vs
Ecovyst Inc.（ECVT）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Ecovyst Inc.的1.8倍（$362.7M vs $199.4M），Ecovyst Inc.自由现金流更多（$22.9M vs $-193.1M），过去两年Ecovyst Inc.的营收复合增速更高（18.7% vs 17.4%）
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
ECVT vs VNET — 直观对比
营收规模更大
VNET
是对方的1.8倍
$199.4M
自由现金流更多
ECVT
多$216.0M
$-193.1M
两年增速更快
ECVT
近两年复合增速
17.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $199.4M | $362.7M |
| 净利润 | — | $-38.7M |
| 毛利率 | 23.4% | 20.9% |
| 营业利润率 | 10.9% | 0.5% |
| 净利率 | — | -10.7% |
| 营收同比 | 34.0% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECVTVNET
| Q4 25 | $199.4M | — | ||
| Q3 25 | $204.9M | $362.7M | ||
| Q2 25 | $176.1M | — | ||
| Q1 25 | $143.1M | $309.5M | ||
| Q4 24 | $148.9M | — | ||
| Q3 24 | $153.9M | $302.2M | ||
| Q2 24 | $154.0M | $274.4M | ||
| Q1 24 | $141.6M | $262.9M |
净利润ECVTVNET
| Q4 25 | — | — | ||
| Q3 25 | $-79.3M | $-38.7M | ||
| Q2 25 | $6.0M | — | ||
| Q1 25 | $-3.6M | $-2.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $14.3M | $-2.1M | ||
| Q2 24 | $8.3M | $-1.1M | ||
| Q1 24 | $1.2M | $-22.0M |
毛利率ECVTVNET
| Q4 25 | 23.4% | — | ||
| Q3 25 | 25.4% | 20.9% | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 13.3% | 25.2% | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 29.3% | 23.2% | ||
| Q2 24 | 27.3% | 21.3% | ||
| Q1 24 | 23.5% | 21.6% |
营业利润率ECVTVNET
| Q4 25 | 10.9% | — | ||
| Q3 25 | 13.8% | 0.5% | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | -0.7% | 0.1% | ||
| Q4 24 | 15.1% | — | ||
| Q3 24 | 17.9% | 24.5% | ||
| Q2 24 | 14.1% | 0.2% | ||
| Q1 24 | 9.5% | 0.2% |
净利率ECVTVNET
| Q4 25 | — | — | ||
| Q3 25 | -38.7% | -10.7% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | -2.5% | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.3% | -0.7% | ||
| Q2 24 | 5.4% | -0.4% | ||
| Q1 24 | 0.9% | -8.4% |
每股收益（稀释后）ECVTVNET
| Q4 25 | $0.06 | — | ||
| Q3 25 | $-0.69 | — | ||
| Q2 25 | $0.05 | — | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.26 | — | ||
| Q3 24 | $0.12 | — | ||
| Q2 24 | $0.07 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.2M | $492.1M |
| 总债务越低越好 | $392.6M | — |
| 股东权益账面价值 | $603.4M | $890.8M |
| 总资产 | $1.3B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势，按日历期对齐
现金及短期投资ECVTVNET
| Q4 25 | $197.2M | — | ||
| Q3 25 | $82.0M | $492.1M | ||
| Q2 25 | $69.6M | — | ||
| Q1 25 | $127.5M | $544.3M | ||
| Q4 24 | $131.4M | — | ||
| Q3 24 | $123.5M | $219.5M | ||
| Q2 24 | $83.3M | $247.2M | ||
| Q1 24 | $103.1M | $246.9M |
总债务ECVTVNET
| Q4 25 | $392.6M | — | ||
| Q3 25 | $854.8M | — | ||
| Q2 25 | $856.6M | — | ||
| Q1 25 | $859.0M | — | ||
| Q4 24 | $860.8M | — | ||
| Q3 24 | $862.7M | $1.2B | ||
| Q2 24 | $862.4M | — | ||
| Q1 24 | $866.2M | — |
股东权益ECVTVNET
| Q4 25 | $603.4M | — | ||
| Q3 25 | $607.9M | $890.8M | ||
| Q2 25 | $692.4M | — | ||
| Q1 25 | $698.7M | $927.8M | ||
| Q4 24 | $700.5M | — | ||
| Q3 24 | $729.4M | $902.9M | ||
| Q2 24 | $717.3M | $900.6M | ||
| Q1 24 | $711.4M | $895.1M |
总资产ECVTVNET
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.7B | $6.1B | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | $5.4B | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | $4.3B | ||
| Q2 24 | $1.8B | $4.0B | ||
| Q1 24 | $1.8B | $3.9B |
负债/权益比ECVTVNET
| Q4 25 | 0.65× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.23× | — | ||
| Q3 24 | 1.18× | 1.28× | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.8M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $22.9M | $-193.1M |
| 自由现金流率自由现金流/营收 | 11.5% | -53.2% |
| 资本支出强度资本支出/营收 | 9.4% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $69.9M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流ECVTVNET
| Q4 25 | $41.8M | — | ||
| Q3 25 | $55.3M | $113.8M | ||
| Q2 25 | $33.0M | — | ||
| Q1 25 | $10.3M | $27.0M | ||
| Q4 24 | $43.5M | — | ||
| Q3 24 | $59.9M | $108.3M | ||
| Q2 24 | $10.0M | $55.8M | ||
| Q1 24 | $36.5M | $37.1M |
自由现金流ECVTVNET
| Q4 25 | $22.9M | — | ||
| Q3 25 | $53.2M | $-193.1M | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $-14.0M | $-220.0M | ||
| Q4 24 | $30.9M | — | ||
| Q3 24 | $53.6M | $-95.0M | ||
| Q2 24 | $-9.3M | $-81.6M | ||
| Q1 24 | $19.1M | $-102.2M |
自由现金流率ECVTVNET
| Q4 25 | 11.5% | — | ||
| Q3 25 | 26.0% | -53.2% | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | -9.8% | -71.1% | ||
| Q4 24 | 20.7% | — | ||
| Q3 24 | 34.9% | -31.4% | ||
| Q2 24 | -6.1% | -29.8% | ||
| Q1 24 | 13.5% | -38.9% |
资本支出强度ECVTVNET
| Q4 25 | 9.4% | — | ||
| Q3 25 | 1.0% | 84.6% | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 16.9% | 79.8% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 4.1% | 67.3% | ||
| Q2 24 | 12.5% | 50.1% | ||
| Q1 24 | 12.3% | 53.0% |
现金转化率ECVTVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.21× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 29.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
VNET
暂无分部数据
