| Q4 24 | $30.9M | $3.3M | ||
| Q3 24 | $53.6M | $8.5M | ||
| Q2 24 | $-9.3M | $1.6M | ||
| Q1 24 | $19.1M | $10.1M |
自由现金流率
ECVT
SPT
| Q4 25 | 11.5% | 8.2% | ||
| Q3 25 | 26.0% | 7.4% | ||
| Q2 25 | 4.4% | 3.7% | ||
| Q1 25 | -9.8% | 15.3% | ||
| Q4 24 | 20.7% | 3.0% | ||
| Q3 24 | 34.9% | 8.3% | ||
| Q2 24 | -6.1% | 1.6% | ||
| Q1 24 | 13.5% | 10.4% |
资本支出强度
ECVT
SPT
| Q4 25 | 9.4% | 0.9% | ||
| Q3 25 | 1.0% | 0.7% | ||
| Q2 25 | 14.4% | 0.8% | ||
| Q1 25 | 16.9% | 1.2% | ||
| Q4 24 | 8.5% | 0.8% | ||
| Q3 24 | 4.1% | 0.5% | ||
| Q2 24 | 12.5% | 0.5% | ||
| Q1 24 | 12.3% | 1.1% |
现金转化率
ECVT
SPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
SPT
暂无分部数据