vs
Ecovyst Inc.（ECVT）与TOMPKINS FINANCIAL CORP（TMP）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是TOMPKINS FINANCIAL CORP的1.0倍（$199.4M vs $194.8M），TOMPKINS FINANCIAL CORP同比增速更快（152.7% vs 34.0%），TOMPKINS FINANCIAL CORP自由现金流更多（$31.9M vs $22.9M），过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高（63.6% vs 18.7%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
汤普金斯金融公司是一家小型多元化金融服务企业，总部位于纽约州伊萨卡，是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
ECVT vs TMP — 直观对比
营收规模更大
ECVT
是对方的1.0倍
$194.8M
营收增速更快
TMP
高出118.7%
34.0%
自由现金流更多
TMP
多$9.0M
$22.9M
两年增速更快
TMP
近两年复合增速
18.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $194.8M |
| 净利润 | — | $96.2M |
| 毛利率 | 23.4% | — |
| 营业利润率 | 10.9% | 71.7% |
| 净利率 | — | 49.4% |
| 营收同比 | 34.0% | 152.7% |
| 净利润同比 | — | 388.9% |
| 每股收益（稀释后） | $0.06 | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTTMP
| Q4 25 | $199.4M | $194.8M | ||
| Q3 25 | $204.9M | $87.4M | ||
| Q2 25 | $176.1M | $82.6M | ||
| Q1 25 | $143.1M | $81.7M | ||
| Q4 24 | $148.9M | $77.1M | ||
| Q3 24 | $153.9M | $76.6M | ||
| Q2 24 | $154.0M | $72.7M | ||
| Q1 24 | $141.6M | $72.8M |
净利润ECVTTMP
| Q4 25 | — | $96.2M | ||
| Q3 25 | $-79.3M | $23.7M | ||
| Q2 25 | $6.0M | $21.5M | ||
| Q1 25 | $-3.6M | $19.7M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | $14.3M | $18.6M | ||
| Q2 24 | $8.3M | $15.7M | ||
| Q1 24 | $1.2M | $16.9M |
毛利率ECVTTMP
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 27.3% | — | ||
| Q1 24 | 23.5% | — |
营业利润率ECVTTMP
| Q4 25 | 10.9% | 71.7% | ||
| Q3 25 | 13.8% | 35.6% | ||
| Q2 25 | 9.0% | 34.2% | ||
| Q1 25 | -0.7% | 31.6% | ||
| Q4 24 | 15.1% | 33.4% | ||
| Q3 24 | 17.9% | 32.0% | ||
| Q2 24 | 14.1% | 28.3% | ||
| Q1 24 | 9.5% | 30.4% |
净利率ECVTTMP
| Q4 25 | — | 49.4% | ||
| Q3 25 | -38.7% | 27.1% | ||
| Q2 25 | 3.4% | 26.0% | ||
| Q1 25 | -2.5% | 24.1% | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 9.3% | 24.3% | ||
| Q2 24 | 5.4% | 21.6% | ||
| Q1 24 | 0.9% | 23.2% |
每股收益（稀释后）ECVTTMP
| Q4 25 | $0.06 | $6.72 | ||
| Q3 25 | $-0.69 | $1.65 | ||
| Q2 25 | $0.05 | $1.50 | ||
| Q1 25 | $-0.03 | $1.37 | ||
| Q4 24 | $-0.26 | $1.39 | ||
| Q3 24 | $0.12 | $1.30 | ||
| Q2 24 | $0.07 | $1.10 | ||
| Q1 24 | $0.01 | $1.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $132.8M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $938.4M |
| 总资产 | $1.3B | $8.7B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTTMP
| Q4 25 | $197.2M | $132.8M | ||
| Q3 25 | $82.0M | $193.5M | ||
| Q2 25 | $69.6M | $212.6M | ||
| Q1 25 | $127.5M | $193.1M | ||
| Q4 24 | $131.4M | $134.4M | ||
| Q3 24 | $123.5M | $132.3M | ||
| Q2 24 | $83.3M | $70.9M | ||
| Q1 24 | $103.1M | $57.1M |
总债务ECVTTMP
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | — | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益ECVTTMP
| Q4 25 | $603.4M | $938.4M | ||
| Q3 25 | $607.9M | $788.8M | ||
| Q2 25 | $692.4M | $761.8M | ||
| Q1 25 | $698.7M | $741.4M | ||
| Q4 24 | $700.5M | $713.4M | ||
| Q3 24 | $729.4M | $719.9M | ||
| Q2 24 | $717.3M | $674.6M | ||
| Q1 24 | $711.4M | $667.9M |
总资产ECVTTMP
| Q4 25 | $1.3B | $8.7B | ||
| Q3 25 | $1.7B | $8.5B | ||
| Q2 25 | $1.8B | $8.4B | ||
| Q1 25 | $1.8B | $8.2B | ||
| Q4 24 | $1.8B | $8.1B | ||
| Q3 24 | $1.8B | $8.0B | ||
| Q2 24 | $1.8B | $7.9B | ||
| Q1 24 | $1.8B | $7.8B |
负债/权益比ECVTTMP
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $38.9M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $31.9M |
| 自由现金流率自由现金流/营收 | 11.5% | 16.4% |
| 资本支出强度资本支出/营收 | 9.4% | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.40× |
| 过去12个月自由现金流最近4个季度 | $69.9M | $105.0M |
8季度趋势，按日历期对齐
经营现金流ECVTTMP
| Q4 25 | $41.8M | $38.9M | ||
| Q3 25 | $55.3M | $34.9M | ||
| Q2 25 | $33.0M | $18.9M | ||
| Q1 25 | $10.3M | $22.2M | ||
| Q4 24 | $43.5M | $95.0M | ||
| Q3 24 | $59.9M | $21.2M | ||
| Q2 24 | $10.0M | $27.3M | ||
| Q1 24 | $36.5M | $23.2M |
自由现金流ECVTTMP
| Q4 25 | $22.9M | $31.9M | ||
| Q3 25 | $53.2M | $33.9M | ||
| Q2 25 | $7.8M | $18.3M | ||
| Q1 25 | $-14.0M | $20.9M | ||
| Q4 24 | $30.9M | $88.8M | ||
| Q3 24 | $53.6M | $18.9M | ||
| Q2 24 | $-9.3M | $26.3M | ||
| Q1 24 | $19.1M | $21.9M |
自由现金流率ECVTTMP
| Q4 25 | 11.5% | 16.4% | ||
| Q3 25 | 26.0% | 38.8% | ||
| Q2 25 | 4.4% | 22.1% | ||
| Q1 25 | -9.8% | 25.5% | ||
| Q4 24 | 20.7% | 115.1% | ||
| Q3 24 | 34.9% | 24.7% | ||
| Q2 24 | -6.1% | 36.2% | ||
| Q1 24 | 13.5% | 30.0% |
资本支出强度ECVTTMP
| Q4 25 | 9.4% | 3.6% | ||
| Q3 25 | 1.0% | 1.1% | ||
| Q2 25 | 14.4% | 0.8% | ||
| Q1 25 | 16.9% | 1.7% | ||
| Q4 24 | 8.5% | 8.1% | ||
| Q3 24 | 4.1% | 2.9% | ||
| Q2 24 | 12.5% | 1.3% | ||
| Q1 24 | 12.3% | 1.9% |
现金转化率ECVTTMP
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 5.52× | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | 4.21× | 1.14× | ||
| Q2 24 | 1.20× | 1.74× | ||
| Q1 24 | 29.90× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
TMP
暂无分部数据
